当前位置:首页 - 行情中心 - 骏鼎达(301538) - 财务分析 - 现金流量表

骏鼎达

(301538)

  

流通市值:15.86亿  总市值:39.83亿
流通股本:4370.75万   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金785,499,480.7533,056,450.36229,104,519876,008,734.75
  收到的税费返还4,108,472.163,239,951.47270,943.99784,160.04
  收到其他与经营活动有关的现金17,968,373.852,047,034.031,149,701.9317,729,986.63
  经营活动现金流入小计807,576,326.71538,343,435.86230,525,164.92894,522,881.42
  购买商品、接受劳务支付的现金396,544,217.64227,052,156.86113,697,105.86449,259,957.22
  支付给职工以及为职工支付的现金150,884,032.2799,720,238.7641,140,323.98173,986,962.65
  支付的各项税费58,498,709.2141,895,407.3520,837,454.575,974,825.17
  支付其他与经营活动有关的现金52,443,741.9736,949,766.4712,828,584.8354,528,662.69
  经营活动现金流出小计658,370,701.09405,617,569.44188,503,469.17753,750,407.73
  经营活动产生的现金流量净额149,205,625.62132,725,866.4242,021,695.75140,772,473.69
二、投资活动产生的现金流量:
  取得投资收益收到的现金888,496.44429,828.91332,904.113,958,067.89
  处置固定资产、无形资产和其他长期资产收回的现金净额546,980.8206,516.817,508663,352.25
  收到的其他与投资活动有关的现金387,950,000245,300,000151,220,488944,284,707.43
  投资活动现金流入小计389,385,477.24245,936,345.71151,570,900.11948,906,127.57
  购建固定资产、无形资产和其他长期资产支付的现金122,628,168.8880,461,812.4234,142,557.51174,157,667.59
  投资支付的现金21,000,00020,000,00020,000,000-
  支付其他与投资活动有关的现金429,950,000265,950,00080,000,000672,578,416
  投资活动现金流出小计573,578,168.88366,411,812.42134,142,557.51846,736,083.59
  投资活动产生的现金流量净额-184,192,691.64-120,475,466.7117,428,342.6102,170,043.98
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00030,000,000-50,500,000
  收到其他与筹资活动有关的现金1,854,022.251,257,562.76-2,635,046.99
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计51,854,022.2531,257,562.76-53,135,046.99
  偿还债务支付的现金54,500,00024,500,000-26,000,000
  分配股利、利润或偿付利息支付的现金44,024,766.8522,312,078.65132,431.2434,039,447.24
  支付其他与筹资活动有关的现金15,571,752.8110,630,581.254,612,450.7919,973,984.11
  筹资活动现金流出小计114,096,519.6657,442,659.94,744,882.0380,013,431.35
  筹资活动产生的现金流量净额-62,242,497.41-26,185,097.14-4,744,882.03-26,878,384.36
四、汇率变动对现金及现金等价物的影响-7,984,120.68-5,921,401.89-3,628,413.38-3,432,985.52
五、现金及现金等价物净增加额-105,213,684.11-19,856,099.3251,076,742.94212,631,147.79
  加:期初现金及现金等价物余额321,654,737.98321,654,737.98321,654,737.98109,023,590.19
  期末现金及现金等价物余额216,441,053.87301,798,638.66372,731,480.92321,654,737.98
补充资料:
  净利润-75,097,039.92-195,097,507.81
  资产减值准备-6,807,090.56-9,534,606.12
  固定资产和投资性房地产折旧-27,405,797.66-58,755,738.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,405,797.66-58,755,738.75
  无形资产摊销-1,422,181.23-1,955,888.19
  长期待摊费用摊销-857,048.03-5,718,548.05
  处置固定资产、无形资产和其他长期资产的损失--52,639.57-461,718.16
  固定资产报废损失-610,096.13-44,847.4
  公允价值变动损失--102,884.94--83,698.63
  财务费用-7,430,058.9-6,063,510.52
  投资损失--636,641.32--3,958,067.89
  递延所得税--707,757.64--1,790,847.89
  其中:递延所得税资产减少-233,702.39--131,285.95
    递延所得税负债增加--941,460.03--1,659,561.94
  存货的减少-28,596,976.25--17,992,724.93
  经营性应收项目的减少-12,333,241.77--113,402,513.99
  经营性应付项目的增加--42,876,411.89--1,626,522.37
  其他-9,368,018.94--
  不涉及现金收支的投资和筹资活动金额其他项目---24,989,609.1
  现金的期末余额-301,798,638.66-321,654,737.98
  减:现金的期初余额-321,654,737.98-109,023,590.19
  现金及现金等价物的净增加额--19,856,099.32-212,631,147.79
公告日期2026-10-242026-08-252026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑