当前位置:首页 - 行情中心 - 无线传媒(301551) - 财务分析 - 现金流量表

无线传媒

(301551)

  

流通市值:63.68亿  总市值:164.80亿
流通股本:1.55亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,908,341.89265,483,405.88616,054,072.7532,568,103.06
  收到的税费返还28,825,524.91---
  收到其他与经营活动有关的现金17,322,643.873,245,288.123,220,027.4913,496,328.82
  经营活动现金流入小计471,056,510.67268,728,693.98639,274,100.19546,064,431.88
  购买商品、接受劳务支付的现金94,038,794.5348,048,481.99277,363,728.46197,178,568.19
  支付给职工以及为职工支付的现金41,161,325.6918,399,077.1181,157,228.5454,616,901.05
  支付的各项税费6,560,465.812,052,070.6942,658,555.7431,578,714.52
  支付其他与经营活动有关的现金42,640,805.4730,099,500.3377,541,752.5576,583,392.05
  经营活动现金流出小计184,401,391.598,599,130.12478,721,265.29359,957,575.81
  经营活动产生的现金流量净额286,655,119.17170,129,563.86160,552,834.9186,106,856.07
二、投资活动产生的现金流量:
  收回投资收到的现金350,000,000-350,100,000-
  取得投资收益收到的现金--52,181.8441,131.18
  处置固定资产、无形资产和其他长期资产收回的现金净额5,3005,30092,4246,724
  投资活动现金流入小计350,005,3005,300350,244,605.8447,855.18
  购建固定资产、无形资产和其他长期资产支付的现金7,073,239.53,248,59073,985,591.9140,696,536.7
  投资支付的现金251,200,000251,200,0001,787,000,000-
  投资活动现金流出小计258,273,239.5254,448,5901,860,985,591.9140,696,536.7
  投资活动产生的现金流量净额91,732,060.5-254,443,290-1,510,740,986.07-40,648,681.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金--366,244,943.4366,244,943.4
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--366,244,943.4366,244,943.4
  分配股利、利润或偿付利息支付的现金120,003,000-37,600,904.74-
  支付其他与筹资活动有关的现金821,433.02387,07810,767,972.062,224,395
  筹资活动现金流出小计120,824,433.02387,07848,368,876.82,224,395
  筹资活动产生的现金流量净额-120,824,433.02-387,078317,876,066.6364,020,548.4
五、现金及现金等价物净增加额257,562,746.65-84,700,804.14-1,032,312,084.57509,478,722.95
  加:期初现金及现金等价物余额400,534,838.46400,534,838.461,432,846,923.031,432,846,923.03
  期末现金及现金等价物余额658,097,585.11315,834,034.32400,534,838.461,942,325,645.98
补充资料:
  净利润146,713,785.59-261,482,520.07-
  资产减值准备-5,311,188.79-3,135,448.54-
  固定资产和投资性房地产折旧12,600,462.08-20,968,064.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,600,462.08-20,968,064.09-
  无形资产摊销4,848,116.83-14,567,483.07-
  长期待摊费用摊销1,726,358.44-3,339,580.44-
  处置固定资产、无形资产和其他长期资产的损失---78,886.67-
  固定资产报废损失--11,703-
  公允价值变动损失---49,228.15-
  财务费用24,451.1-109,111.27-
  投资损失2,856.1--105,431.57-
  递延所得税0---
  存货的减少9,711.43--38,136.66-
  经营性应收项目的减少115,065,713.67--80,157,408.47-
  经营性应付项目的增加10,158,308.05--64,769,367.11-
  融资租入固定资产894,947.53---
  现金的期末余额658,097,585.11-400,534,838.46-
  减:现金的期初余额400,534,838.46-1,432,846,923.03-
  现金及现金等价物的净增加额257,562,746.65--1,032,312,084.57-
公告日期2025-08-282025-04-212025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑