当前位置:首页 - 行情中心 - 首航新能(301658) - 财务分析 - 现金流量表

首航新能

(301658)

  

流通市值:21.16亿  总市值:89.57亿
流通股本:9741.67万   总股本:4.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,142,828,307.21382,834,818.32,187,290,697.811,461,258,811.62
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还119,097,681.1568,321,666.46177,185,577.14133,399,549.3
  收到其他与经营活动有关的现金10,866,888.975,179,890.0331,910,401.221,039,976.27
  经营活动现金流入的其他项目0---
  经营活动现金流入小计1,272,792,877.33456,336,374.792,396,386,676.151,615,698,337.19
  购买商品、接受劳务支付的现金1,081,839,649.3507,298,056.471,450,004,828.791,108,712,043.02
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金237,274,637.64137,604,375406,877,841.3314,274,709.32
  支付的各项税费33,641,056.179,516,894.8239,338,130.3225,549,628.81
  支付其他与经营活动有关的现金138,045,252.6570,555,038.95211,985,008.95182,637,169.38
  经营活动现金流出的其他项目0---
  经营活动现金流出小计1,490,800,595.76724,974,365.242,108,205,809.361,631,173,550.53
  经营活动产生的现金流量净额-218,007,718.43-268,637,990.45288,180,866.79-15,475,213.34
二、投资活动产生的现金流量:
  收回投资收到的现金203,998,500100,000,000--
  取得投资收益收到的现金569,903.3593,168.76--
  处置固定资产、无形资产和其他长期资产收回的现金净额21,204.821,150953,042.15361,528.4
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金30,321,895.5526,355,691.1368,826,902.3967,907,511.99
  投资活动现金流入小计234,911,503.67126,950,009.8969,779,944.5468,269,040.39
  购建固定资产、无形资产和其他长期资产支付的现金56,643,301.7633,509,951.5368,418,090.6954,344,580.15
  投资支付的现金122,877,00020,000,000155,205,000-
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金04,308,217.4157,531,707.7776,906,650.02
  投资活动现金流出小计179,520,301.7657,818,168.93381,154,798.46131,251,230.17
  投资活动产生的现金流量净额55,391,201.9169,131,840.96-311,374,853.92-62,982,189.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-443,777,326.02443,777,326.02
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金51,000,00050,000,00094,000,00094,000,000
  收到其他与筹资活动有关的现金242,876,498.6197,873,914.34224,820,598.09318,766,650.64
  筹资活动现金流入小计293,876,498.61147,873,914.34762,597,924.11856,543,976.66
  偿还债务支付的现金154,000,000150,000,000399,800,000399,800,000
  分配股利、利润或偿付利息支付的现金29,718,841.141,122,097.1157,572,379.8257,059,658.84
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金108,721,754.99104,788,812.14151,236,859.95345,674,892.21
  筹资活动现金流出小计292,440,596.13255,910,909.25608,609,239.77802,534,551.05
  筹资活动产生的现金流量净额1,435,902.48-108,036,994.91153,988,684.3454,009,425.61
四、汇率变动对现金及现金等价物的影响-38,991,937.59-22,152,850.5344,182,182.6853,415,527.93
五、现金及现金等价物净增加额-200,172,551.63-329,695,994.93174,976,879.8928,967,550.42
  加:期初现金及现金等价物余额1,367,645,049.771,367,645,049.771,192,668,169.881,192,668,169.88
  期末现金及现金等价物余额1,167,472,498.141,037,949,054.841,367,645,049.771,221,635,720.3
补充资料:
  净利润-72,105,134.76-156,813,981.16-
  资产减值准备40,686,407.51-56,788,688.16-
  固定资产和投资性房地产折旧40,108,066.23-91,673,512.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,108,066.23-91,673,512.13-
  无形资产摊销1,456,051.44-2,696,412.71-
  长期待摊费用摊销6,879,100.71-21,004,826.18-
  处置固定资产、无形资产和其他长期资产的损失-5,917.18--1,888,809.27-
  固定资产报废损失44,049.16-185,630.08-
  公允价值变动损失-7,221,586.69-6,547,641.74-
  财务费用4,272,872.14-9,970,660.02-
  投资损失-8,998,740.88-28,941,642.29-
  递延所得税-21,076,140.28--49,823,885.96-
  其中:递延所得税资产减少-21,448,218.67--49,908,072.08-
    递延所得税负债增加372,078.39-84,186.12-
  存货的减少-277,413,783.35--185,577,255.07-
  经营性应收项目的减少-214,238,797.13--558,521,070.1-
  经营性应付项目的增加252,796,837.72-645,603,800.8-
  其他26,791,009.82-42,993,470.1-
  现金的期末余额1,167,472,498.14-1,367,645,049.77-
  减:现金的期初余额1,367,645,049.77-1,192,668,169.88-
  现金及现金等价物的净增加额-200,172,551.63-174,976,879.89-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑