当前位置:首页 - 行情中心 - 多浦乐(301528) - 财务分析 - 现金流量表

多浦乐

(301528)

  

流通市值:19.50亿  总市值:37.89亿
流通股本:3185.00万   总股本:6190.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金157,194,757.6191,484,642.5541,499,480.71199,749,522.21
  收到的税费返还549,622.4300150,420.12
  收到其他与经营活动有关的现金18,815,423.1316,033,379.7210,143,233.569,204,773.4
  经营活动现金流入小计176,559,803.17107,518,022.2751,642,714.27209,104,715.73
  购买商品、接受劳务支付的现金35,112,610.4324,033,600.439,369,789.0645,654,914.28
  支付给职工以及为职工支付的现金55,977,774.1338,810,223.5722,377,814.3869,940,944.98
  支付的各项税费13,159,607.6611,981,851.317,279,627.7817,123,026.68
  支付其他与经营活动有关的现金23,848,495.3716,320,655.877,437,189.2226,281,379.45
  经营活动现金流出小计128,098,487.5991,146,331.1846,464,420.44159,000,265.39
  经营活动产生的现金流量净额48,461,315.5816,371,691.095,178,293.8350,104,450.34
二、投资活动产生的现金流量:
  收回投资收到的现金870,554,775.21200,000,000128,000,0001,590,682,666
  取得投资收益收到的现金5,160,378.251,482,731.4644,780.8219,517,713.85
  处置固定资产、无形资产和其他长期资产收回的现金净额00016,769.91
  投资活动现金流入小计875,715,153.46201,482,731.4128,644,780.821,610,217,149.76
  购建固定资产、无形资产和其他长期资产支付的现金30,600,215.7628,390,201.65888,271.3748,160,209.28
  投资支付的现金1,167,223,487.84376,216,400369,216,4001,213,652,668
  支付其他与投资活动有关的现金64,477,163.2005,369,894.83
  投资活动现金流出小计1,262,300,866.8404,606,601.65370,104,671.371,267,182,772.11
  投资活动产生的现金流量净额-386,585,713.34-203,123,870.25-241,459,890.55343,034,377.65
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金10,027,80010,027,80007,799,400
  支付其他与筹资活动有关的现金1,901,609.471,278,141.89599,748.92,608,023.09
  筹资活动现金流出小计11,929,409.4711,305,941.89599,748.910,407,423.09
  筹资活动产生的现金流量净额-11,929,409.47-11,305,941.89-599,748.9-10,407,423.09
四、汇率变动对现金及现金等价物的影响-225,693.82-27,914.1349,483.78937,614.53
五、现金及现金等价物净增加额-350,279,501.05-198,086,035.18-236,831,861.84383,669,019.43
  加:期初现金及现金等价物余额568,357,188.31568,357,188.31568,357,188.31184,688,168.88
  期末现金及现金等价物余额218,077,687.26370,271,153.13331,525,326.47568,357,188.31
补充资料:
  净利润-19,191,377.69-50,838,001.58
  资产减值准备-3,163,148.33-14,047,598.92
  固定资产和投资性房地产折旧-1,922,498.69-3,101,006.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,922,498.69-3,101,006.95
  无形资产摊销-418,629.62-307,820.47
  长期待摊费用摊销-0-0
  处置固定资产、无形资产和其他长期资产的损失--10,517.55--2,978.65
  固定资产报废损失-4,329.73-363.25
  公允价值变动损失--7,122,484.12--13,833,329.31
  财务费用-109,189.47--790,230.44
  投资损失--5,032,564.64--18,772,144.93
  递延所得税-548,876.66--1,560,238.29
  其中:递延所得税资产减少-548,876.66--1,560,238.29
    递延所得税负债增加-0-0
  存货的减少--10,119,707.36--2,274,916.76
  经营性应收项目的减少-4,536,214.76-19,156,533.01
  经营性应付项目的增加-7,653,392.35--2,184,210.45
  其他---0
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-370,271,153.13-568,357,188.31
  减:现金的期初余额-568,357,188.31-184,688,168.88
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--198,086,035.18-383,669,019.43
公告日期2025-10-292025-08-282025-04-192025-04-19
审计意见(境内)标准无保留意见
TOP↑