当前位置:首页 - 行情中心 - 联合动力(301656) - 财务分析 - 现金流量表

联合动力

(301656)

  

流通市值:45.51亿  总市值:336.47亿
流通股本:3.30亿   总股本:24.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,499,438,870.478,171,061,237.544,026,867,066.9515,865,498,949.58
  收到的税费返还79,040,982.2836,746,628.6321,550,192.8380,666,651.7
  收到其他与经营活动有关的现金172,733,394.18149,665,259.0157,309,054.33221,245,736.14
  经营活动现金流入小计12,751,213,246.938,357,473,125.184,105,726,314.1116,167,411,337.42
  购买商品、接受劳务支付的现金10,505,388,085.965,994,101,431.862,740,906,356.399,797,004,816.36
  支付给职工以及为职工支付的现金1,954,214,118.691,370,255,375.88566,912,092.742,310,538,452.91
  支付的各项税费164,607,798125,421,299.3478,018,289.37448,132,420.13
  支付其他与经营活动有关的现金629,061,585.42466,598,794.87218,983,422.3682,580,243.78
  经营活动现金流出小计13,253,271,588.077,956,376,901.953,604,820,160.813,238,255,933.18
  经营活动产生的现金流量净额-502,058,341.14401,096,223.23500,906,153.312,929,155,404.24
二、投资活动产生的现金流量:
  收回投资收到的现金10,024,313,394.726,977,478,870.342,360,707,719.5910,818,604,685.09
  取得投资收益收到的现金539,981.6876,748.64--
  处置固定资产、无形资产和其他长期资产收回的现金净额3,710,857.453,750,987.6811,1781,196,438.97
  收到的其他与投资活动有关的现金163,516,712.3310,945,863.01-191,253,914.43
  投资活动现金流入小计10,192,080,946.186,992,252,469.672,360,718,897.5911,011,055,038.49
  购建固定资产、无形资产和其他长期资产支付的现金1,757,985,573.71,113,310,303.49627,258,842.361,942,109,360.51
  投资支付的现金7,594,000,0005,694,000,0002,170,000,00013,855,000,000
  支付其他与投资活动有关的现金340,904,767.12340,904,767.1240,904,767.12543,573,295.91
  投资活动现金流出小计9,692,890,340.827,148,215,070.612,838,163,609.4816,340,682,656.42
  投资活动产生的现金流量净额499,190,605.36-155,962,600.94-477,444,711.89-5,329,627,617.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金105,538,294.25--3,554,716,763.59
  取得借款收到的现金353,993,860.5188,535,273.1470,872,638.862,122,958,615.57
  收到其他与筹资活动有关的现金5,694,393.495,694,393.49--
  筹资活动现金流入小计465,226,548.24194,229,666.6370,872,638.865,677,675,379.16
  偿还债务支付的现金801,000,003.69800,000,000800,000,0001,957,115,232.89
  分配股利、利润或偿付利息支付的现金115,007,215.24110,579,510.43,779,601.7137,363,416.38
  支付其他与筹资活动有关的现金63,768,118.2940,113,752.2818,061,251.59100,744,374.82
  筹资活动现金流出小计979,775,337.22950,693,262.68821,840,853.32,095,223,024.09
  筹资活动产生的现金流量净额-514,548,788.98-756,463,596.05-750,968,214.443,582,452,355.07
四、汇率变动对现金及现金等价物的影响-9,137,081.3-6,264,642.59-4,573,206.95-2,969,017.29
五、现金及现金等价物净增加额-526,553,606.06-517,594,616.35-732,079,979.971,179,011,124.09
  加:期初现金及现金等价物余额2,867,029,629.952,867,029,629.952,867,029,629.951,688,018,505.86
  期末现金及现金等价物余额2,340,476,023.892,349,435,013.62,134,949,649.982,867,029,629.95
补充资料:
  净利润--88,094,158.89-1,133,360,665.85
  资产减值准备-326,209,000.74-323,674,286.63
  固定资产和投资性房地产折旧-295,339,216.3-443,929,481.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-295,339,216.3-443,929,481.32
  无形资产摊销-16,651,039.82-29,047,357.59
  长期待摊费用摊销-27,408,102.87-22,218,150.64
  处置固定资产、无形资产和其他长期资产的损失-12,864.89--1,495,488.85
  固定资产报废损失-15,046.44-356,171.92
  公允价值变动损失-2,306,572.59--5,162,599.96
  财务费用-224,343.11-25,161,462.88
  投资损失--40,468,997.82--56,754,264.84
  递延所得税--147,670,681.16--53,617,988.22
  其中:递延所得税资产减少--147,670,681.16--53,617,842.18
    递延所得税负债增加----146.04
  存货的减少--879,874,317.61--904,671,403.89
  经营性应收项目的减少--288,873,301.44--434,888,419.37
  经营性应付项目的增加-1,100,027,590.25-2,269,675,442.62
  其他-36,565,955.52-77,276,642.37
  现金的期末余额-1,684,435,013.6-2,867,029,629.95
  减:现金的期初余额-2,867,029,629.95-1,688,018,505.86
  加:现金等价物的期末余额-665,000,000--
  现金及现金等价物的净增加额--517,594,616.35-1,179,011,124.09
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑