当前位置:首页 - 行情中心 - 长联科技(301618) - 财务分析 - 现金流量表

长联科技

(301618)

  

流通市值:13.07亿  总市值:34.29亿
流通股本:4815.14万   总股本:1.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金442,307,202.14285,228,268.96126,816,838.24481,834,722.8
  收到的税费返还7,273,456.895,559,962.33,400,883.4811,807,534.64
  收到其他与经营活动有关的现金7,659,497.726,862,809.71,120,638.947,374,225.96
  经营活动现金流入小计457,240,156.75297,651,040.96131,338,360.66501,016,483.4
  购买商品、接受劳务支付的现金253,765,634.26149,859,490.4568,004,569.43299,605,021.47
  支付给职工以及为职工支付的现金73,629,028.0349,668,718.7426,466,178.0283,344,774.8
  支付的各项税费18,977,768.611,811,975.045,028,609.4523,777,816.13
  支付其他与经营活动有关的现金47,100,066.7330,187,129.8314,553,626.7353,564,926.98
  经营活动现金流出小计393,472,497.62241,527,314.06114,052,983.63460,292,539.38
  经营活动产生的现金流量净额63,767,659.1356,123,726.917,285,377.0340,723,944.02
二、投资活动产生的现金流量:
  收回投资收到的现金138,420,00033,420,00030,000,000571,000,000
  取得投资收益收到的现金1,140,299.33255,134.95254,301.373,078,374.92
  处置固定资产、无形资产和其他长期资产收回的现金净额9,063.500505,004
  投资活动现金流入小计139,569,362.8333,675,134.9530,254,301.37574,583,378.92
  购建固定资产、无形资产和其他长期资产支付的现金40,708,300.2326,892,844.7110,487,163.5975,495,434.59
  投资支付的现金343,420,000239,680,000218,420,000572,964,237.04
  取得子公司及其他营业单位支付的现金1,000,0001,000,0001,000,00012,014,278.33
  投资活动现金流出小计385,128,300.23267,572,844.71229,907,163.59660,473,949.96
  投资活动产生的现金流量净额-245,558,937.4-233,897,709.76-199,652,862.22-85,890,571.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,800,0005,800,000-5,640,000
  其中:子公司吸收少数股东投资收到的现金7,800,0005,800,000-3,235,000
  取得借款收到的现金113,814,137.9662,966,333.0227,854,144.44127,311,902.77
  收到其他与筹资活动有关的现金4,570,008.473,370,004.245,125,789.961,328,000
  筹资活动现金流入小计126,184,146.4372,136,337.2632,979,934.4134,279,902.77
  偿还债务支付的现金90,944,00070,590,00030,100,201.8941,997,310.83
  分配股利、利润或偿付利息支付的现金18,884,782.589,174,290.4978,718.430,300,729.17
  支付其他与筹资活动有关的现金14,693,587.494,680,020.091,804,955.5333,018,550.72
  筹资活动现金流出小计124,522,370.0784,444,310.5831,983,875.82105,316,590.72
  筹资活动产生的现金流量净额1,661,776.36-12,307,973.32996,058.5828,963,312.05
四、汇率变动对现金及现金等价物的影响-149,463.16-109,993.61-109,560.84-296,356.74
五、现金及现金等价物净增加额-180,278,965.07-190,191,949.79-181,480,987.45-16,499,671.71
  加:期初现金及现金等价物余额299,958,712.32299,958,712.32299,958,712.32316,458,384.03
  期末现金及现金等价物余额119,679,747.25109,766,762.53118,477,724.87299,958,712.32
补充资料:
  净利润-12,950,409.63-40,346,799.55
  资产减值准备--854,373.74-10,937,630.61
  固定资产和投资性房地产折旧-7,667,205.48-10,100,552.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,667,205.48-10,100,552.33
  无形资产摊销-891,734.27-1,339,420.6
  长期待摊费用摊销-1,229,720.91-5,773,678.73
  处置固定资产、无形资产和其他长期资产的损失--17,182.41--10,503,915.8
  固定资产报废损失-4,281-2,055,524.17
  公允价值变动损失--161,400--364,614.89
  财务费用-1,027,956.64-3,290,880.17
  投资损失-17,451.62--3,046,393.69
  递延所得税-174,346.9-20,456.22
  其中:递延所得税资产减少-153,114.72--6,680.37
    递延所得税负债增加-21,232.18-27,136.59
  存货的减少--12,476,814.02--2,083,636.01
  经营性应收项目的减少-2,634,931.39--10,731,058.76
  经营性应付项目的增加-41,476,300.26--12,563,343.27
  现金的期末余额-109,766,762.53-299,958,712.32
  减:现金的期初余额-299,958,712.32-316,458,384.03
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--190,191,949.79--16,499,671.71
公告日期2026-10-262026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑