当前位置:首页 - 行情中心 - 上港集团(600018) - 财务分析 - 现金流量表

上港集团

(600018)

  

流通市值:1374.30亿  总市值:1378.26亿
流通股本:232.15亿   总股本:232.81亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金40,350,798,441.1824,310,479,495.5710,401,856,622.0745,424,592,061.1
收到的税费返还176,575,310.04151,368,533.0376,156,909.95110,417,762.26
收到其他与经营活动有关的现金3,960,691,078.464,439,457,172.711,456,483,450.25,734,682,948.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计44,488,064,829.6828,901,305,201.3111,934,496,982.2251,269,692,771.92
购买商品、接受劳务支付的现金26,451,163,901.1915,788,722,533.226,390,133,173.5723,653,527,289.73
支付给职工以及为职工支付的现金4,571,091,827.343,180,974,932.091,355,514,830.76,905,835,309.06
支付的各项税费3,082,383,656.632,492,590,427.861,287,830,241.693,420,636,824.68
支付其他与经营活动有关的现金2,923,682,729.683,155,874,121.07723,793,315.643,875,108,002.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计37,028,322,114.8424,618,162,014.249,757,271,561.637,855,107,425.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,459,742,714.844,283,143,187.072,177,225,420.6213,414,585,346.32
二、投资活动产生的现金流量:
收回投资收到的现金203,485,176.21133,880,881.4468,961,533.51522,667,948.17
取得投资收益收到的现金1,902,120,318.25890,720,613.896,871,544.154,517,625,859.65
处置固定资产、无形资产和其他长期资产收回的现金净额588,287,571.62575,440,811.926,165,272.44225,955,070.86
收到的其他与投资活动有关的现金1,263,974,722.93934,259,511.82553,683,074.32,594,889,682.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,957,867,789.012,534,301,819.05655,681,424.47,861,138,561.32
购建固定资产、无形资产和其他长期资产支付的现金3,465,382,523.311,832,582,584958,181,728.978,002,374,775.94
投资支付的现金1,845,635,387.061,489,743,856.91,155,743,856.94,026,944,789.84
取得子公司及其他营业单位支付的现金---1,292,952,047.53
支付其他与投资活动有关的现金601,347,146.27427,297,421.7426,773,166.741,967,611,219.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,912,365,056.643,749,623,862.62,540,698,752.6115,289,882,833.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,954,497,267.63-1,215,322,043.55-1,885,017,328.21-7,428,744,271.73
三、筹资活动产生的现金流量:
吸收投资收到的现金941,357,557941,357,557804,900,0002,214,236,951.03
其中:子公司吸收少数股东投资收到的现金941,357,557941,357,557804,900,0002,214,236,951.03
取得借款收到的现金10,590,755,048.18,358,114,778.51198,582,260.2615,456,239,710.72
收到其他与筹资活动有关的现金110,734,981.92862.33-2,660,036,589.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,642,847,587.029,299,473,197.841,003,482,260.2620,330,513,251.05
偿还债务支付的现金9,765,703,808.526,738,728,586.4856,577,738.711,337,411,174.18
分配股利、利润或偿付利息支付的现金5,631,655,606.775,183,213,044.79297,475,007.265,147,635,427.06
其中:子公司支付给少数股东的股利、利润589,092,542.18454,387,873.41-714,039,931.85
支付其他与筹资活动有关的现金545,070,181.09373,389,206.19131,385,012.371,050,938,178.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,942,429,596.3812,295,330,837.46485,437,758.3317,535,984,780.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,299,582,009.36-2,995,857,639.62518,044,501.932,794,528,470.95
四、汇率变动对现金及现金等价物的影响-64,454,217.17-98,678,696.42-45,437,998.43137,439,110.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,141,209,220.68-26,715,192.52764,814,595.918,917,808,656.44
加:期初现金及现金等价物余额35,607,755,999.1335,607,755,999.1335,663,934,531.6826,689,947,342.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额36,748,965,219.8135,581,040,806.6136,428,749,127.5935,607,755,999.13
补充资料:
净利润-9,027,010,146.72-14,007,787,452.35
资产减值准备-572,554.19-733,953,403.82
固定资产和投资性房地产折旧-1,550,276,284.92-2,955,434,493.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,468,783,552.17-2,837,120,061.5
投资性房地产折旧-81,492,732.75-118,314,431.92
无形资产摊销-260,895,002.37-530,967,047.43
长期待摊费用摊销-80,683,391.64-157,578,063.44
递延收益摊销--17,703,132.07--
处置固定资产、无形资产和其他长期资产的损失--456,568,984.19--9,344,239.97
固定资产报废损失-2,974,368.21-18,685,940.81
公允价值变动损失--2,494,655--139,972,932.12
财务费用-737,789,838.7-1,224,517,067.08
投资损失--3,807,359,708.03--7,140,797,344.81
递延所得税--87,998,435.2-6,296,329.01
其中:递延所得税资产减少-65,641,144.52-11,537,945.94
递延所得税负债增加--153,639,579.72--5,241,616.93
存货的减少-898,738,480.76-1,830,076,056.6
经营性应收项目的减少--1,526,666,394.7-299,992,577.42
经营性应付项目的增加--2,734,506,590.48--1,867,685,157.12
其他---86,823,274.2
不涉及现金收支的投资和筹资活动金额其他项目-182,410,086.37-329,231,192.57
现金的期末余额-35,581,040,806.61-35,607,755,999.13
减:现金的期初余额-35,607,755,999.13-26,689,947,342.69
公告日期2024-10-312024-08-302024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑