当前位置:首页 - 行情中心 - 长联科技(301618) - 财务分析 - 现金流量表

长联科技

(301618)

  

流通市值:14.90亿  总市值:39.08亿
流通股本:4815.14万   总股本:1.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,228,268.96126,816,838.24481,834,722.8332,008,380.44
  收到的税费返还5,559,962.33,400,883.4811,807,534.6410,168,034.49
  收到其他与经营活动有关的现金6,862,809.71,120,638.947,374,225.966,323,563.68
  经营活动现金流入小计297,651,040.96131,338,360.66501,016,483.4348,499,978.61
  购买商品、接受劳务支付的现金149,859,490.4568,004,569.43299,605,021.47220,880,232.99
  支付给职工以及为职工支付的现金49,668,718.7426,466,178.0283,344,774.862,487,196.36
  支付的各项税费11,811,975.045,028,609.4523,777,816.1317,162,470.8
  支付其他与经营活动有关的现金30,187,129.8314,553,626.7353,564,926.9839,798,397.68
  经营活动现金流出小计241,527,314.06114,052,983.63460,292,539.38340,328,297.83
  经营活动产生的现金流量净额56,123,726.917,285,377.0340,723,944.028,171,680.78
二、投资活动产生的现金流量:
  收回投资收到的现金33,420,00030,000,000571,000,000401,000,000
  取得投资收益收到的现金255,134.95254,301.373,078,374.922,000,779.5
  处置固定资产、无形资产和其他长期资产收回的现金净额00505,004347,004
  投资活动现金流入小计33,675,134.9530,254,301.37574,583,378.92403,347,783.5
  购建固定资产、无形资产和其他长期资产支付的现金26,892,844.7110,487,163.5975,495,434.5958,554,861.5
  投资支付的现金239,680,000218,420,000572,964,237.04532,500,000
  取得子公司及其他营业单位支付的现金1,000,0001,000,00012,014,278.33-
  投资活动现金流出小计267,572,844.71229,907,163.59660,473,949.96591,054,861.5
  投资活动产生的现金流量净额-233,897,709.76-199,652,862.22-85,890,571.04-187,707,078
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,800,000-5,640,0000
  其中:子公司吸收少数股东投资收到的现金5,800,000-3,235,000-
  取得借款收到的现金62,966,333.0227,854,144.44127,311,902.7789,449,430.55
  收到其他与筹资活动有关的现金3,370,004.245,125,789.961,328,000-
  筹资活动现金流入小计72,136,337.2632,979,934.4134,279,902.7789,449,430.55
  偿还债务支付的现金70,590,00030,100,201.8941,997,310.8330,000,000
  分配股利、利润或偿付利息支付的现金9,174,290.4978,718.430,300,729.1720,788,546.19
  支付其他与筹资活动有关的现金4,680,020.091,804,955.5333,018,550.7218,075,640.97
  筹资活动现金流出小计84,444,310.5831,983,875.82105,316,590.7268,864,187.16
  筹资活动产生的现金流量净额-12,307,973.32996,058.5828,963,312.0520,585,243.39
四、汇率变动对现金及现金等价物的影响-109,993.61-109,560.84-296,356.74-138,711.25
五、现金及现金等价物净增加额-190,191,949.79-181,480,987.45-16,499,671.71-159,088,865.08
  加:期初现金及现金等价物余额299,958,712.32299,958,712.32316,458,384.03316,458,384.03
  期末现金及现金等价物余额109,766,762.53118,477,724.87299,958,712.32157,369,518.95
补充资料:
  净利润12,950,409.63-40,346,799.55-
  资产减值准备-854,373.74-10,937,630.61-
  固定资产和投资性房地产折旧7,667,205.48-10,100,552.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,667,205.48-10,100,552.33-
  无形资产摊销891,734.27-1,339,420.6-
  长期待摊费用摊销1,229,720.91-5,773,678.73-
  处置固定资产、无形资产和其他长期资产的损失-17,182.41--10,503,915.8-
  固定资产报废损失4,281-2,055,524.17-
  公允价值变动损失-161,400--364,614.89-
  财务费用1,027,956.64-3,290,880.17-
  投资损失17,451.62--3,046,393.69-
  递延所得税174,346.9-20,456.22-
  其中:递延所得税资产减少153,114.72--6,680.37-
    递延所得税负债增加21,232.18-27,136.59-
  存货的减少-12,476,814.02--2,083,636.01-
  经营性应收项目的减少2,634,931.39--10,731,058.76-
  经营性应付项目的增加41,476,300.26--12,563,343.27-
  现金的期末余额109,766,762.53-299,958,712.32-
  减:现金的期初余额299,958,712.32-316,458,384.03-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-190,191,949.79--16,499,671.71-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑