当前位置:首页 - 行情中心 - 思泰克(301568) - 财务分析 - 现金流量表

思泰克

(301568)

  

流通市值:23.89亿  总市值:51.82亿
流通股本:4759.94万   总股本:1.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金325,612,805.16225,640,054.4793,857,027.67351,570,740.07
  收到的税费返还6,504,357.024,003,155.832,971,061.44,846,125.73
  收到其他与经营活动有关的现金4,040,891.713,774,759.755,942,469.788,943,502.06
  经营活动现金流入小计336,158,053.89233,417,970.05102,770,558.85365,360,367.86
  购买商品、接受劳务支付的现金164,144,153.04113,608,234.4148,895,788.53208,549,672.05
  支付给职工以及为职工支付的现金61,817,925.4645,425,058.1930,193,277.9663,438,399.31
  支付的各项税费23,398,589.7416,767,269.69,271,612.7622,480,846.83
  支付其他与经营活动有关的现金27,954,892.9917,775,697.811,671,302.2732,055,977.19
  经营活动现金流出小计277,315,561.23193,576,260100,031,981.52326,524,895.38
  经营活动产生的现金流量净额58,842,492.6639,841,710.052,738,577.3338,835,472.48
二、投资活动产生的现金流量:
  收回投资收到的现金1,800,000,0001,305,000,000775,000,0002,335,000,000
  取得投资收益收到的现金5,598,314.443,701,156.041,823,792.1710,860,821.61
  处置固定资产、无形资产和其他长期资产收回的现金净额---58,000
  投资活动现金流入小计1,805,598,314.441,308,701,156.04776,823,792.172,345,918,821.61
  购建固定资产、无形资产和其他长期资产支付的现金44,811,206.3539,716,673.397,580,984.43142,670,124.96
  投资支付的现金1,806,000,0001,305,000,000775,000,0002,371,000,000
  投资活动现金流出小计1,850,811,206.351,344,716,673.39782,580,984.432,513,670,124.96
  投资活动产生的现金流量净额-45,212,891.91-36,015,517.35-5,757,192.26-167,751,303.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  收到其他与筹资活动有关的现金128,546.82128,546.82--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计128,546.82128,546.82-0
  分配股利、利润或偿付利息支付的现金57,445,556.5657,445,556.56-70,215,711.9
  支付其他与筹资活动有关的现金15,141,495.7914,019,627.47880,910.7714,244,265.85
  筹资活动现金流出小计72,587,052.3571,465,184.03880,910.7784,459,977.75
  筹资活动产生的现金流量净额-72,458,505.53-71,336,637.21-880,910.77-84,459,977.75
四、汇率变动对现金及现金等价物的影响-38,329.68-8,518.610723.86
五、现金及现金等价物净增加额-58,867,234.46-67,518,963.12-3,899,525.7-213,375,084.76
  加:期初现金及现金等价物余额557,997,751.26557,997,751.26557,997,751.26771,372,836.02
  期末现金及现金等价物余额499,130,516.8490,478,788.14554,098,225.56557,997,751.26
补充资料:
  净利润-44,758,129.01-77,312,089.21
  资产减值准备-691,025.36-891,457.92
  固定资产和投资性房地产折旧-9,249,535.96-10,746,009.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,249,535.96-10,746,009.51
  无形资产摊销-82,392.13-214,071.07
  长期待摊费用摊销-508,057.68-770,732.64
  处置固定资产、无形资产和其他长期资产的损失--6,412.49--48,112.75
  固定资产报废损失-70.51-2,844.96
  财务费用-77,722.64-138,849.11
  投资损失--3,500,811.67--10,249,060.54
  递延所得税-61,031.4--264,148.09
  其中:递延所得税资产减少-61,031.4--264,148.09
  存货的减少--48,744,482.83--66,713,210.55
  经营性应收项目的减少-14,444,743.76--12,866,206.68
  经营性应付项目的增加-21,473,979.95-35,714,254.55
  其他---302,904.16
  现金的期末余额-490,478,788.14-557,997,751.26
  减:现金的期初余额-557,997,751.26-771,372,836.02
  现金及现金等价物的净增加额--67,518,963.12--213,375,084.76
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑