当前位置:首页 - 行情中心 - 多浦乐(301528) - 财务分析 - 现金流量表

多浦乐

(301528)

  

流通市值:23.32亿  总市值:45.25亿
流通股本:4625.63万   总股本:8975.50万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金200,433,807.31127,778,908.6959,791,495.19244,757,150.17
  收到的税费返还1,134,073.751,133,982.65365,212.81549,622.43
  收到其他与经营活动有关的现金11,964,173.939,118,865.054,798,998.143,381,206.9
  经营活动现金流入小计213,532,054.99138,031,756.3964,955,706.1288,687,979.5
  购买商品、接受劳务支付的现金57,470,558.7836,651,024.6216,775,554.1558,641,049.45
  支付给职工以及为职工支付的现金65,778,767.944,627,902.4425,792,457.5473,538,393.76
  支付的各项税费9,373,985.228,332,356.896,210,877.8517,525,011.16
  支付其他与经营活动有关的现金28,579,869.217,889,922.697,271,325.9450,912,139.08
  经营活动现金流出小计161,203,181.1107,501,206.6456,050,215.48200,616,593.45
  经营活动产生的现金流量净额52,328,873.8930,530,549.758,905,490.6288,071,386.05
二、投资活动产生的现金流量:
  收回投资收到的现金1,919,812,132.96927,657,202.96717,754,247.961,060,066,775.21
  取得投资收益收到的现金59,180,075.6516,362,445.4913,125,231.466,337,089.13
  处置固定资产、无形资产和其他长期资产收回的现金净额486.73000
  收到的其他与投资活动有关的现金167,603,260.99167,603,260.9956,006,406.1210,619,833.68
  投资活动现金流入小计2,146,595,956.331,111,622,909.44786,885,885.541,077,023,698.02
  购建固定资产、无形资产和其他长期资产支付的现金103,143,412.1973,941,867.741,539,210.6847,020,991.96
  投资支付的现金2,129,361,4851,133,658,485792,485,4001,396,886,707.84
  支付其他与投资活动有关的现金148,162,236.23114,024,876.23114,024,876.2362,412,619.64
  投资活动现金流出小计2,380,667,133.421,321,625,228.93948,049,486.911,506,320,319.44
  投资活动产生的现金流量净额-234,071,177.09-210,002,319.49-161,163,601.37-429,296,621.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,292,750.7600100,000
  其中:子公司吸收少数股东投资收到的现金1,292,750.7600100,000
  取得借款收到的现金79,897,22059,897,2200500,000
  收到其他与筹资活动有关的现金23,20623,20600
  筹资活动现金流入小计81,213,176.7659,920,4260600,000
  偿还债务支付的现金19,897,22019,897,2200500,000
  分配股利、利润或偿付利息支付的现金7,087,446.056,794,023.8811,621.8710,029,442.36
  支付其他与筹资活动有关的现金2,284,357.61,615,685.28807,842.642,920,822.46
  筹资活动现金流出小计29,269,023.6528,306,929.16819,464.5113,450,264.82
  筹资活动产生的现金流量净额51,944,153.1131,613,496.84-819,464.51-12,850,264.82
四、汇率变动对现金及现金等价物的影响-140,274.26-113,023.89-769,377.83-1,598,728
五、现金及现金等价物净增加额-129,938,424.35-147,971,296.79-153,846,953.09-355,674,228.19
  加:期初现金及现金等价物余额212,682,960.12212,682,960.12212,682,960.12568,357,188.31
  期末现金及现金等价物余额82,744,535.7764,711,663.3358,836,007.03212,682,960.12
补充资料:
  净利润-21,007,551.8-66,114,219.92
  资产减值准备--4,664,891.07-8,438,632.3
  固定资产和投资性房地产折旧-2,842,973.39-4,177,725.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,842,973.39-4,177,725.91
  无形资产摊销-557,449.28-1,057,230.52
  长期待摊费用摊销-0-0
  处置固定资产、无形资产和其他长期资产的损失-0--10,517.55
  固定资产报废损失-4,030.59-22,675.49
  公允价值变动损失--3,875,664.63--11,473,082.29
  财务费用-4,248,689.87-2,462,163.69
  投资损失--6,994,180.53--10,713,656.03
  递延所得税--208,133.67--1,441,921.66
  其中:递延所得税资产减少--208,133.67--1,441,921.66
    递延所得税负债增加-0-0
  存货的减少--36,605,054.5--345,692.08
  经营性应收项目的减少-20,023,381.19-12,404,127.67
  经营性应付项目的增加-26,269,814-11,531,956.42
  其他-6,645,990.16-3,466,306.64
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-64,711,663.33-212,682,960.12
  减:现金的期初余额-212,682,960.12-568,357,188.31
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--147,971,296.79--355,674,228.19
公告日期2026-10-292026-08-192026-04-232026-04-22
审计意见(境内)标准无保留意见
TOP↑