当前位置:首页 - 行情中心 - 托普云农(301556) - 财务分析 - 现金流量表

托普云农

(301556)

  

流通市值:16.45亿  总市值:47.58亿
流通股本:2948.00万   总股本:8528.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,948,624.04164,746,777.0447,665,553.97520,949,773.5
  收到的税费返还2,483,410.91,340,003.19354,967.044,622,799.64
  收到其他与经营活动有关的现金13,892,256.619,206,073.936,288,820.2630,128,081.49
  经营活动现金流入小计343,324,291.55175,292,854.1654,309,341.27555,700,654.63
  购买商品、接受劳务支付的现金183,313,450.79108,531,128.3441,961,650.57221,653,388.34
  支付给职工以及为职工支付的现金98,296,058.8969,299,041.4438,133,221.54122,602,277.04
  支付的各项税费27,932,110.1118,246,844.6711,803,398.3337,950,865.91
  支付其他与经营活动有关的现金35,243,632.3126,943,752.9312,885,629.9357,289,357.14
  经营活动现金流出小计344,785,252.1223,020,767.38104,783,900.37439,495,888.43
  经营活动产生的现金流量净额-1,460,960.55-47,727,913.22-50,474,559.1116,204,766.2
二、投资活动产生的现金流量:
  收回投资收到的现金282,518,887.6782,579,287.6753,343,553.12163,069,887.33
  处置固定资产、无形资产和其他长期资产收回的现金净额113,848.3524,998.79-94,711.23
  投资活动现金流入小计282,632,736.0282,604,286.4653,343,553.12163,164,598.56
  购建固定资产、无形资产和其他长期资产支付的现金10,403,357.768,083,870.075,644,463.1828,995,503.65
  投资支付的现金151,000,00060,000,00030,685,251.94237,387,027.56
  投资活动现金流出小计161,403,357.7668,083,870.0736,329,715.12266,382,531.21
  投资活动产生的现金流量净额121,229,378.2614,520,416.3917,013,838-103,217,932.65
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金20,040,80020,040,800-70,057,520
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计20,040,80020,040,800-70,057,520
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-20,040,800-20,040,800--70,057,520
四、汇率变动对现金及现金等价物的影响-682,604.85-558,203.09-388,735.33-581,140.16
五、现金及现金等价物净增加额99,045,012.86-53,806,499.92-33,849,456.43-57,651,826.61
  加:期初现金及现金等价物余额443,067,230.42443,067,230.42443,067,230.42500,719,057.03
  期末现金及现金等价物余额542,112,243.28389,260,730.5409,217,773.99443,067,230.42
补充资料:
  净利润-43,362,147.18-106,405,875.94
  资产减值准备-336,159.24-1,300,275.23
  固定资产和投资性房地产折旧-6,103,134.29-7,682,788.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,103,134.29-7,682,788.89
  无形资产摊销-1,024,023.71-2,016,409.63
  固定资产报废损失-3,548.52--39,014.53
  公允价值变动损失--147,000--
  财务费用-558,203.09-581,140.16
  递延所得税-692,904.11--267,978.3
  其中:递延所得税资产减少-670,854.11--267,978.3
    递延所得税负债增加-22,050--
  存货的减少-5,224,500.26--5,798,455.32
  经营性应收项目的减少--69,798,298--26,013,855.53
  经营性应付项目的增加--37,400,977.36-20,744,865
  其他-1,370,059.56-2,468,109.67
  现金的期末余额-389,260,730.5-443,067,230.42
  减:现金的期初余额-443,067,230.42-500,719,057.03
  现金及现金等价物的净增加额--53,806,499.92--57,651,826.61
公告日期2026-10-262026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑