当前位置:首页 - 行情中心 - 皖维高新(600063) - 财务分析 - 现金流量表

皖维高新

(600063)

  

流通市值:121.25亿  总市值:121.25亿
流通股本:20.69亿   总股本:20.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,834,475,518.052,272,358,753.628,020,012,971.385,882,887,220.44
  收到的税费返还98,866,605.6949,710,506.25162,760,235.02132,884,546.07
  收到其他与经营活动有关的现金19,280,652.5928,578,039.8555,319,230.5137,989,172.46
  经营活动现金流入小计3,952,622,776.332,350,647,299.728,238,092,436.916,053,760,938.97
  购买商品、接受劳务支付的现金2,838,671,225.821,735,983,091.846,865,077,439.534,954,183,674.52
  支付给职工以及为职工支付的现金367,248,970.89190,426,124.47729,860,581.69515,009,202.64
  支付的各项税费167,580,586.4139,980,622.84202,732,622.35148,609,723.54
  支付其他与经营活动有关的现金81,166,588.3260,930,465.19105,533,055.26140,323,619.29
  经营活动现金流出小计3,454,667,371.442,027,320,304.347,903,203,698.835,758,126,219.99
  经营活动产生的现金流量净额497,955,404.89323,326,995.38334,888,738.08295,634,718.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,210,000,000620,000,0001,590,000,0001,360,000,000
  取得投资收益收到的现金12,264,046.78-30,140,734.719,029,190.04
  处置固定资产、无形资产和其他长期资产收回的现金净额29,349,537.33558,578.6267,641,11311,396,950.76
  收到的其他与投资活动有关的现金113,544,00058,936,286.96166,660,579.07142,388,167.56
  投资活动现金流入小计1,365,157,584.11679,494,865.581,854,442,426.771,532,814,308.36
  购建固定资产、无形资产和其他长期资产支付的现金915,262,700.26665,622,297.18850,801,217.09624,666,333.26
  投资支付的现金--1,540,000,0001,210,000,000
  取得子公司及其他营业单位支付的现金--14,913,279.96-
  投资活动现金流出小计915,262,700.26665,622,297.182,405,714,497.051,834,666,333.26
  投资活动产生的现金流量净额449,894,883.8513,872,568.4-551,272,070.28-301,852,024.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金101,330,000101,330,000100,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金101,330,000101,330,000100,000,000-
  取得借款收到的现金1,465,256,1001,012,993,580.159,255,000,0005,586,000,000
  收到其他与筹资活动有关的现金55,544,172.1855,544,172.18156,483,596.96156,483,596.96
  筹资活动现金流入小计1,622,130,272.181,169,867,752.339,511,483,596.965,842,483,596.96
  偿还债务支付的现金2,565,000,0001,427,000,0008,532,000,0005,272,402,899.99
  分配股利、利润或偿付利息支付的现金57,346,043.265,442,453.53368,842,413.72163,720,472.66
  支付其他与筹资活动有关的现金173,151,446.63221,780,356.8474,781,380.9381,017,415.76
  筹资活动现金流出小计2,795,497,489.891,654,222,810.378,975,623,794.655,517,140,788.41
  筹资活动产生的现金流量净额-1,173,367,217.71-484,355,058.04535,859,802.31325,342,808.55
四、汇率变动对现金及现金等价物的影响-14,317,440.68-4,525,137.695,566,834.39-8,924,616.17
五、现金及现金等价物净增加额-239,834,369.65-151,680,631.95325,043,304.5310,200,886.46
  加:期初现金及现金等价物余额487,634,695.61487,634,695.61162,591,391.11162,591,391.11
  期末现金及现金等价物余额247,800,325.96335,954,063.66487,634,695.61472,792,277.57
补充资料:
  净利润313,400,903.29-434,405,503.67-
  资产减值准备3,674,114.98-2,668,027.23-
  固定资产和投资性房地产折旧261,573,955.15-512,653,859.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧261,573,955.15-512,653,859.3-
  无形资产摊销15,950,730.28-33,351,944.89-
  长期待摊费用摊销--296,123.88-
  处置固定资产、无形资产和其他长期资产的损失-876,445.23--36,275,784.14-
  固定资产报废损失1,010,127.15-6,047,674.78-
  财务费用28,470,043.59--98,630,935.6-
  投资损失-11,857,696.9--30,140,734.7-
  递延所得税-2,501,541.37-7,199,646.42-
  其中:递延所得税资产减少-1,010,493--1,219,644.59-
    递延所得税负债增加-1,491,048.37-8,419,291.01-
  存货的减少-177,492,816.13-74,901,476.49-
  经营性应收项目的减少-58,584,472.71-72,509,714.87-
  经营性应付项目的增加183,137,760.07--643,446,220.85-
  其他-69,497,113.51-7,032,615.13-
  现金的期末余额247,800,325.96-487,634,695.61-
  减:现金的期初余额487,634,695.61-162,591,391.11-
  现金及现金等价物的净增加额-239,834,369.65-325,043,304.5-
公告日期2026-08-212026-04-142026-03-202025-10-25
审计意见(境内)标准无保留意见
TOP↑