当前位置:首页 - 行情中心 - 宏鑫科技(301539) - 财务分析 - 现金流量表

宏鑫科技

(301539)

  

流通市值:10.64亿  总市值:20.20亿
流通股本:7797.35万   总股本:1.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,006,728,159.68607,143,911.86259,914,607.431,113,497,453.01
  收到的税费返还47,140,615.1232,001,049.3320,265,862.1137,358,897.36
  收到其他与经营活动有关的现金29,230,063.7520,579,745.755,407,542.2916,549,083.39
  经营活动现金流入小计1,083,098,838.55659,724,706.94285,588,011.831,167,405,433.76
  购买商品、接受劳务支付的现金772,061,325.06546,982,935.06278,568,528.161,084,187,012.85
  支付给职工以及为职工支付的现金103,901,933.5665,775,067.6130,285,653.06104,139,494.34
  支付的各项税费10,708,623.54,850,683.674,872,068.1410,981,272.61
  支付其他与经营活动有关的现金144,554,358.7857,843,719.318,734,035.1948,020,044.7
  经营活动现金流出小计1,031,226,240.9675,452,405.64332,460,284.551,247,327,824.5
  经营活动产生的现金流量净额51,872,597.65-15,727,698.7-46,872,272.72-79,922,390.74
二、投资活动产生的现金流量:
  取得投资收益收到的现金--49,906.1288,069.62
  处置固定资产、无形资产和其他长期资产收回的现金净额3,021,560.151,657,200-964,700
  收到的其他与投资活动有关的现金61,841,409.761,841,409.7-690,000
  投资活动现金流入小计64,862,969.8563,498,609.749,906.121,742,769.62
  购建固定资产、无形资产和其他长期资产支付的现金426,311,309.91279,104,425.5365,391,615.35315,892,812.14
  投资活动现金流出小计426,311,309.91279,104,425.5365,391,615.35315,892,812.14
  投资活动产生的现金流量净额-361,448,340.06-215,605,815.83-65,341,709.23-314,150,042.52
三、筹资活动产生的现金流量:
  取得借款收到的现金777,002,166.17693,500,000165,445,175.94711,000,000
  筹资活动现金流入小计777,002,166.17693,500,000165,445,175.94711,000,000
  偿还债务支付的现金253,020,000139,700,00032,720,000425,920,000
  分配股利、利润或偿付利息支付的现金28,304,429.367,091,846.162,341,250.8521,562,589.71
  支付其他与筹资活动有关的现金6,873,233.95,166,433.04252,182.4212,287,675.53
  筹资活动现金流出小计288,197,663.26151,958,279.235,313,433.27459,770,265.24
  筹资活动产生的现金流量净额488,804,502.91541,541,720.8130,131,742.67251,229,734.76
四、汇率变动对现金及现金等价物的影响-70,329,398.85-51,811,288.25-30,879,654.0913,964,170.33
五、现金及现金等价物净增加额108,899,361.65258,396,918.02-12,961,893.37-128,878,528.17
  加:期初现金及现金等价物余额79,066,818.479,066,818.479,066,818.4207,945,346.57
  期末现金及现金等价物余额187,966,180.05337,463,736.4266,104,925.0379,066,818.4
补充资料:
  净利润--17,661,666.5-27,606,932.69
  资产减值准备-1,687,259.98-8,604,034.95
  固定资产和投资性房地产折旧-34,512,433.61-52,817,947.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,512,433.61-52,817,947.87
  无形资产摊销-1,988,159.65-3,950,121.95
  长期待摊费用摊销-6,737,744.26-10,583,369.38
  处置固定资产、无形资产和其他长期资产的损失--752,431.06--681,868.27
  财务费用-30,122,669.88-4,369,825.61
  投资损失---7,409
  递延所得税--3,370,488.62--4,652,230.09
  其中:递延所得税资产减少--3,487,509.32--4,838,557.85
    递延所得税负债增加-117,020.7-186,327.76
  存货的减少--62,846,532.5--157,241,260.8
  经营性应收项目的减少--67,489,681.99--51,615,878.01
  经营性应付项目的增加-60,792,162.65-24,909,823.45
  现金的期末余额-337,463,736.42-79,066,818.4
  减:现金的期初余额-79,066,818.4-207,945,346.57
  现金及现金等价物的净增加额-258,396,918.02--128,878,528.17
公告日期2026-10-272026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑