当前位置:首页 - 行情中心 - 强达电路(301628) - 财务分析 - 现金流量表

强达电路

(301628)

  

现金流量表

报告期2024-06-302023-12-312022-12-312022-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金303,411,788.05604,718,812.12614,440,436.19278,613,170.89
收到的税费返还2,980,366.4711,463,515.2316,747,032.779,879,471.12
收到其他与经营活动有关的现金6,281,547.719,104,211.4619,294,773.2313,144,915.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计312,673,702.23625,286,538.81650,482,242.19301,637,557.91
购买商品、接受劳务支付的现金141,672,863.46252,629,796.43313,018,007.65147,884,044.02
支付给职工以及为职工支付的现金95,315,884.72167,346,607.26162,397,221.5383,195,687.41
支付的各项税费17,909,922.6524,887,562.6923,596,623.9911,381,281.86
支付其他与经营活动有关的现金19,328,233.6344,791,939.6850,425,041.5624,658,515.77
经营活动现金流出的平衡项目000.010
经营活动现金流出小计274,226,904.46489,655,906.06549,436,894.74267,119,529.06
经营活动产生的现金流量净额平衡项目0-0.0100
经营活动产生的现金流量净额38,446,797.77135,630,632.74101,045,347.4534,518,028.85
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额353,984190,968111,59139,591
投资活动现金流入的平衡项目0000
投资活动现金流入小计353,984190,968111,59139,591
购建固定资产、无形资产和其他长期资产支付的现金15,596,413.7851,313,021.4459,063,686.2537,258,069
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,596,413.7851,313,021.4459,063,686.2537,258,069
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,242,429.78-51,122,053.44-58,952,095.25-37,218,478
三、筹资活动产生的现金流量:
取得借款收到的现金500,000-15,000,00012,000,000
收到其他与筹资活动有关的现金--12,429,344.5216,124,989.62
筹资活动现金流入平衡项目0-00
筹资活动现金流入小计500,000-27,429,344.5228,124,989.62
偿还债务支付的现金300,00012,600,00022,650,00014,500,000
分配股利、利润或偿付利息支付的现金61,553.44172,707.49744,031.23534,447.92
支付其他与筹资活动有关的现金6,586,468.8720,324,514.2429,426,672.7614,075,582.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,948,022.3133,097,221.7352,820,703.9929,110,030.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,448,022.31-33,097,221.73-25,391,359.47-985,040.77
四、汇率变动对现金及现金等价物的影响154,309.55361,234.871,708,804.62999,413.23
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额16,910,655.2351,772,592.4418,410,697.35-2,686,076.69
加:期初现金及现金等价物余额178,978,445.26127,205,852.82108,795,155.47108,795,155.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额195,889,100.49178,978,445.26127,205,852.82106,109,078.78
补充资料:
净利润56,019,546.5191,064,091.1690,900,729.2934,929,816.79
资产减值准备1,565,512.27144,764.02-691,293.49-138,629.67
固定资产和投资性房地产折旧15,592,851.4328,037,567.1222,433,885.2110,935,300.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,592,851.4328,037,567.1222,433,885.2110,935,300.05
无形资产摊销403,939.35480,865.34558,452.13285,592.71
长期待摊费用摊销1,355,634.552,328,140.062,577,143.891,179,922.75
处置固定资产、无形资产和其他长期资产的损失39,727.631,213,142.6479,243.9660,118.45
固定资产报废损失--671,885.45208,320.64
财务费用1,469,046.843,422,004.494,925,105.722,663,178.76
递延所得税-656,404.97-553,402.032,570,341.19908,183.63
其中:递延所得税资产减少-572,630.99-385,833.87823,627.5908,183.63
递延所得税负债增加-83,773.98-167,568.161,746,713.69-
存货的减少-9,556,740.92-1,679,422.048,545,729.236,921,479.58
经营性应收项目的减少-22,061,322.6-17,130,268.09-19,727,811.21-34,326,159.03
经营性应付项目的增加-12,057,086.4616,083,399.99-35,185,858.32-5,761,428.2
其他1,033,242.962,649,970.7613,183,674.8311,162,142.35
不涉及现金收支的投资和筹资活动金额其他项目42,804,450.1238,834,797.2944,647,957.747,596,659.2
现金的期末余额195,889,100.49178,978,445.26127,205,852.82106,109,078.78
减:现金的期初余额178,978,445.26127,205,852.82108,795,155.47108,795,155.47
公告日期2024-10-172024-07-262024-07-262022-09-29
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见标准无保留意见
TOP↑