当前位置:首页 - 行情中心 - 浙江华远(301535) - 财务分析 - 现金流量表

浙江华远

(301535)

  

流通市值:22.26亿  总市值:55.76亿
流通股本:1.70亿   总股本:4.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,738,541.48259,663,437.32154,355,151.46482,791,846.81
  收到的税费返还7,791.527,791.527,791.52206,434.92
  收到其他与经营活动有关的现金14,131,150.9211,847,090.678,809,949.7436,053,197.56
  经营活动现金流入小计400,877,483.92271,518,319.51163,172,892.72519,051,479.29
  购买商品、接受劳务支付的现金138,659,661.5492,393,814.2735,106,311.93124,161,929.26
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金100,145,136.3166,659,113.3729,849,951.65136,982,796.97
  支付的各项税费39,096,501.4429,198,215.9114,036,663.1252,735,975.6
  支付其他与经营活动有关的现金22,024,145.8812,416,324.774,096,723.8240,802,026.65
  经营活动现金流出小计299,925,445.17200,667,468.3283,089,650.52354,682,728.48
  经营活动产生的现金流量净额100,952,038.7570,850,851.1980,083,242.2164,368,750.81
二、投资活动产生的现金流量:
  收回投资收到的现金528,000,000358,000,000107,000,0001,677,029,125.93
  取得投资收益收到的现金2,783,687.121,988,676.066,208.648,566,202.44
  处置固定资产、无形资产和其他长期资产收回的现金净额348,3009,851.9-3,653,543.21
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金4,500,0004,500,000625,329.91-
  投资活动现金流入小计535,631,987.12364,498,527.96107,631,538.551,689,248,871.58
  购建固定资产、无形资产和其他长期资产支付的现金7,286,273.344,371,649.862,266,462.7429,400,968.02
  投资支付的现金610,752,436.45373,445,775.13158,883,957.332,133,727,204.95
  投资活动现金流出小计618,038,709.79377,817,424.99161,150,420.072,163,128,172.97
  投资活动产生的现金流量净额-82,406,722.67-13,318,897.03-53,518,881.52-473,879,301.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金---286,367,060.56
  取得借款收到的现金19,900,000--153,400,000
  收到其他与筹资活动有关的现金-0910,601.74-
  筹资活动现金流入小计19,900,0000910,601.74439,767,060.56
  偿还债务支付的现金36,900,00036,800,00016,800,000252,725,833.89
  分配股利、利润或偿付利息支付的现金43,087,230.1142,978,117.5742,071,607.853,264,415.01
  支付其他与筹资活动有关的现金474,249.82370,985.493,164,918.7534,756,081.62
  筹资活动现金流出小计80,461,479.9380,149,103.0662,036,526.55340,746,330.52
  筹资活动产生的现金流量净额-60,561,479.93-80,149,103.06-61,125,924.8199,020,730.04
四、汇率变动对现金及现金等价物的影响-15,187,163.41-13,721,289.26-7,039,098.42-7,679,223.52
五、现金及现金等价物净增加额-57,203,327.26-36,338,438.16-41,600,662.55-218,169,044.06
  加:期初现金及现金等价物余额123,476,538.33123,476,538.33123,476,538.33341,645,582.39
  期末现金及现金等价物余额66,273,211.0787,138,100.1781,875,875.78123,476,538.33
补充资料:
  净利润-44,130,073.98-100,132,222.61
  资产减值准备-2,759,051.12-9,918,737.82
  固定资产和投资性房地产折旧-16,851,119.13-32,694,157.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,851,119.13-32,694,157.03
  无形资产摊销-1,028,893.08-1,871,669.92
  长期待摊费用摊销-238,250.45-365,081.26
  处置固定资产、无形资产和其他长期资产的损失-237,467.87--87,269.94
  固定资产报废损失-8,597.38-149,220.22
  公允价值变动损失--5,112,530.5--282,973.2
  财务费用-14,642,603.67-10,675,406.25
  投资损失--7,280,408.47--10,852,459.37
  递延所得税--559,555.75-812,832.66
  其中:递延所得税资产减少--336,042.37-658,723.91
    递延所得税负债增加--223,513.38-154,108.75
  存货的减少-2,195,231.06--39,357,377.82
  经营性应收项目的减少-31,237,942.79-9,185,433.78
  经营性应付项目的增加--32,002,952.61-46,428,807.34
  其他-2,139,549.12-2,175,119.12
  不涉及现金收支的投资和筹资活动金额其他项目---746,770.23
  现金的期末余额-87,138,100.17-123,476,538.33
  减:现金的期初余额-123,476,538.33-341,645,582.39
  现金及现金等价物的净增加额--36,338,438.16--218,169,044.06
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑