当前位置:首页 - 行情中心 - 强达电路(301628) - 财务分析 - 现金流量表

强达电路

(301628)

  

流通市值:34.83亿  总市值:90.35亿
流通股本:2906.28万   总股本:7537.58万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金427,401,990.52196,147,410.75750,366,014.41542,798,407.55
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还7,477,034.327,205,249.563,739,556.371,802,670.75
  收到其他与经营活动有关的现金1,473,595.97602,130.0911,144,627.324,757,756.69
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计436,352,620.81203,954,790.4765,250,198.1549,358,834.99
  购买商品、接受劳务支付的现金248,028,623.18118,024,343.22346,451,890.85229,356,349.43
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金124,633,812.5862,099,378.83217,374,942.75163,810,361.94
  支付的各项税费18,530,371.316,194,725.8131,783,023.5123,279,670.04
  支付其他与经营活动有关的现金31,166,259.5712,629,809.7450,757,690.5437,964,142.06
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计422,359,066.64198,948,257.6646,367,547.65454,410,523.47
  经营活动产生的现金流量净额13,993,554.175,006,532.8118,882,650.4594,948,311.52
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,00080,000,0001,035,000,000635,000,000
  取得投资收益收到的现金375,136.97269,493.141,112,854.781,944,798.17
  处置固定资产、无形资产和其他长期资产收回的现金净额374,975.811,242.03900,384.71,247,987.4
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-000
  投资活动现金流入小计110,750,112.7780,280,735.171,037,013,239.48638,192,785.57
  购建固定资产、无形资产和其他长期资产支付的现金98,298,550.1569,267,714.54307,604,638.21179,488,711.81
  投资支付的现金30,000,00030,000,000790,000,000560,000,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计128,298,550.1599,267,714.541,097,604,638.21739,488,711.81
  投资活动产生的现金流量净额-17,548,437.38-18,986,979.37-60,591,398.73-101,295,926.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00-
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金-000
  收到其他与筹资活动有关的现金-000
  偿还债务支付的现金5,00001,660,0001,655,000
  分配股利、利润或偿付利息支付的现金37,695,639.763,858.7530,213,990.6130,210,062.3
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金6,027,354.573,502,092.4310,857,004.298,132,205.72
  筹资活动现金流出小计43,727,994.333,505,951.1842,730,994.939,997,268.02
  筹资活动产生的现金流量净额-43,727,994.33-3,505,951.18-42,730,994.9-39,997,268.02
四、汇率变动对现金及现金等价物的影响-841,013.57-417,403.12-579,817.13-305,583.32
五、现金及现金等价物净增加额-48,123,891.11-17,903,800.8714,980,439.69-46,650,466.06
  加:期初现金及现金等价物余额345,565,915.15345,565,915.15330,585,475.46330,585,475.46
  期末现金及现金等价物余额297,442,024.04327,662,114.28345,565,915.15283,935,009.4
补充资料:
  净利润57,654,833.8-120,887,483.36-
  资产减值准备8,870,862.76-3,928,710.87-
  固定资产和投资性房地产折旧24,109,021.27-36,264,954.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,109,021.27-36,264,954.44-
  无形资产摊销989,507.26-1,226,529.41-
  长期待摊费用摊销4,269,867.75-6,713,737.93-
  处置固定资产、无形资产和其他长期资产的损失76,158.99-1,334,167.43-
  固定资产报废损失-265.06-49,914.18-
  公允价值变动损失0---
  财务费用908,548.31-2,412,679.17-
  投资损失-375,136.97--1,112,854.78-
  递延所得税-6,117,656.47--992,524.93-
  其中:递延所得税资产减少-6,034,520.7--824,985.36-
    递延所得税负债增加-83,135.77--167,539.57-
  存货的减少-48,546,594.03--21,790,269-
  经营性应收项目的减少-104,925,073.24--78,930,874.92-
  经营性应付项目的增加73,220,504.25-39,677,657.28-
  其他613,630.51-2,022,927.08-
  融资租入固定资产--9,181,934.35-
  现金的期末余额297,442,024.04-345,565,915.15-
  减:现金的期初余额345,565,915.15-330,585,475.46-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-48,123,891.11-14,980,439.69-
公告日期2026-08-272026-04-242026-04-102025-10-28
审计意见(境内)标准无保留意见
TOP↑