当前位置:首页 - 行情中心 - 上海机场(600009) - 财务分析 - 现金流量表

上海机场

(600009)

  

流通市值:687.47亿  总市值:891.62亿
流通股本:19.19亿   总股本:24.88亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,603,977,154.16,457,920,893.122,714,439,268.911,429,028,998.58
收到的税费返还892.23892.23865,729.95126,883,373.81
收到其他与经营活动有关的现金472,802,829.53337,671,585.75192,532,465.19980,102,431.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,076,780,875.866,795,593,371.12,907,837,464.0412,536,014,803.59
购买商品、接受劳务支付的现金2,251,841,941.281,396,997,689.85714,674,727.153,313,716,296.9
支付给职工以及为职工支付的现金3,177,345,585.242,289,797,588.31,422,167,483.994,228,619,489.53
支付的各项税费558,082,709.5384,157,855.98187,080,896.4586,596,555.97
支付其他与经营活动有关的现金285,795,693.14188,132,057.793,772,683.97386,995,993.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,273,065,929.164,259,085,191.832,417,695,791.518,515,928,335.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,803,714,946.72,536,508,179.27490,141,672.534,020,086,467.98
二、投资活动产生的现金流量:
收回投资收到的现金886,216,603.3535,154,293.3434,652,871.1884,898,939.21
取得投资收益收到的现金277,484,070.07106,400,327.989,869,053.91549,987,855.86
处置固定资产、无形资产和其他长期资产收回的现金净额1,410,867.21428,511.9420,977.62,036,107.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,165,111,540.58641,983,133.18444,942,902.611,436,922,902.97
购建固定资产、无形资产和其他长期资产支付的现金1,561,316,541.951,222,729,522.411,131,554,771.741,243,973,055.34
投资支付的现金1,022,318,701.04800,000,00002,834,169,120
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,583,635,242.992,022,729,522.411,131,554,771.744,078,142,175.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,418,523,702.41-1,380,746,389.23-686,611,869.13-2,641,219,272.37
三、筹资活动产生的现金流量:
吸收投资收到的现金259,700,000161,700,0000373,900,000
其中:子公司吸收少数股东投资收到的现金259,700,000161,700,0000373,900,000
取得借款收到的现金6,700,000,0004,700,000,0004,700,000,0009,200,000,000
收到其他与筹资活动有关的现金150,539,942.15-0-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,110,239,942.154,861,700,0004,700,000,0009,573,900,000
偿还债务支付的现金7,200,000,0005,200,000,0002,700,000,0008,749,266,650
分配股利、利润或偿付利息支付的现金752,712,767.2836,538,901.6618,512,386.16270,968,424.95
其中:子公司支付给少数股东的股利、利润146,790,804.49-0191,436,797.51
支付其他与筹资活动有关的现金1,275,701,804.86944,567,809.48464,791,234.71,191,366,728.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,228,414,572.146,181,106,711.143,183,303,620.8610,211,601,803.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,118,174,629.99-1,319,406,711.141,516,696,379.14-637,701,803.31
四、汇率变动对现金及现金等价物的影响-5,432,752.24565,352.6149,275.77-2,420,837.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额261,583,862.06-163,079,568.51,320,375,458.31738,744,554.35
加:期初现金及现金等价物余额14,615,331,937.2514,615,331,937.2514,615,331,937.2513,876,587,382.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,876,915,799.3114,452,252,368.7515,935,707,395.5614,615,331,937.25
补充资料:
净利润-970,113,434-1,189,102,040.58
资产减值准备---3,736,375.51
固定资产和投资性房地产折旧-730,872,863.78-1,550,080,431.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-730,872,863.78-1,550,080,431.81
无形资产摊销-57,081,893-106,095,658.18
长期待摊费用摊销-16,218,648.2-41,732,338.29
处置固定资产、无形资产和其他长期资产的损失-250,584.47-2,756,372.81
固定资产报废损失-343,519.83-738,802.32
公允价值变动损失--3,796,481.1--8,964,440.33
财务费用-367,408,205.52-757,909,833.22
投资损失--360,268,010.51--660,895,523.12
递延所得税-69,246,580.51-37,895,824.77
其中:递延所得税资产减少-68,949,634-37,881,782.85
递延所得税负债增加-296,946.51-14,041.92
存货的减少-1,714,987.19-766,762.04
经营性应收项目的减少--50,717,691.32--267,442,663.5
经营性应付项目的增加-168,861,682.47-153,320,555.58
现金的期末余额-14,452,252,368.75-14,615,331,937.25
减:现金的期初余额-14,615,331,937.25-13,876,587,382.9
公告日期2024-10-312024-08-172024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑