当前位置:首页 - 行情中心 - 星宸科技(301536) - 财务分析 - 现金流量表

星宸科技

(301536)

  

流通市值:17.11亿  总市值:190.15亿
流通股本:3789.54万   总股本:4.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,009,776,178.31,289,835,438.08545,219,122.632,205,476,986.24
收到的税费返还56,770,404.2431,872,593.3618,797,830.9379,464,697.87
收到其他与经营活动有关的现金17,970,635.687,157,787.672,014,305.5182,941,982.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,084,517,218.221,328,865,819.11566,031,259.072,367,883,666.2
购买商品、接受劳务支付的现金1,243,033,478.78688,684,328.6308,429,581.591,374,020,807.07
支付给职工以及为职工支付的现金302,036,198.26200,209,826.22123,791,062.05401,300,109.75
支付的各项税费64,244,440.245,573,295.0915,705,234.8669,312,340.25
支付其他与经营活动有关的现金102,134,284.4371,088,446.0728,362,941.0488,731,493.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,711,448,401.671,005,555,895.98476,288,819.541,933,364,750.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额373,068,816.55323,309,923.1389,742,439.53434,518,915.74
二、投资活动产生的现金流量:
收回投资收到的现金2,105,747,611.991,435,815,763.11399,913,550556,000,000
取得投资收益收到的现金29,929,604.1821,759,638.235,798,834.774,388,002.16
处置固定资产、无形资产和其他长期资产收回的现金净额---20,800,000
收到的其他与投资活动有关的现金18,000,00018,000,00018,000,00072,108,946.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,153,677,216.171,475,575,401.34423,712,384.77653,296,948.96
购建固定资产、无形资产和其他长期资产支付的现金116,967,253.21102,102,942.3397,389,345.57209,615,339.94
投资支付的现金2,956,004,814.112,170,286,847.4295,000,0001,381,105,050
支付其他与投资活动有关的现金76,53076,530924,900276,133,233
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,073,048,597.322,272,466,319.73393,314,245.571,866,853,622.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-919,371,381.15-796,890,918.3930,398,139.2-1,213,556,673.98
三、筹资活动产生的现金流量:
吸收投资收到的现金627,902,415.95627,902,415.95646,813,095.76-
取得借款收到的现金338,678,948.51309,828,076.01140,776,625.761,056,732,569.58
收到其他与筹资活动有关的现金1,124,579.65748,718.08372,562.76961,798.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计967,705,944.11938,479,210.04787,962,284.281,057,694,367.83
偿还债务支付的现金271,347,639.14222,517,639.14127,706,252.83424,171,175.78
分配股利、利润或偿付利息支付的现金56,571,778.8952,004,586.14,614,337.610,698,565.83
支付其他与筹资活动有关的现金73,903,690.8647,033,264.9528,852,446.0173,712,171
筹资活动现金流出平衡项目0000
筹资活动现金流出小计401,823,108.89321,555,490.19161,173,036.44508,581,912.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额565,882,835.22616,923,719.85626,789,247.84549,112,455.22
四、汇率变动对现金及现金等价物的影响8,302,959.229,066,798.27-6,662,999.146,260,797.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额27,883,229.84152,409,522.86740,266,827.43-223,664,505.6
加:期初现金及现金等价物余额235,707,608.78235,707,608.78235,707,608.78459,372,114.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额263,590,838.62388,117,131.64975,974,436.21235,707,608.78
补充资料:
净利润-129,613,564.27-204,713,451.97
资产减值准备-157,302.52-20,490,972.18
固定资产和投资性房地产折旧-13,229,723.87-27,276,201.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,229,723.87-27,276,201.6
无形资产摊销-46,252,300.69-71,407,790.26
长期待摊费用摊销-2,972,409.59-4,912,614.4
处置固定资产、无形资产和其他长期资产的损失-35,272.49--516,551.5
公允价值变动损失--587,459.42--4,451,120.27
财务费用--1,038,895.74--10,635,684.49
投资损失--14,038,913.59-17,298,440.57
递延所得税--1,339,450.66--10,631,095.68
其中:递延所得税资产减少--1,381,504.54--15,779,501.37
递延所得税负债增加-42,053.88-5,148,405.69
存货的减少-61,777,215.25-25,188,424.32
经营性应收项目的减少--1,375,115.45--9,554,642.8
经营性应付项目的增加-69,070,271.21-56,681,857.13
其他-14,768,780.57-32,312,077.49
债务转为资本-400,661.27-405,839.21
现金的期末余额-388,117,131.64-235,707,608.78
减:现金的期初余额-235,707,608.78-459,372,114.38
公告日期2024-10-242024-08-102024-04-302024-03-08
审计意见(境内)标准无保留意见
TOP↑