当前位置:首页 - 行情中心 - 英思特(301622) - 财务分析 - 现金流量表

英思特

(301622)

  

流通市值:22.98亿  总市值:91.92亿
流通股本:2898.30万   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金585,188,036.34328,483,937.151,055,340,167.61740,780,498.09
  收到的税费返还22,413,706.1314,752,410.0757,401,633.5446,218,181.82
  收到其他与经营活动有关的现金21,960,578.7212,773,843.3135,261,080.9827,444,016.6
  经营活动现金流入小计629,562,321.19356,010,190.531,148,002,882.13814,442,696.51
  购买商品、接受劳务支付的现金380,041,063.38161,887,902.38628,956,691.19488,128,979.56
  支付给职工以及为职工支付的现金154,356,623.182,072,144.97277,136,186.73204,442,326.48
  支付的各项税费22,505,032.910,513,234.7634,613,118.6718,869,826.31
  支付其他与经营活动有关的现金23,168,982.548,254,440.1679,100,398.3734,510,754.01
  经营活动现金流出小计580,071,701.92262,727,722.271,019,806,394.96745,951,886.36
  经营活动产生的现金流量净额49,490,619.2793,282,468.26128,196,487.1768,490,810.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,050,000,000522,000,000--
  取得投资收益收到的现金1,695,124.23764,152.72--
  处置固定资产、无形资产和其他长期资产收回的现金净额130,100130,1005,000-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计1,051,825,224.23522,894,252.725,000-
  购建固定资产、无形资产和其他长期资产支付的现金84,273,377.5538,588,134.89142,322,814.2117,205,637.42
  投资支付的现金1,115,000,000522,000,000--
  投资活动现金流出小计1,199,273,377.55560,588,134.89142,322,814.2117,205,637.42
  投资活动产生的现金流量净额-147,448,153.32-37,693,882.17-142,317,814.2-117,205,637.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--593,739,788.26-
  取得借款收到的现金9,276,800-321,365,844.76287,043,249.41
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计9,276,800-915,105,633.02287,043,249.41
  偿还债务支付的现金174,772,894.99174,772,894.99385,751,168.48257,143,379.82
  分配股利、利润或偿付利息支付的现金46,840,268.9632,293,458.948,388,018.986,482,293.06
  支付其他与筹资活动有关的现金2,227,613.14981,780.4334,587,644.2912,969,845.56
  筹资活动现金流出小计223,840,777.09208,048,134.36428,726,831.75276,595,518.44
  筹资活动产生的现金流量净额-214,563,977.09-208,048,134.36486,378,801.2710,447,730.97
四、汇率变动对现金及现金等价物的影响-1,299,495.18-195,667.17976,006.02-127,765.85
五、现金及现金等价物净增加额-313,821,006.32-152,655,215.44473,233,480.26-38,394,862.15
  加:期初现金及现金等价物余额724,630,097.99724,630,097.99251,396,617.73251,396,617.73
  期末现金及现金等价物余额410,809,091.67571,974,882.55724,630,097.99213,001,755.58
补充资料:
  净利润76,984,323.3-177,275,088.26137,523,165.46
  资产减值准备7,311,595.05-19,189,611.7812,150,730.17
  固定资产和投资性房地产折旧25,943,318.31-36,773,809.3926,232,870.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,943,318.31-36,773,809.3926,232,870.73
  无形资产摊销943,042.85-1,913,568.561,435,276.08
  长期待摊费用摊销10,067,500.66-10,997,908.235,649,334.95
  处置固定资产、无形资产和其他长期资产的损失-532,830.56--313,534.14-85,197.58
  固定资产报废损失257,722.95-955,274.4892,013.8
  公允价值变动损失-122,078.17---
  财务费用1,141,474.76-6,339,546.527,396,587.37
  投资损失-1,485,022.88---
  递延所得税1,183,887.31--4,165,388.19-575,951
  其中:递延所得税资产减少1,742,849.31--2,097,793.6517,527.52
    递延所得税负债增加-558,962--2,067,594.54-593,478.52
  存货的减少-92,355,359.65--100,543,399.6-88,835,359.3
  经营性应收项目的减少-30,989,301.75--202,176,314.88-153,649,631.08
  经营性应付项目的增加46,736,098.47-162,208,770.92105,448,005.83
  不涉及现金收支的投资和筹资活动金额其他项目--13,084,026.75-
  现金的期末余额410,809,091.67-724,630,097.99213,001,755.58
  减:现金的期初余额724,630,097.99-251,396,617.73251,396,617.73
  现金及现金等价物的净增加额-313,821,006.32-473,233,480.26-38,394,862.15
公告日期2025-08-262025-04-222025-04-152024-11-14
审计意见(境内)标准无保留意见
TOP↑