当前位置:首页 - 行情中心 - 慧翰股份(301600) - 财务分析 - 现金流量表

慧翰股份

(301600)

  

流通市值:21.16亿  总市值:68.57亿
流通股本:3225.85万   总股本:1.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金974,418,595.38627,343,587.82216,733,103.26920,511,589.93
  收到的税费返还14,678,949.4711,815,008.074,248,315.3121,079,437.88
  收到其他与经营活动有关的现金3,257,735.382,665,781.1860,122.732,442,161.07
  经营活动现金流入小计992,355,280.23641,824,376.99221,841,541.27974,033,188.88
  购买商品、接受劳务支付的现金660,246,474.14415,066,704.01198,049,266603,211,117.08
  支付给职工以及为职工支付的现金74,352,290.7351,652,911.1431,035,556.4589,049,766.78
  支付的各项税费36,003,849.3223,347,427.8612,071,401.2152,570,417.21
  支付其他与经营活动有关的现金45,402,516.2730,754,509.6214,402,545.3838,970,079.34
  经营活动现金流出小计816,005,130.46520,821,552.63255,558,769.04783,801,380.41
  经营活动产生的现金流量净额176,350,149.77121,002,824.36-33,717,227.77190,231,808.47
二、投资活动产生的现金流量:
  收回投资收到的现金3,209,035,620.721,737,266,872.47552,008,276.422,696,748,121.77
  取得投资收益收到的现金1,044,953.4201,920,0000
  处置固定资产、无形资产和其他长期资产收回的现金净额00634,242.534,930
  投资活动现金流入小计3,210,080,574.141,737,266,872.47554,562,518.952,696,753,051.77
  购建固定资产、无形资产和其他长期资产支付的现金57,141,383.1555,095,686.6313,577,545.4527,488,089.82
  投资支付的现金3,049,164,485.791,789,157,122.54429,159,557.362,985,250,000
  投资活动现金流出小计3,106,305,868.941,844,252,809.17442,737,102.813,012,738,089.82
  投资活动产生的现金流量净额103,774,705.2-106,985,936.7111,825,416.14-315,985,038.05
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00050,000,00050,000,000
  收到其他与筹资活动有关的现金1,369,779.25668,154.51521,769.777,185,773.45
  筹资活动现金流入小计51,369,779.2550,668,154.5150,521,769.7757,185,773.45
  偿还债务支付的现金50,000,00042,000,00042,000,0000
  分配股利、利润或偿付利息支付的现金52,640,211.3850,634,760.81145,765228,067,650.75
  支付其他与筹资活动有关的现金5,030,847.823,291,815.362,204,804.6110,399,839.6
  筹资活动现金流出小计107,671,059.295,926,576.1744,350,569.61238,467,490.35
  筹资活动产生的现金流量净额-56,301,279.95-45,258,421.666,171,200.16-181,281,716.9
四、汇率变动对现金及现金等价物的影响564,216.05128,178.77-34,006.72-1,496,759.46
五、现金及现金等价物净增加额224,387,791.07-31,113,355.2384,245,381.81-308,531,705.94
  加:期初现金及现金等价物余额233,875,859.59233,875,859.59233,875,859.59542,407,565.53
  期末现金及现金等价物余额458,263,650.66202,762,504.36318,121,241.4233,875,859.59
补充资料:
  净利润-52,506,576.71-159,191,374.16
  资产减值准备-3,665,293.74-5,041,347.82
  固定资产和投资性房地产折旧-2,862,593.29-4,041,590.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,862,593.29-4,041,590.45
  无形资产摊销-537,391.41-1,087,273.07
  长期待摊费用摊销-152,276.73-75,424.41
  处置固定资产、无形资产和其他长期资产的损失-0-0
  固定资产报废损失-0-22,804.64
  公允价值变动损失-33,498,689.91--3,392,200.02
  财务费用-251,216.37-2,157,983.87
  投资损失--2,901,632.27--5,145,096.77
  递延所得税--4,508,487.42-327,449.34
  其中:递延所得税资产减少--4,508,487.42-327,449.34
    递延所得税负债增加-0-0
  存货的减少--87,861,581.18--66,550,287.11
  经营性应收项目的减少--40,285,368.23-121,036,619.56
  经营性应付项目的增加-160,455,098.12--28,013,819.32
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-1,581,546.51
  现金的期末余额-202,762,504.36-233,875,859.59
  减:现金的期初余额-233,875,859.59-542,407,565.53
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--31,113,355.23--308,531,705.94
公告日期2026-10-242026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑