当前位置:首页 - 行情中心 - 华能水电(600025) - 财务分析 - 现金流量表

华能水电

(600025)

  

流通市值:1764.00亿  总市值:1764.00亿
流通股本:180.00亿   总股本:180.00亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,985,806,286.038,944,317,703.663,974,335,162.5124,282,039,131.41
收到的税费返还12,693,578.828,101,930.92,659,997.5329,237,332.33
收到其他与经营活动有关的现金227,481,888.4192,523,990.0243,230,575.08210,036,982.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,225,981,753.269,044,943,624.584,020,225,735.1224,521,313,446.67
购买商品、接受劳务支付的现金852,899,654.63365,155,906.24134,607,125.51,286,877,119.2
支付给职工以及为职工支付的现金1,126,490,527.27542,485,561.58293,531,998.381,365,139,226.91
支付的各项税费3,982,927,079.461,743,348,130.03755,175,470.525,153,062,689.45
支付其他与经营活动有关的现金447,618,568.43204,725,775.37111,963,262.1698,084,967.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,409,935,829.792,855,715,373.221,295,277,856.567,903,164,002.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,816,045,923.476,189,228,251.362,724,947,878.5616,618,149,443.75
二、投资活动产生的现金流量:
收回投资收到的现金24,000,000---
取得投资收益收到的现金195,098,381.7186,879,14817,238.02137,325,397.91
处置固定资产、无形资产和其他长期资产收回的现金净额22,671,244.92477,229.66145,996.847,316,302.04
收到的其他与投资活动有关的现金54,113,731.5913,487,657.711,177,590.1819,828,490.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计295,883,358.21200,844,035.3611,340,825.04164,470,190
购建固定资产、无形资产和其他长期资产支付的现金11,272,742,095.865,820,471,008.032,093,538,591.47,912,865,026.23
投资支付的现金4,465,718,10055,313,610-95,193,474.51
支付其他与投资活动有关的现金5,929,407.642,707,359.632,199,635.7277,558,117.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,744,389,603.55,878,491,977.662,095,738,227.128,085,616,618.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,448,506,245.29-5,677,647,942.3-2,084,397,402.08-7,921,146,428.15
三、筹资活动产生的现金流量:
吸收投资收到的现金2,997,600,000--4,002,750,000
其中:子公司吸收少数股东投资收到的现金0--6,750,000
取得借款收到的现金52,787,024,208.2633,962,959,082.5317,310,151,766.4254,038,863,188.74
收到其他与筹资活动有关的现金2,830,879.982,830,663.27506.893,664,807.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计55,787,455,088.2433,965,789,745.817,310,152,273.3158,045,277,996
偿还债务支付的现金46,957,186,012.229,369,732,738.0516,400,750,93059,066,546,241.4
分配股利、利润或偿付利息支付的现金6,260,459,589.354,732,947,350.62463,306,135.767,368,834,166.14
其中:子公司支付给少数股东的股利、利润241,334,12190,000,000-399,748,960
支付其他与筹资活动有关的现金18,290,033.7517,513,460.7639,241,882.3657,024,026.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计53,235,935,635.334,120,193,549.4316,903,298,948.1266,492,404,433.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,551,519,452.94-154,403,803.63406,853,325.19-8,447,126,437.73
四、汇率变动对现金及现金等价物的影响19,165,326.924,192,332.71-11,538,817.6435,659,209.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-61,775,541.98381,368,838.141,035,864,984.03285,535,787.65
加:期初现金及现金等价物余额2,439,889,340.221,785,678,579.751,785,678,579.751,500,142,792.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,378,113,798.242,167,047,417.892,821,543,563.781,785,678,579.75
补充资料:
净利润-3,363,791,655.62-7,276,147,666.08
固定资产和投资性房地产折旧-2,464,797,496.47-5,307,465,687.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,464,797,496.47-5,307,465,687.24
无形资产摊销-166,418,798.01-208,222,560.76
长期待摊费用摊销-306,386.08-612,772.17
处置固定资产、无形资产和其他长期资产的损失----24,305.66
固定资产报废损失-774,127.71--1,349,714.66
公允价值变动损失-27,113,200-8,059,672.39
财务费用-1,252,060,155.46-2,964,511,402.62
投资损失--100,804,502.08--249,891,205.94
递延所得税--2,544,629.92-1,760,098.9
其中:递延所得税资产减少-1,522,350.08-2,969,049.76
递延所得税负债增加--4,066,980--1,208,950.86
存货的减少--3,030,204.55-588,034.14
经营性应收项目的减少--959,979,307.4-356,412,970.34
经营性应付项目的增加--29,017,982.12-780,400,815.44
其他-299.05-9,751,281.01
现金的期末余额-2,167,047,417.89-1,785,678,579.75
减:现金的期初余额-1,785,678,579.75-1,500,142,792.1
公告日期2023-10-282023-08-262023-04-222023-04-22
审计意见(境内)标准无保留意见
TOP↑