当前位置:首页 - 行情中心 - 无线传媒(301551) - 财务分析 - 现金流量表

无线传媒

(301551)

  

流通市值:40.79亿  总市值:105.56亿
流通股本:1.55亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,518,403.68257,814,097.9155,521,480.34727,720,296.52
  收到的税费返还-0-28,825,524.91
  收到其他与经营活动有关的现金10,530,627.116,066,275.952,955,048.8211,875,881.11
  经营活动现金流入小计379,049,030.79263,880,373.85158,476,529.16768,421,702.54
  购买商品、接受劳务支付的现金152,066,03796,572,088.4130,706,894.01206,984,656.01
  支付给职工以及为职工支付的现金64,762,907.1248,534,939.2527,787,329.1778,684,966.72
  支付的各项税费18,179,356.2211,000,945.516,555,738.7219,750,356.92
  支付其他与经营活动有关的现金54,401,581.541,270,796.6533,899,776.0550,271,779.33
  经营活动现金流出小计289,409,881.84197,378,769.8298,949,737.95355,691,758.98
  经营活动产生的现金流量净额89,639,148.9566,501,604.0359,526,791.21412,729,943.56
二、投资活动产生的现金流量:
  收回投资收到的现金501,121,881.1551,110,001510,001837,000,000
  取得投资收益收到的现金6,900,000300,000-14,827,171.74
  处置固定资产、无形资产和其他长期资产收回的现金净额-005,300
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计508,021,881.1551,410,001510,001851,832,471.74
  购建固定资产、无形资产和其他长期资产支付的现金16,514,223.8713,359,133.871,320,17328,533,912.82
  投资支付的现金439,092,437.06211,192,437.06160,000,0001,006,195,686.47
  投资活动现金流出小计455,606,660.93224,551,570.93161,320,1731,034,729,599.29
  投资活动产生的现金流量净额52,415,220.22-173,141,569.93-160,810,172-182,897,127.55
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金250,006,250156,596,075-270,006,750
  支付其他与筹资活动有关的现金991,965.97685,376.57453,701.951,564,405.25
  筹资活动现金流出小计250,998,215.97157,281,451.57453,701.95271,571,155.25
  筹资活动产生的现金流量净额-250,998,215.97-157,281,451.57-453,701.95-271,571,155.25
五、现金及现金等价物净增加额-108,943,846.8-263,921,417.47-101,737,082.74-41,738,339.24
  加:期初现金及现金等价物余额358,796,499.22358,796,499.22358,796,499.22400,534,838.46
  期末现金及现金等价物余额249,852,652.4294,875,081.75257,059,416.48358,796,499.22
补充资料:
  净利润-139,266,929.09-261,564,313.15
  资产减值准备-2,465,375.03--4,059,784.37
  固定资产和投资性房地产折旧-8,821,758.24-22,515,350.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,821,758.24-22,515,350.21
  无形资产摊销-4,571,823.88-10,265,113.53
  长期待摊费用摊销-1,733,184.66-3,451,822.27
  处置固定资产、无形资产和其他长期资产的损失-0--5,933.53
  固定资产报废损失-11,210.36-65,322.74
  公允价值变动损失-0--
  财务费用--20,872,576.95--40,411,536.03
  投资损失-49,661.23--2,004,805.2
  递延所得税-0--
  其中:递延所得税资产减少-0--
    递延所得税负债增加-0--
  存货的减少-115,690.92-23,659.13
  经营性应收项目的减少--66,256,483.97-78,778,821.79
  经营性应付项目的增加--4,028,412.84-81,094,627.64
  融资租入固定资产-1,595,518.55-894,947.53
  现金的期末余额-94,875,081.75-358,796,499.22
  减:现金的期初余额-358,796,499.22-400,534,838.46
  现金及现金等价物的净增加额--263,921,417.47--41,738,339.24
公告日期2026-10-302026-08-282026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑