当前位置:首页 - 行情中心 - 万东医疗(600055) - 财务分析 - 现金流量表

万东医疗

(600055)

  

流通市值:73.96亿  总市值:73.96亿
流通股本:7.03亿   总股本:7.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金734,233,916.41354,744,734.21,575,405,008.561,008,048,710.14
  收到的税费返还22,446,278.0615,626,549.9171,076,373.5238,552,297.92
  收到其他与经营活动有关的现金200,834,613.64106,907,300.3880,392,891.0870,029,943.18
  经营活动现金流入小计957,514,808.11477,278,584.491,726,874,273.161,116,630,951.24
  购买商品、接受劳务支付的现金758,121,151.74481,911,542.41,093,704,058.68853,080,558.03
  支付给职工以及为职工支付的现金251,753,238.08143,662,786.93483,565,571.71379,265,213.07
  支付的各项税费28,428,938.0518,001,603.9195,060,276.4575,110,922.97
  支付其他与经营活动有关的现金127,397,363.7763,745,435.56306,497,606.6213,026,262.71
  经营活动现金流出小计1,165,700,691.64707,321,368.81,978,827,513.441,520,482,956.78
  经营活动产生的现金流量净额-208,185,883.53-230,042,784.31-251,953,240.28-403,852,005.54
二、投资活动产生的现金流量:
  收回投资收到的现金361,312,271.4251,312,271.422,956,928,716.83762,000,000
  取得投资收益收到的现金1,215,497.55--3,728,841.96
  处置固定资产、无形资产和其他长期资产收回的现金净额4,349.234,349.2324,570.2623,770.26
  处置子公司及其他营业单位收到的现金净额47,761,979.5---
  投资活动现金流入小计410,294,097.751,316,620.652,956,953,287.09765,752,612.22
  购建固定资产、无形资产和其他长期资产支付的现金51,029,664.9810,240,123.8598,998,956.0453,041,391.31
  投资支付的现金596,929,340346,929,3402,682,607,3601,042,000,000
  投资活动现金流出小计647,959,004.98357,169,463.852,781,606,316.041,095,041,391.31
  投资活动产生的现金流量净额-237,664,907.28-305,852,843.2175,346,971.05-329,288,779.09
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--29,867,473.3929,867,473.39
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--29,867,473.3929,867,473.39
  分配股利、利润或偿付利息支付的现金--91,397,937.5491,397,937.54
  支付其他与筹资活动有关的现金34,279,844.841,708,298.1835,831,964.598,582,015.63
  筹资活动现金流出小计34,279,844.841,708,298.18127,229,902.1399,979,953.17
  筹资活动产生的现金流量净额-34,279,844.84-1,708,298.18-97,362,428.74-70,112,479.78
四、汇率变动对现金及现金等价物的影响---9,450,408.73-
五、现金及现金等价物净增加额-480,130,635.65-537,603,925.69-183,419,106.7-803,253,264.41
  加:期初现金及现金等价物余额1,821,023,403.761,821,023,403.762,004,442,510.462,004,442,510.46
  期末现金及现金等价物余额1,340,892,768.111,283,419,478.071,821,023,403.761,201,189,246.05
补充资料:
  净利润-90,501,493.47--227,793,438.06-
  资产减值准备-75-20,304,431.61-
  固定资产和投资性房地产折旧19,539,074.79-27,092,772.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,539,074.79-27,092,772.4-
  无形资产摊销5,781,572.23-13,109,703.97-
  长期待摊费用摊销2,126,753.86-3,892,688.82-
  处置固定资产、无形资产和其他长期资产的损失28,704.41-83,676.9-
  固定资产报废损失--34,049.75-
  公允价值变动损失-387,671.22-865,057.31-
  财务费用5,342,966.36-10,723,062.22-
  投资损失-9,922,354.71--5,111,530.18-
  递延所得税11,902,602.19--75,420,602.76-
  其中:递延所得税资产减少11,902,602.19--75,420,602.76-
  存货的减少280,538,674.28--442,851,933.28-
  经营性应收项目的减少-84,579,920.24--233,158,386.48-
  经营性应付项目的增加-374,685,038.95-598,352,550.24-
  其他--6,779,247.17-
  现金的期末余额1,340,892,768.11-1,821,023,403.76-
  减:现金的期初余额1,821,023,403.76-2,004,442,510.46-
  现金及现金等价物的净增加额-480,130,635.65--183,419,106.7-
公告日期2026-08-262026-04-252026-03-262025-10-25
审计意见(境内)标准无保留意见
TOP↑