当前位置:首页 - 行情中心 - 上港集团(600018) - 财务分析 - 现金流量表

上港集团

(600018)

  

流通市值:1344.07亿  总市值:1350.48亿
流通股本:231.74亿   总股本:232.84亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金45,424,592,061.130,651,102,229.7120,400,596,434.529,257,781,740.85
收到的税费返还110,417,762.26181,887,149.2689,734,520.0177,806,642.52
收到其他与经营活动有关的现金5,734,682,948.565,851,014,689.643,239,811,167.311,857,791,164.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计51,269,692,771.9236,684,004,068.6123,730,142,121.8411,193,379,547.9
购买商品、接受劳务支付的现金23,653,527,289.7316,408,102,933.9411,221,075,907.525,140,198,410.44
支付给职工以及为职工支付的现金6,905,835,309.064,870,705,797.693,492,624,848.321,312,402,664.34
支付的各项税费3,420,636,824.682,272,775,905.011,578,603,688.39586,209,901.98
支付其他与经营活动有关的现金3,875,108,002.136,006,393,754.382,055,629,129.611,064,427,917.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计37,855,107,425.629,557,978,391.0218,347,933,573.848,103,238,894.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,414,585,346.327,126,025,677.595,382,208,5483,090,140,653.74
二、投资活动产生的现金流量:
收回投资收到的现金522,667,948.17416,767,886.85229,048,455.196,347,082.44
取得投资收益收到的现金4,517,625,859.654,114,292,848.682,774,055,754.84226,820,000
处置固定资产、无形资产和其他长期资产收回的现金净额225,955,070.86163,113,869.43138,221,385.48106,095,802.15
收到的其他与投资活动有关的现金2,594,889,682.641,864,812,885.931,156,459,497.05383,417,256.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,861,138,561.326,558,987,490.894,297,785,092.47812,680,141.53
购建固定资产、无形资产和其他长期资产支付的现金8,002,374,775.945,272,142,856.272,364,627,211.51815,323,900.51
投资支付的现金4,026,944,789.841,384,270,0001,024,470,000828,470,000
取得子公司及其他营业单位支付的现金1,292,952,047.531,292,952,047.53--
支付其他与投资活动有关的现金1,967,611,219.742,385,478,357.69680,560,784.88548,030,091.16
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,289,882,833.0510,334,843,261.494,069,657,996.392,191,823,991.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,428,744,271.73-3,775,855,770.6228,127,096.08-1,379,143,850.14
三、筹资活动产生的现金流量:
吸收投资收到的现金2,214,236,951.03114,397,728.51114,414,616.529,400,000
其中:子公司吸收少数股东投资收到的现金2,214,236,951.03114,397,728.51114,414,616.529,400,000
取得借款收到的现金15,456,239,710.7212,014,352,669.1810,835,594,0855,571,958,085
收到其他与筹资活动有关的现金2,660,036,589.32,660,031,505.52636,589.3641,425.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,330,513,251.0514,788,781,903.2110,950,645,290.85,601,999,510.1
偿还债务支付的现金11,337,411,174.1810,610,804,316.529,220,437,703.796,031,896,892.81
分配股利、利润或偿付利息支付的现金5,147,635,427.064,917,834,593.121,040,125,236.09242,537,311.58
其中:子公司支付给少数股东的股利、利润714,039,931.85538,586,599.03380,186,170.765,093,114
支付其他与筹资活动有关的现金1,050,938,178.86456,974,808.43346,459,206.5492,830,485.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计17,535,984,780.115,985,613,718.0710,607,022,146.426,367,264,689.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,794,528,470.95-1,196,831,814.86343,623,144.38-765,265,179.51
四、汇率变动对现金及现金等价物的影响137,439,110.9200,841,126.45306,621,682.14-118,027,504.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额8,917,808,656.442,354,179,218.586,260,580,470.6827,704,119.64
加:期初现金及现金等价物余额26,689,947,342.6926,689,947,342.6926,689,947,342.6926,689,947,342.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额35,607,755,999.1329,044,126,561.2732,950,527,813.2927,517,651,462.33
补充资料:
净利润14,007,787,452.35-7,738,322,182.71-
资产减值准备733,953,403.82-14,751.24-
固定资产和投资性房地产折旧2,955,434,493.42-1,418,646,376.85-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,837,120,061.5-1,381,415,172.65-
投资性房地产折旧118,314,431.92-37,231,204.2-
无形资产摊销530,967,047.43-255,579,421.56-
长期待摊费用摊销157,578,063.44-75,341,118.32-
递延收益摊销---15,381,041.14-
处置固定资产、无形资产和其他长期资产的损失-9,344,239.97--10,703,691.73-
固定资产报废损失18,685,940.81-4,895,149.11-
公允价值变动损失-139,972,932.12--63,421,524.67-
财务费用1,224,517,067.08-549,600,648.04-
投资损失-7,140,797,344.81--4,170,417,774.64-
递延所得税6,296,329.01-73,353,182.99-
其中:递延所得税资产减少11,537,945.94-926,260.15-
递延所得税负债增加-5,241,616.93-72,426,922.84-
存货的减少1,830,076,056.6-955,670,317.28-
经营性应收项目的减少299,992,577.42--348,892,642.98-
经营性应付项目的增加-1,867,685,157.12--1,475,245,084.97-
其他86,823,274.2---
不涉及现金收支的投资和筹资活动金额其他项目329,231,192.57---
现金的期末余额35,607,755,999.13-32,950,527,813.29-
减:现金的期初余额26,689,947,342.69-26,689,947,342.69-
公告日期2024-03-302023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑