当前位置:首页 - 行情中心 - 上海机场(600009) - 财务分析 - 现金流量表

上海机场

(600009)

  

流通市值:640.89亿  总市值:779.39亿
流通股本:20.46亿   总股本:24.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,644,653,696.223,084,638,708.413,118,351,367.669,603,977,154.1
  收到的税费返还4,456.364,456.36-892.23
  收到其他与经营活动有关的现金278,645,357.75111,451,693.59886,103,174.12472,802,829.53
  经营活动现金流入小计6,923,303,510.333,196,094,858.3514,004,454,541.7810,076,780,875.86
  购买商品、接受劳务支付的现金1,395,847,111.69693,503,566.822,986,837,371.112,251,841,941.28
  支付给职工以及为职工支付的现金2,455,439,964.791,538,591,978.244,172,397,450.673,177,345,585.24
  支付的各项税费382,990,419.02174,665,148.11735,240,081.83558,082,709.5
  支付其他与经营活动有关的现金142,970,330.9584,748,640.09579,163,237.55285,795,693.14
  经营活动现金流出小计4,377,247,826.452,491,509,333.268,473,638,141.166,273,065,929.16
  经营活动产生的现金流量净额2,546,055,683.88704,585,525.095,530,816,400.623,803,714,946.7
二、投资活动产生的现金流量:
  收回投资收到的现金3,953,523,050.753,138,000,849.061,307,722,026.61886,216,603.3
  取得投资收益收到的现金171,522,378.712,934,839.98497,621,346.54277,484,070.07
  处置固定资产、无形资产和其他长期资产收回的现金净额106,435.4943,078.79483,661,069.991,410,867.21
  投资活动现金流入小计4,125,151,864.943,150,978,767.832,289,004,443.141,165,111,540.58
  购建固定资产、无形资产和其他长期资产支付的现金588,155,099.89432,368,879.611,957,741,138.861,561,316,541.95
  投资支付的现金3,328,022,200.361,148,000,7003,250,318,701.041,022,318,701.04
  投资活动现金流出小计3,916,177,300.251,580,369,579.615,208,059,839.92,583,635,242.99
  投资活动产生的现金流量净额208,974,564.691,570,609,188.22-2,919,055,396.76-1,418,523,702.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--357,700,000259,700,000
  其中:子公司吸收少数股东投资收到的现金--357,700,000259,700,000
  取得借款收到的现金2,007,000,0002,000,000,0006,700,000,0006,700,000,000
  收到其他与筹资活动有关的现金--172,901,974.97150,539,942.15
  筹资活动现金流入小计2,007,000,0002,000,000,0007,230,601,974.977,110,239,942.15
  偿还债务支付的现金2,700,000,0002,700,000,0007,200,000,0007,200,000,000
  分配股利、利润或偿付利息支付的现金25,617,996.9224,393,811.26834,328,080.18752,712,767.28
  其中:子公司支付给少数股东的股利、利润1,201,017.61-221,472,060.71146,790,804.49
  支付其他与筹资活动有关的现金973,675,625.9921,574,875.21,593,026,445.571,275,701,804.86
  筹资活动现金流出小计3,699,293,622.823,645,968,686.469,627,354,525.759,228,414,572.14
  筹资活动产生的现金流量净额-1,692,293,622.82-1,645,968,686.46-2,396,752,550.78-2,118,174,629.99
四、汇率变动对现金及现金等价物的影响-1,078,338.92-48,274.254,903,361.78-5,432,752.24
五、现金及现金等价物净增加额1,061,658,286.83629,177,752.6219,911,814.86261,583,862.06
  加:期初现金及现金等价物余额14,835,243,752.1114,835,243,752.1114,615,331,937.2514,615,331,937.25
  期末现金及现金等价物余额15,896,902,038.9415,464,421,504.7114,835,243,752.1114,876,915,799.31
补充资料:
  净利润1,198,934,283.99-2,225,023,652.83-
  资产减值准备--4,644,868.52-
  固定资产和投资性房地产折旧698,518,625.86-1,629,376,574.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧698,518,625.86-1,629,376,574.02-
  无形资产摊销55,321,627.81-123,348,463.92-
  长期待摊费用摊销35,336,879.7-72,709,394.1-
  处置固定资产、无形资产和其他长期资产的损失1,730,697.8--655,275,490.62-
  固定资产报废损失599,224.89-651,843.54-
  公允价值变动损失-6,358,615.39--12,953,537.48-
  财务费用341,904,267.57-723,283,656.54-
  投资损失-456,530,416.63--799,711,110.17-
  递延所得税170,787,339.57-321,479,663.42-
  其中:递延所得税资产减少170,787,339.57-321,493,705.34-
    递延所得税负债增加---14,041.92-
  存货的减少1,597,684.58-4,243,237.33-
  经营性应收项目的减少-185,229,874.08-242,823,718.14-
  经营性应付项目的增加92,889,946.67-482,890,875.5-
  其他19,750,361.76-11,904,327.62-
  现金的期末余额15,896,902,038.94-14,835,243,752.11-
  减:现金的期初余额14,835,243,752.11-14,615,331,937.25-
  现金及现金等价物的净增加额1,061,658,286.83-219,911,814.86-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑