当前位置:首页 - 行情中心 - 皖维高新(600063) - 财务分析 - 现金流量表

皖维高新

(600063)

  

流通市值:74.15亿  总市值:83.04亿
流通股本:19.26亿   总股本:21.57亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,006,649,114.185,918,805,104.974,469,437,093.431,883,674,963.3
收到的税费返还162,857,675.74151,021,293.29103,027,999.0856,250,606.22
收到其他与经营活动有关的现金120,182,485.8735,525,669.619,110,694.5110,507,407.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,289,689,275.796,105,352,067.864,591,575,787.021,950,432,976.8
购买商品、接受劳务支付的现金7,029,768,705.065,033,221,077.363,838,225,886.591,483,675,891.84
支付给职工以及为职工支付的现金736,874,065524,136,310.46355,382,806.24195,820,600.63
支付的各项税费190,653,683.12178,008,272.94136,085,419.8688,323,012.39
支付其他与经营活动有关的现金177,184,383.6139,615,938.4473,099,966.11114,193,449.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,134,480,836.785,874,981,599.24,402,794,078.81,882,012,954.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额155,208,439.01230,370,468.66188,781,708.2268,420,022.62
二、投资活动产生的现金流量:
收回投资收到的现金1,023,753,280---
取得投资收益收到的现金20,084,701.120,024,251.118,951,869.41554,924.06
处置固定资产、无形资产和其他长期资产收回的现金净额15,291,635.628,711,955.6821,846,650.5825,582,542.5
收到的其他与投资活动有关的现金34,227,289.2431,208,126.2926,676,812.3510,187,943.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,093,356,905.9479,944,333.0767,475,332.3436,325,409.89
购建固定资产、无形资产和其他长期资产支付的现金1,158,205,292.931,163,846,186.87864,739,675.84417,981,468.1
投资支付的现金1,400,771,000409,459,735421,895,367.5400,474,120
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,558,976,292.931,573,305,921.871,286,635,043.34818,455,588.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,465,619,386.99-1,493,361,588.8-1,219,159,711-782,130,178.21
三、筹资活动产生的现金流量:
取得借款收到的现金4,290,000,0003,980,000,0003,240,000,0001,080,000,000
收到其他与筹资活动有关的现金254,097,549.36479,137,269.05444,137,269.05274,137,269.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,544,097,549.364,459,137,269.053,684,137,269.051,354,137,269.05
偿还债务支付的现金3,102,000,0002,546,020,162.291,609,111,551.18630,621,416.66
分配股利、利润或偿付利息支付的现金405,023,592.87365,938,855.91346,353,4318,734,735.62
支付其他与筹资活动有关的现金27,134,507.51297,462,038.17330,602,099.83169,292,018.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,534,158,100.383,209,421,056.372,286,067,082.01808,648,170.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,009,939,448.981,249,716,212.681,398,070,187.04545,489,098.31
四、汇率变动对现金及现金等价物的影响11,318,194.36-506,095.97-702,650.1604,096.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-289,153,304.64-13,781,003.43366,989,534.16-167,616,960.44
加:期初现金及现金等价物余额328,177,723.61328,177,723.61328,177,723.61328,177,723.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额39,024,418.97314,396,720.18695,167,257.77160,560,763.17
补充资料:
净利润335,496,089.54-343,673,082.23-
资产减值准备1,866,627.53-1,080,992.76-
固定资产和投资性房地产折旧409,091,267.79-203,595,255.06-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧409,091,267.79-203,595,255.06-
无形资产摊销34,384,061.33-17,638,470.37-
长期待摊费用摊销296,123.88-148,061.94-
处置固定资产、无形资产和其他长期资产的损失-74,166,700.22--48,969,772.23-
固定资产报废损失8,115,858.78-5,370,818.32-
公允价值变动损失-4,402,500--2,942,500-
财务费用9,724,240.22--12,423,167.54-
投资损失-20,084,701.1--18,951,869.41-
递延所得税2,476,427.2-5,053,054-
其中:递延所得税资产减少67,287,556.1-5,053,054-
递延所得税负债增加-64,811,128.9---
存货的减少-11,729,199.68--285,962,353.8-
经营性应收项目的减少-399,824,875.2-114,393,238.07-
经营性应付项目的增加-154,481,104.6--147,847,857.45-
其他9,783,084.42-5,032,107.39-
现金的期末余额39,024,418.97-695,167,257.77-
减:现金的期初余额328,177,723.61-328,177,723.61-
公告日期2024-04-162023-10-192023-08-122023-04-21
审计意见(境内)标准无保留意见
TOP↑