当前位置:首页 - 行情中心 - 苏州天脉(301626) - 财务分析 - 现金流量表

苏州天脉

(301626)

  

流通市值:114.18亿  总市值:251.03亿
流通股本:5261.90万   总股本:1.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金949,442,120.05568,273,370.97292,880,504.141,080,581,224.34
  收到的税费返还23,717,577.8513,279,923.555,023,174.6410,567,834.06
  收到其他与经营活动有关的现金13,602,393.6113,211,483.66,542,020.9214,965,428.53
  经营活动现金流入小计986,762,091.51594,764,778.12304,445,699.71,106,114,486.93
  购买商品、接受劳务支付的现金517,512,186.73226,700,268.78146,809,795.65510,197,356.14
  支付给职工以及为职工支付的现金377,759,124.14209,729,592.92100,865,951.4321,439,592.16
  支付的各项税费10,566,615.128,077,849.155,704,574.1641,087,676.14
  支付其他与经营活动有关的现金102,937,095.5989,547,792.716,182,221.252,112,821.24
  经营活动现金流出小计1,008,775,021.58534,055,503.55269,562,542.41924,837,445.68
  经营活动产生的现金流量净额-22,012,930.0760,709,274.5734,883,157.29181,277,041.25
二、投资活动产生的现金流量:
  收回投资收到的现金990,000,000930,000,000540,000,0002,390,439,555.56
  取得投资收益收到的现金1,818,870.841,710,380.271,063,301.647,292,297.54
  处置固定资产、无形资产和其他长期资产收回的现金净额00--
  投资活动现金流入小计991,818,870.84931,710,380.27541,063,301.642,397,731,853.1
  购建固定资产、无形资产和其他长期资产支付的现金931,633,646.73618,499,324.54305,923,522.53317,624,472.87
  投资支付的现金760,000,000760,000,000390,000,0002,239,999,000
  投资活动现金流出小计1,691,633,646.731,378,499,324.54695,923,522.532,557,623,472.87
  投资活动产生的现金流量净额-699,814,775.89-446,788,944.27-154,860,220.89-159,891,619.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,250,0002,250,0002,250,0007,000,000
  其中:子公司吸收少数股东投资收到的现金14,250,000--7,000,000
  取得借款收到的现金1,478,503,627.79488,813,838.06277,740,102.95-
  筹资活动现金流入小计1,492,753,627.79491,063,838.06279,990,102.957,000,000
  偿还债务支付的现金178,986,466.43-0-
  分配股利、利润或偿付利息支付的现金25,754,668.8425,011,814.71384,183.0764,780,800
  支付其他与筹资活动有关的现金3,963,929.252,868,588.7895,429.763,917,282.25
  筹资活动现金流出小计208,705,064.5227,880,403.411,279,612.8368,698,082.25
  筹资活动产生的现金流量净额1,284,048,563.27463,183,434.65278,710,490.12-61,698,082.25
四、汇率变动对现金及现金等价物的影响-14,626,759.64-5,297,979.12-2,494,144.88-349,129.85
五、现金及现金等价物净增加额547,594,097.6771,805,785.83156,239,281.64-40,661,790.62
  加:期初现金及现金等价物余额236,948,610.88236,948,610.88236,948,610.88277,610,401.5
  期末现金及现金等价物余额784,542,708.55308,754,396.71393,187,892.52236,948,610.88
补充资料:
  净利润-18,706,538.55-154,641,991.92
  资产减值准备-2,507,313.19-9,996,805.13
  固定资产和投资性房地产折旧-33,434,333.88-53,640,180.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,434,333.88-53,640,180.03
  无形资产摊销-1,616,348.64-2,521,510.49
  长期待摊费用摊销-4,216,874.44-4,094,104.89
  处置固定资产、无形资产和其他长期资产的损失-0--
  固定资产报废损失-175,410.43-91,408.23
  公允价值变动损失--130,410.96--581,139.6
  财务费用-7,746,229.14-467,538.82
  投资损失--1,603,284.39--6,077,911.35
  递延所得税--11,095,490.59--959,966.1
  其中:递延所得税资产减少--11,961,854.75--785,923.33
    递延所得税负债增加-866,364.16--174,042.77
  存货的减少--305,101,571.47--68,864,835.24
  经营性应收项目的减少--33,504,683.5--84,135,031.88
  经营性应付项目的增加-323,822,531.81-106,852,184.87
  其他-17,667,477.74-6,581,120.6
  现金的期末余额-308,754,396.71-236,948,610.88
  减:现金的期初余额-236,948,610.88-277,610,401.5
  现金及现金等价物的净增加额-71,805,785.83--40,661,790.62
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑