当前位置:首页 - 行情中心 - 无线传媒(301551) - 财务分析 - 现金流量表

无线传媒

(301551)

  

流通市值:50.28亿  总市值:130.12亿
流通股本:1.55亿   总股本:4.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金569,756,485.04424,908,341.89265,483,405.88616,054,072.7
  收到的税费返还28,825,524.9128,825,524.91--
  收到其他与经营活动有关的现金25,823,639.2117,322,643.873,245,288.123,220,027.49
  经营活动现金流入小计624,405,649.16471,056,510.67268,728,693.98639,274,100.19
  购买商品、接受劳务支付的现金142,661,826.1594,038,794.5348,048,481.99277,363,728.46
  支付给职工以及为职工支付的现金57,920,134.6141,161,325.6918,399,077.1181,157,228.54
  支付的各项税费14,502,083.766,560,465.812,052,070.6942,658,555.74
  支付其他与经营活动有关的现金47,612,889.0442,640,805.4730,099,500.3377,541,752.55
  经营活动现金流出小计262,696,933.56184,401,391.598,599,130.12478,721,265.29
  经营活动产生的现金流量净额361,708,715.6286,655,119.17170,129,563.86160,552,834.9
二、投资活动产生的现金流量:
  收回投资收到的现金600,000,000350,000,000-350,100,000
  取得投资收益收到的现金---52,181.84
  处置固定资产、无形资产和其他长期资产收回的现金净额5,3005,3005,30092,424
  投资活动现金流入小计600,005,300350,005,3005,300350,244,605.84
  购建固定资产、无形资产和其他长期资产支付的现金10,762,494.57,073,239.53,248,59073,985,591.91
  投资支付的现金701,712,437.06251,200,000251,200,0001,787,000,000
  投资活动现金流出小计712,474,931.56258,273,239.5254,448,5901,860,985,591.91
  投资活动产生的现金流量净额-112,469,631.5691,732,060.5-254,443,290-1,510,740,986.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---366,244,943.4
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---366,244,943.4
  分配股利、利润或偿付利息支付的现金120,003,000120,003,000-37,600,904.74
  支付其他与筹资活动有关的现金1,163,115.82821,433.02387,07810,767,972.06
  筹资活动现金流出小计121,166,115.82120,824,433.02387,07848,368,876.8
  筹资活动产生的现金流量净额-121,166,115.82-120,824,433.02-387,078317,876,066.6
五、现金及现金等价物净增加额128,072,968.22257,562,746.65-84,700,804.14-1,032,312,084.57
  加:期初现金及现金等价物余额400,534,838.46400,534,838.46400,534,838.461,432,846,923.03
  期末现金及现金等价物余额528,607,806.68658,097,585.11315,834,034.32400,534,838.46
补充资料:
  净利润-146,713,785.59-261,482,520.07
  资产减值准备--5,311,188.79-3,135,448.54
  固定资产和投资性房地产折旧-12,600,462.08-20,968,064.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,600,462.08-20,968,064.09
  无形资产摊销-4,848,116.83-14,567,483.07
  长期待摊费用摊销-1,726,358.44-3,339,580.44
  处置固定资产、无形资产和其他长期资产的损失----78,886.67
  固定资产报废损失---11,703
  公允价值变动损失----49,228.15
  财务费用-24,451.1-109,111.27
  投资损失-2,856.1--105,431.57
  递延所得税-0--
  存货的减少-9,711.43--38,136.66
  经营性应收项目的减少-115,065,713.67--80,157,408.47
  经营性应付项目的增加-10,158,308.05--64,769,367.11
  融资租入固定资产-894,947.53--
  现金的期末余额-658,097,585.11-400,534,838.46
  减:现金的期初余额-400,534,838.46-1,432,846,923.03
  现金及现金等价物的净增加额-257,562,746.65--1,032,312,084.57
公告日期2025-10-242025-08-282025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑