当前位置:首页 - 行情中心 - 上海机场(600009) - 财务分析 - 现金流量表

上海机场

(600009)

  

流通市值:712.78亿  总市值:920.49亿
流通股本:19.27亿   总股本:24.88亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,429,028,998.587,135,089,486.234,432,450,506.821,709,313,873.82
收到的税费返还126,883,373.81126,883,373.81126,883,373.81126,883,373.81
收到其他与经营活动有关的现金980,102,431.2649,944,341.65509,185,115.32352,236,620.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,536,014,803.597,911,917,201.695,068,518,995.952,188,433,868.45
购买商品、接受劳务支付的现金3,313,716,296.92,387,715,019.031,462,947,871.03728,165,496.31
支付给职工以及为职工支付的现金4,228,619,489.532,811,520,448.352,021,874,853.921,218,002,906.47
支付的各项税费586,596,555.97398,055,264259,213,728.65144,634,390.49
支付其他与经营活动有关的现金386,995,993.21281,626,535.67174,004,762.57130,672,215.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,515,928,335.615,878,917,267.053,918,041,216.172,221,475,008.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,020,086,467.982,032,999,934.641,150,477,779.78-33,041,140.33
二、投资活动产生的现金流量:
收回投资收到的现金884,898,939.21135,631,001.27108,525,104.87,951,481.14
取得投资收益收到的现金549,987,855.86125,787,693.14114,235,000735,000
处置固定资产、无形资产和其他长期资产收回的现金净额2,036,107.92,579,804.591,248,967.111,126,853
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,436,922,902.97263,998,499224,009,071.919,813,334.14
购建固定资产、无形资产和其他长期资产支付的现金1,243,973,055.34839,456,935.1480,279,238.43310,643,315.81
投资支付的现金2,834,169,1202,842,079,516.542,192,079,516.541,792,080,600
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,078,142,175.343,681,536,451.642,672,358,754.972,102,723,915.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,641,219,272.37-3,417,537,952.64-2,448,349,683.06-2,092,910,581.67
三、筹资活动产生的现金流量:
吸收投资收到的现金373,900,000373,900,000373,900,000373,900,000
其中:子公司吸收少数股东投资收到的现金373,900,000373,900,000373,900,000373,900,000
取得借款收到的现金9,200,000,0007,200,000,0005,200,000,0002,700,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,573,900,0007,573,900,0005,573,900,0003,073,900,000
偿还债务支付的现金8,749,266,6506,749,266,6504,749,266,650-
分配股利、利润或偿付利息支付的现金270,968,424.95185,811,187.4644,314,760.084,487,274.72
其中:子公司支付给少数股东的股利、利润191,436,797.51123,596,448.38--
支付其他与筹资活动有关的现金1,191,366,728.36926,070,472.6543,173,181.75253,571,595.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,211,601,803.317,861,148,310.065,336,754,591.83258,058,870.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-637,701,803.31-287,248,310.06237,145,408.172,815,841,129.53
四、汇率变动对现金及现金等价物的影响-2,420,837.952,547,459.273,142,424.04-970,628.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额738,744,554.35-1,669,238,868.79-1,057,584,071.07688,918,779.05
加:期初现金及现金等价物余额13,876,587,382.913,876,587,382.913,876,587,382.913,876,587,382.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,615,331,937.2512,207,348,514.1112,819,003,311.8314,565,506,161.95
补充资料:
净利润1,189,102,040.58-226,796,343.04-
资产减值准备3,736,375.51--31,090.76-
固定资产和投资性房地产折旧1,550,080,431.81-726,331,170.94-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,550,080,431.81-726,331,170.94-
无形资产摊销106,095,658.18-47,375,234.22-
长期待摊费用摊销41,732,338.29-17,304,041.54-
处置固定资产、无形资产和其他长期资产的损失2,756,372.81-1,402,011.09-
固定资产报废损失738,802.32-227,443.2-
公允价值变动损失-8,964,440.33--1,629,684.37-
财务费用757,909,833.22-375,554,938.56-
投资损失-660,895,523.12--218,876,454.97-
递延所得税37,895,824.77--43,990,304.13-
其中:递延所得税资产减少37,881,782.85-105,708,410.75-
递延所得税负债增加14,041.92--149,698,714.88-
存货的减少766,762.04-2,537,523.52-
经营性应收项目的减少-267,442,663.5--588,018,806.68-
经营性应付项目的增加153,320,555.58-43,425,072.89-
现金的期末余额14,615,331,937.25-12,819,003,311.83-
减:现金的期初余额13,876,587,382.9-13,876,587,382.9-
公告日期2024-03-302023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑