当前位置:首页 - 行情中心 - 富特科技(301607) - 财务分析 - 现金流量表

富特科技

(301607)

  

流通市值:51.61亿  总市值:79.60亿
流通股本:1.52亿   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,699,672,787.751,644,194,577.78822,234,446.032,412,263,326.05
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还109,205,314.9380,399,376.6752,091,005.195,045,636.62
  收到其他与经营活动有关的现金7,600,575.784,281,4401,997,103.8314,361,339.2
  经营活动现金流入的其他项目0---
  经营活动现金流入小计2,816,478,678.461,728,875,394.45876,322,554.962,521,670,301.87
  购买商品、接受劳务支付的现金1,370,323,444.01991,253,488.64455,532,216.291,681,536,739.82
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金592,954,744.84419,092,531.8237,288,853590,370,685.73
  支付的各项税费209,587,348.91146,933,170.9770,098,202.72183,759,681.14
  支付其他与经营活动有关的现金63,616,839.2341,710,897.4917,374,309.1580,672,592.29
  经营活动现金流出的其他项目0---
  经营活动现金流出小计2,236,482,376.991,598,990,088.9780,293,581.162,536,339,698.98
  经营活动产生的现金流量净额579,996,301.47129,885,305.5596,028,973.8-14,669,397.11
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00080,000,00050,000,00020,000,000
  取得投资收益收到的现金35,024.7935,024.7928,759.8563,693.78
  处置固定资产、无形资产和其他长期资产收回的现金净额6,801,316.63,587,517.461,462,059.46905,732.22
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计86,836,341.3983,622,542.2551,490,819.3120,969,426
  购建固定资产、无形资产和其他长期资产支付的现金158,414,193.68115,659,436.4741,414,303.32345,380,304.64
  投资支付的现金177,927,50080,000,00050,000,00020,000,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计336,341,693.68195,659,436.4791,414,303.32365,380,304.64
  投资活动产生的现金流量净额-249,505,352.29-112,036,894.22-39,923,484.01-344,410,878.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金522,222,181.68522,222,181.68--
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金33,644,79033,644,79033,144,790244,270,515.61
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计555,866,971.68555,866,971.6833,144,790244,270,515.61
  偿还债务支付的现金132,400,0001,200,0001,200,00031,096,660.07
  分配股利、利润或偿付利息支付的现金30,885,245.2429,414,460.061,706,065.144,706,969.38
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金19,541,671.413,282,913.226,440,795.1734,057,095.57
  筹资活动现金流出小计182,826,916.6443,897,373.289,346,860.3169,860,725.02
  筹资活动产生的现金流量净额373,040,055.04511,969,598.423,797,929.69174,409,790.59
四、汇率变动对现金及现金等价物的影响2,798,678.612,030,9851,365,748.75410,828.65
五、现金及现金等价物净增加额706,329,682.83531,848,994.7381,269,168.23-184,259,656.51
  加:期初现金及现金等价物余额284,417,300.88284,417,300.88284,417,300.82468,676,957.39
  期末现金及现金等价物余额990,746,983.71816,266,295.61365,686,469.05284,417,300.88
补充资料:
  净利润-157,828,268.04-215,001,902.44
  资产减值准备-41,759,243.24-99,159,043.17
  固定资产和投资性房地产折旧-47,553,653.59-57,793,379.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,553,653.59-57,793,379.13
  无形资产摊销-2,108,565.04-3,193,227.03
  长期待摊费用摊销-5,676,912.3-8,772,672.41
  处置固定资产、无形资产和其他长期资产的损失--355,208.58--1,482,036.43
  固定资产报废损失---1,150,327.16
  公允价值变动损失-25,528.55--
  财务费用-2,781,727.63-15,048,159.52
  投资损失--35,024.79--63,693.78
  递延所得税-14,543,795.2--27,403,297.67
  其中:递延所得税资产减少-14,493,740.79--27,406,863.8
    递延所得税负债增加-50,054.41-3,566.13
  存货的减少--63,217,400.44--528,528,095.55
  经营性应收项目的减少-207,091,742.75--1,121,409,288.56
  经营性应付项目的增加--295,432,369.91-1,166,845,923.16
  其他--3,972,761.75-10,789,964.99
  现金的期末余额-816,266,295.61-284,417,300.88
  减:现金的期初余额-284,417,300.88-468,676,957.39
  现金及现金等价物的净增加额-531,848,994.73--184,259,656.51
公告日期2026-10-302026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑