当前位置:首页 - 行情中心 - 苏州天脉(301626) - 财务分析 - 现金流量表

苏州天脉

(301626)

  

流通市值:33.06亿  总市值:146.91亿
流通股本:2602.80万   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金547,837,338.16279,687,210.07901,537,180.56681,011,259.95
  收到的税费返还9,899,218.545,630,394.122,682,731.942,682,731.94
  收到其他与经营活动有关的现金3,314,007.71,254,655.3510,898,049.999,923,337.54
  经营活动现金流入小计561,050,564.4286,572,259.54915,117,962.49693,617,329.43
  购买商品、接受劳务支付的现金246,663,569.54127,201,986.37415,028,661.89278,406,490.41
  支付给职工以及为职工支付的现金153,488,634.573,453,245.78239,436,841.25176,910,935.92
  支付的各项税费31,334,624.7517,225,170.6843,250,253.6733,586,150.23
  支付其他与经营活动有关的现金24,163,830.6312,101,701.7642,498,857.6726,760,389.71
  经营活动现金流出小计455,650,659.42229,982,104.59740,214,614.48515,663,966.27
  经营活动产生的现金流量净额105,399,904.9856,590,154.95174,903,348.01177,953,363.16
二、投资活动产生的现金流量:
  收回投资收到的现金970,000,000420,000,000140,000,000110,000,000
  取得投资收益收到的现金4,064,979.532,299,651.05613,037.21507,455.45
  处置固定资产、无形资产和其他长期资产收回的现金净额18,378.1800-
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计974,083,357.71422,299,651.05140,613,037.21110,507,455.45
  购建固定资产、无形资产和其他长期资产支付的现金115,416,779.5931,853,350.61170,217,669.42127,494,857.65
  投资支付的现金919,507,156.77355,000,000510,440,555.56110,000,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计1,034,923,936.36386,853,350.61680,658,224.98237,494,857.65
  投资活动产生的现金流量净额-60,840,578.6535,446,300.44-540,045,187.77-126,987,402.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0567,923,730-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金008,762,540.858,762,540.85
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计00576,686,270.858,762,540.85
  偿还债务支付的现金-065,052,804.6465,052,804.64
  分配股利、利润或偿付利息支付的现金61,246,804.790971,984.11971,984.11
  支付其他与筹资活动有关的现金3,302,010.382,104,408.1926,505,047.426,831,666.71
  筹资活动现金流出小计64,548,815.172,104,408.1992,529,836.1772,856,455.46
  筹资活动产生的现金流量净额-64,548,815.17-2,104,408.19484,156,434.68-64,093,914.61
四、汇率变动对现金及现金等价物的影响-1,374,393.54544,479.324,366,822.2777,394.54
五、现金及现金等价物净增加额-21,363,882.3890,476,526.52123,381,417.19-13,050,559.11
  加:期初现金及现金等价物余额277,610,401.5277,610,401.5154,228,984.31154,228,984.31
  期末现金及现金等价物余额256,246,519.12368,086,928.02277,610,401.5141,178,425.2
补充资料:
  净利润94,454,046.05-185,425,322.83-
  资产减值准备3,645,361.65-9,027,231.26-
  固定资产和投资性房地产折旧25,279,171.77-41,389,589.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,279,171.77-41,389,589.9-
  无形资产摊销1,353,034.93-1,526,715.66-
  长期待摊费用摊销1,456,108.71-4,716,266.74-
  处置固定资产、无形资产和其他长期资产的损失30,945.18-0-
  固定资产报废损失0-909,522.06-
  公允价值变动损失-943,962.68--1,044,726.03-
  财务费用112,923--3,122,179.7-
  投资损失-2,683,215.82--819,667.35-
  递延所得税735,266.58--1,548,972.52-
  其中:递延所得税资产减少844,694.11--1,642,435.99-
    递延所得税负债增加-109,427.53-93,463.47-
  存货的减少-41,180,691.78--14,383,955.7-
  经营性应收项目的减少-9,325,936.82--53,724,610.39-
  经营性应付项目的增加30,240,880.56-2,637,432.86-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额256,246,519.12-277,610,401.5-
  减:现金的期初余额277,610,401.5-154,228,984.31-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-21,363,882.38-123,381,417.19-
公告日期2025-08-282025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑