当前位置:首页 - 行情中心 - 中船科技(600072) - 财务分析 - 现金流量表

中船科技

(600072)

  

流通市值:95.01亿  总市值:131.61亿
流通股本:10.83亿   总股本:15.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,095,412,255.432,987,511,028.9912,362,961,094.527,333,504,294.31
  收到的税费返还14,515,826.23866,582.694,153,315.713,950,732.27
  收到其他与经营活动有关的现金244,098,187.18626,617,718.58633,966,900.571,514,110,824.4
  经营活动现金流入小计6,354,026,268.843,614,995,330.2613,001,081,310.88,851,565,850.98
  购买商品、接受劳务支付的现金7,263,717,782.564,056,760,737.2910,574,330,598.849,609,033,245.61
  支付给职工以及为职工支付的现金551,743,378.74318,558,979.551,263,768,142.75796,005,649.76
  支付的各项税费404,738,684.93317,042,948.78570,427,321.43445,033,862.46
  支付其他与经营活动有关的现金547,433,773.52557,154,757.39829,097,920.921,831,680,028.18
  经营活动现金流出小计8,767,633,619.755,249,517,423.0113,237,623,983.9412,681,752,786.01
  经营活动产生的现金流量净额-2,413,607,350.91-1,634,522,092.75-236,542,673.14-3,830,186,935.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,713,354.4645,863.1345,923,353.79-
  取得投资收益收到的现金14,599,733.74-14,652,829.347,910,239.09
  处置固定资产、无形资产和其他长期资产收回的现金净额143,634.39105,934.3949,454,303.6545,364,206.51
  处置子公司及其他营业单位收到的现金净额--1,085,853,685.03-
  收到的其他与投资活动有关的现金1,488,591,583.3330,370,969.08543,866,797.23221,749,825.1
  投资活动现金流入小计1,505,048,305.9230,522,766.61,739,750,969.04275,024,270.7
  购建固定资产、无形资产和其他长期资产支付的现金735,375,744.94169,843,385.455,101,126,025.111,144,659,977.58
  投资支付的现金--2,963,3003,293,300
  支付其他与投资活动有关的现金1,793,839,277.91104,364,227.91307,745,918.73281,000,000
  投资活动现金流出小计2,529,215,022.85274,207,613.365,411,835,243.841,428,953,277.58
  投资活动产生的现金流量净额-1,024,166,716.93-243,684,846.76-3,672,084,274.8-1,153,929,006.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,580,0002,580,000509,050,000354,150,000
  其中:子公司吸收少数股东投资收到的现金2,580,0002,580,000509,050,0002,450,000
  取得借款收到的现金7,243,294,270.663,824,914,401.179,267,991,243.64,904,455,365.78
  收到其他与筹资活动有关的现金128,850,290.5822,879,791.97299,566,947.3940,032,057.54
  筹资活动现金流入小计7,374,724,561.243,850,374,193.1410,076,608,190.995,298,637,423.32
  偿还债务支付的现金5,287,625,259.22,998,487,123.127,803,112,277.924,632,289,677.99
  分配股利、利润或偿付利息支付的现金214,764,318.01100,836,104.53520,380,689.13867,135,968.92
  其中:子公司支付给少数股东的股利、利润--4,219,754.85-
  支付其他与筹资活动有关的现金267,694,329.847,919,817.55442,865,306.98132,732,410.87
  筹资活动现金流出小计5,770,083,907.013,147,243,045.28,766,358,274.035,632,158,057.78
  筹资活动产生的现金流量净额1,604,640,654.23703,131,147.941,310,249,916.96-333,520,634.46
四、汇率变动对现金及现金等价物的影响-3.92-157,882.47-1,177,880.05-83,393.93
五、现金及现金等价物净增加额-1,833,133,417.53-1,175,233,674.04-2,599,554,911.03-5,317,719,970.3
  加:期初现金及现金等价物余额8,233,962,674.578,233,750,660.8910,833,305,571.9210,833,305,571.92
  期末现金及现金等价物余额6,400,829,257.047,058,516,986.858,233,750,660.895,515,585,601.62
补充资料:
  净利润-546,151,579.31--3,369,320,960.75-
  资产减值准备21,456,829.25-721,180,994.88-
  固定资产和投资性房地产折旧269,499,227.63-514,181,366.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧269,499,227.63-514,181,366.41-
  无形资产摊销25,380,357.95-53,198,307-
  长期待摊费用摊销21,187,356.12-31,195,062.06-
  处置固定资产、无形资产和其他长期资产的损失1,271,775.29--29,362,413.68-
  固定资产报废损失86,992.05-5,957,723.59-
  公允价值变动损失-3,242,916.6--6,616,509.55-
  财务费用221,295,949.08-438,249,828.68-
  投资损失-24,724,725.43--547,495,134.21-
  递延所得税-99,196,741.1--763,365,265.24-
  其中:递延所得税资产减少-103,668,024.82--506,812,014.13-
    递延所得税负债增加4,471,283.72--256,553,251.11-
  存货的减少-1,338,043,880.98-288,358,690.08-
  经营性应收项目的减少-385,752,665.18-951,545,174.88-
  经营性应付项目的增加-595,071,707.66-1,135,990,566.86-
  其他0---
  融资租入固定资产--569,685,971.73-
  现金的期末余额6,100,829,257.04-7,933,750,660.89-
  减:现金的期初余额7,933,962,674.57-10,833,305,571.92-
  加:现金等价物的期末余额300,000,000-300,000,000-
  减:现金等价物的期初余额300,000,000---
  现金及现金等价物的净增加额-1,833,133,417.53--2,599,554,911.03-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑