当前位置:首页 - 行情中心 - 思泰克(301568) - 财务分析 - 现金流量表

思泰克

(301568)

  

流通市值:34.90亿  总市值:75.43亿
流通股本:4777.80万   总股本:1.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,690,376.47131,906,131.62446,642,097.77325,612,805.16
  收到的税费返还4,002,355.81,190,103.329,418,591.316,504,357.02
  收到其他与经营活动有关的现金2,238,908.98636,414.966,352,741.44,040,891.71
  经营活动现金流入小计267,931,641.25133,732,649.9462,413,430.48336,158,053.89
  购买商品、接受劳务支付的现金120,007,278.7148,048,804.72214,655,564.65164,144,153.04
  支付给职工以及为职工支付的现金54,349,975.6336,543,488.7979,343,587.3161,817,925.46
  支付的各项税费24,250,497.0813,868,187.1836,228,455.9323,398,589.74
  支付其他与经营活动有关的现金15,565,031.416,813,791.6235,297,349.8827,954,892.99
  经营活动现金流出小计214,172,782.83105,274,272.31365,524,957.77277,315,561.23
  经营活动产生的现金流量净额53,758,858.4228,458,377.5996,888,472.7158,842,492.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,548,000,000583,000,0002,310,000,0001,800,000,000
  取得投资收益收到的现金3,394,240.91,834,825.487,266,641.115,598,314.44
  处置固定资产、无形资产和其他长期资产收回的现金净额198,000113,0001,550,000-
  投资活动现金流入小计1,551,592,240.9584,947,825.482,318,816,641.111,805,598,314.44
  购建固定资产、无形资产和其他长期资产支付的现金7,665,164.782,416,089.2753,465,627.7244,811,206.35
  投资支付的现金1,564,139,412598,000,0002,316,000,0001,806,000,000
  投资活动现金流出小计1,571,804,576.78600,416,089.272,369,465,627.721,850,811,206.35
  投资活动产生的现金流量净额-20,212,335.88-15,468,263.79-50,648,986.61-45,212,891.91
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金37,789.537,789.5148,226.82128,546.82
  筹资活动现金流入小计37,789.537,789.5148,226.82128,546.82
  分配股利、利润或偿付利息支付的现金61,548,810.6-57,445,556.5657,445,556.56
  支付其他与筹资活动有关的现金1,830,381.391,133,148.2416,181,647.9815,141,495.79
  筹资活动现金流出小计63,379,191.991,133,148.2473,627,204.5472,587,052.35
  筹资活动产生的现金流量净额-63,341,402.49-1,095,358.74-73,478,977.72-72,458,505.53
四、汇率变动对现金及现金等价物的影响-52,504.96-17,883.3-51,778.34-38,329.68
五、现金及现金等价物净增加额-29,847,384.9111,876,871.76-27,291,269.96-58,867,234.46
  加:期初现金及现金等价物余额530,706,481.3530,706,481.3557,997,751.26557,997,751.26
  期末现金及现金等价物余额500,859,096.39542,583,353.06530,706,481.3499,130,516.8
补充资料:
  净利润53,801,921.9-111,761,807.9-
  资产减值准备1,161,646.11-1,781,469.29-
  固定资产和投资性房地产折旧11,403,187.76-20,522,055.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,403,187.76-20,522,055.26-
  无形资产摊销87,657.26-163,776.07-
  长期待摊费用摊销780,635.04-1,110,691.97-
  处置固定资产、无形资产和其他长期资产的损失-126,691.62--1,226,469.32-
  固定资产报废损失--5,319.12-
  公允价值变动损失--0-
  财务费用102,195.62-135,147.62-
  投资损失-3,204,114.57--6,868,594.2-
  递延所得税-77,147.72--851,807.11-
  其中:递延所得税资产减少-77,147.72--851,807.11-
    递延所得税负债增加--0-
  存货的减少-44,454,772.43--24,465,136.45-
  经营性应收项目的减少16,656,363.66--47,023,744.81-
  经营性应付项目的增加15,609,582.04-36,073,007.88-
  现金的期末余额500,859,096.39-530,706,481.3-
  减:现金的期初余额530,706,481.3-557,997,751.26-
  现金及现金等价物的净增加额-29,847,384.91--27,291,269.96-
公告日期2026-08-272026-04-292026-03-202025-10-29
审计意见(境内)标准无保留意见
TOP↑