当前位置:首页 - 行情中心 - 皖维高新(600063) - 财务分析 - 现金流量表

皖维高新

(600063)

  

流通市值:116.28亿  总市值:116.28亿
流通股本:20.69亿   总股本:20.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,753,034,179.71,982,039,841.338,546,005,854.415,152,536,416.57
  收到的税费返还98,366,503.5848,188,413.1747,004,115.9223,290,575.66
  收到其他与经营活动有关的现金12,348,692.913,814,762.970,752,404.3537,631,702.22
  经营活动现金流入小计3,863,749,376.192,034,043,017.48,663,762,374.685,213,458,694.45
  购买商品、接受劳务支付的现金3,071,374,991.621,666,980,209.487,335,827,297.234,408,360,753.09
  支付给职工以及为职工支付的现金352,348,159.93173,695,618.74716,838,168.1521,312,398.71
  支付的各项税费103,344,378.1255,004,582.54151,797,895.51110,743,562.07
  支付其他与经营活动有关的现金128,521,836.9286,398,074.8786,847,096.1944,594,846.14
  经营活动现金流出小计3,655,589,366.591,982,078,485.638,291,310,457.035,085,011,560.01
  经营活动产生的现金流量净额208,160,009.651,964,531.77372,451,917.65128,447,134.44
二、投资活动产生的现金流量:
  收回投资收到的现金430,000,00090,000,000131,740,303.2441,619,324.3
  取得投资收益收到的现金18,972,315.047,114,618.1428,673,012.0728,776,940.31
  处置固定资产、无形资产和其他长期资产收回的现金净额11,396,950.76-22,343,647.651,038,657.79
  收到的其他与投资活动有关的现金45,725,791.531,026,942.767,740,083.8842,766,401.68
  投资活动现金流入小计506,095,057.3398,141,560.9190,497,046.84114,201,324.08
  购建固定资产、无形资产和其他长期资产支付的现金431,525,917.71332,799,325.03588,339,379.81439,479,948.48
  投资支付的现金430,000,00090,000,000200,000,000130,000,000
  投资活动现金流出小计861,525,917.71422,799,325.03788,339,379.81569,479,948.48
  投资活动产生的现金流量净额-355,430,860.38-324,657,764.13-597,842,332.97-455,278,624.4
三、筹资活动产生的现金流量:
  取得借款收到的现金4,116,000,0002,656,000,0006,594,000,0004,006,576,249.89
  收到其他与筹资活动有关的现金156,483,596.96156,483,596.9675,719,413.17195,764,324.95
  筹资活动现金流入小计4,272,483,596.962,812,483,596.966,669,719,413.174,202,340,574.84
  偿还债务支付的现金3,666,380,194.432,456,358,999.996,006,000,0003,385,344,687.97
  分配股利、利润或偿付利息支付的现金147,985,109.629,394,325.55180,259,241.89153,511,000.23
  支付其他与筹资活动有关的现金148,688,072.353,517,632.32156,477,206.37147,582,709.65
  筹资活动现金流出小计3,963,053,376.352,519,270,957.866,342,736,448.263,686,438,397.85
  筹资活动产生的现金流量净额309,430,220.61293,212,639.1326,982,964.91515,902,176.99
四、汇率变动对现金及现金等价物的影响-72,797.193,810,92721,974,422.5534,836.83
五、现金及现金等价物净增加额162,086,572.6424,330,333.74123,566,972.14189,105,523.86
  加:期初现金及现金等价物余额162,591,391.11162,591,391.1139,024,418.9739,024,418.97
  期末现金及现金等价物余额324,677,963.75186,921,724.85162,591,391.11228,129,942.83
补充资料:
  净利润256,015,067.91-356,168,574.78-
  资产减值准备1,804,268.17--3,188,044.34-
  固定资产和投资性房地产折旧254,320,141.08-472,321,243.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧254,320,141.08-472,321,243.25-
  无形资产摊销16,652,514.86-31,157,110.48-
  长期待摊费用摊销211,231.55-296,123.88-
  处置固定资产、无形资产和其他长期资产的损失-6,631,254.81--6,566,126.26-
  固定资产报废损失390,722.81-1,722,878.76-
  财务费用-31,754,278.56-45,380,407.34-
  投资损失-18,972,315.04--28,833,815.31-
  递延所得税-6,988,887.28-4,670,737.01-
  其中:递延所得税资产减少-21,142.65--1,049,465.32-
    递延所得税负债增加-6,967,744.63-5,720,202.33-
  存货的减少-57,927,541.73--113,776,391.57-
  经营性应收项目的减少227,793,219.47--666,108,582.89-
  经营性应付项目的增加-433,058,745.57-273,626,685.87-
  其他6,471,461.6-4,440,697.24-
  现金的期末余额324,677,963.75-162,591,391.11-
  减:现金的期初余额162,591,391.11-39,024,418.97-
  现金及现金等价物的净增加额162,086,572.64-123,566,972.14-
公告日期2025-08-162025-04-252025-03-202024-10-26
审计意见(境内)标准无保留意见
TOP↑