当前位置:首页 - 行情中心 - 皖维高新(600063) - 财务分析 - 现金流量表

皖维高新

(600063)

  

流通市值:90.52亿  总市值:98.92亿
流通股本:19.26亿   总股本:21.05亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,546,005,854.415,152,536,416.573,468,579,255.791,478,804,416.72
收到的税费返还47,004,115.9223,290,575.6615,742,498.2128,753,357.87
收到其他与经营活动有关的现金70,752,404.3537,631,702.2223,207,806.4214,087,551.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,663,762,374.685,213,458,694.453,507,529,560.421,521,645,326.12
购买商品、接受劳务支付的现金7,335,827,297.234,408,360,753.092,934,381,680.391,205,856,043.71
支付给职工以及为职工支付的现金716,838,168.1521,312,398.71325,785,375.96172,873,964.04
支付的各项税费151,797,895.51110,743,562.07108,427,206.1855,727,300.2
支付其他与经营活动有关的现金86,847,096.1944,594,846.1443,827,240.5957,821,536.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,291,310,457.035,085,011,560.013,412,421,503.121,492,278,844.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额372,451,917.65128,447,134.4495,108,057.329,366,481.24
二、投资活动产生的现金流量:
收回投资收到的现金131,740,303.2441,619,324.341,619,324.320,000,000
取得投资收益收到的现金28,673,012.0728,776,940.3127,726,772.31-
处置固定资产、无形资产和其他长期资产收回的现金净额22,343,647.651,038,657.79992,289.7211,336.14
收到的其他与投资活动有关的现金7,740,083.8842,766,401.6830,503,207.996,354,670.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计190,497,046.84114,201,324.08100,841,594.3226,366,007.07
购建固定资产、无形资产和其他长期资产支付的现金588,339,379.81439,479,948.48307,134,856.72159,626,164.98
投资支付的现金200,000,000130,000,000130,000,000150,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计788,339,379.81569,479,948.48437,134,856.72309,626,164.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-597,842,332.97-455,278,624.4-336,293,262.4-283,260,157.91
三、筹资活动产生的现金流量:
取得借款收到的现金6,594,000,0004,006,576,249.893,454,000,0001,864,000,000
收到其他与筹资活动有关的现金75,719,413.17195,764,324.95155,764,324.95155,764,324.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,669,719,413.174,202,340,574.843,609,764,324.952,019,764,324.95
偿还债务支付的现金6,006,000,0003,385,344,687.972,998,246,583.331,578,679,027.77
分配股利、利润或偿付利息支付的现金180,259,241.89153,511,000.23133,177,653.1610,692,399.64
支付其他与筹资活动有关的现金156,477,206.37147,582,709.65201,016,949.88126,807,649.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,342,736,448.263,686,438,397.853,332,441,186.371,716,179,077.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额326,982,964.91515,902,176.99277,323,138.58303,585,247.7
四、汇率变动对现金及现金等价物的影响21,974,422.5534,836.83402,757.19345,864.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额123,566,972.14189,105,523.8636,540,690.6750,037,435.09
加:期初现金及现金等价物余额39,024,418.9739,024,418.9739,024,418.9739,024,418.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额162,591,391.11228,129,942.8375,565,109.6489,061,854.06
补充资料:
净利润356,168,574.78-121,773,846.49-
资产减值准备-3,188,044.34-1,350,058.05-
固定资产和投资性房地产折旧472,321,243.25-234,920,303.38-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧472,321,243.25-234,920,303.38-
无形资产摊销31,157,110.48-14,912,862.75-
长期待摊费用摊销296,123.88-148,061.94-
处置固定资产、无形资产和其他长期资产的损失-6,566,126.26-1,466,151.11-
固定资产报废损失1,722,878.76-304,603.42-
财务费用45,380,407.34--17,282,452.45-
投资损失-28,833,815.31--27,726,772.31-
递延所得税4,670,737.01--1,026,716.22-
其中:递延所得税资产减少-1,049,465.32--759,133.23-
递延所得税负债增加5,720,202.33--267,582.99-
存货的减少-113,776,391.57--96,953,118.45-
经营性应收项目的减少-666,108,582.89-125,306,757.48-
经营性应付项目的增加273,626,685.87--284,415,544.38-
其他4,440,697.24-2,601,448.22-
现金的期末余额162,591,391.11-75,565,109.64-
减:现金的期初余额39,024,418.97-39,024,418.97-
公告日期2025-03-202024-10-262024-08-162024-04-27
审计意见(境内)标准无保留意见
TOP↑