当前位置:首页 - 行情中心 - 新疆天业(600075) - 财务分析 - 现金流量表

新疆天业

(600075)

  

流通市值:71.71亿  总市值:71.71亿
流通股本:17.07亿   总股本:17.07亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,278,198,203.369,314,830,500.739,443,634,6585,894,537,598.93
收到的税费返还6,594,557.47140,672,859.7990,266,622.0162,740,771.15
收到其他与经营活动有关的现金51,056,094.19518,322,782.59133,430,792.3182,446,272.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,335,848,855.029,973,826,143.119,667,332,072.326,039,724,642.42
购买商品、接受劳务支付的现金2,054,605,655.635,465,528,488.146,851,522,777.384,307,338,005.92
支付给职工以及为职工支付的现金342,511,097.911,522,937,421.55980,617,200.43654,566,565.74
支付的各项税费170,357,654.71507,806,065.81325,870,041.19175,112,150.72
支付其他与经营活动有关的现金122,204,079.781,112,980,079.68474,683,108.36258,913,888.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,689,678,488.038,609,252,055.188,632,693,127.365,395,930,610.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-353,829,633.011,364,574,087.931,034,638,944.96643,794,031.66
二、投资活动产生的现金流量:
收回投资收到的现金160,000,000970,000,000830,000,000530,000,000
取得投资收益收到的现金1,656,986.34,720,314.154,005,059.133,492,182.43
处置固定资产、无形资产和其他长期资产收回的现金净额2,506,469.428,724,196.891,987,442.91,795,442.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计164,163,455.72983,444,511.04835,992,502.03535,287,625.33
购建固定资产、无形资产和其他长期资产支付的现金232,870,389.941,033,447,541.57853,431,307.51555,943,576.22
投资支付的现金-619,727,260.87607,180,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计232,870,389.941,653,174,802.441,460,611,307.51555,943,576.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-68,706,934.22-669,730,291.4-624,618,805.48-20,655,950.89
三、筹资活动产生的现金流量:
取得借款收到的现金723,089,4002,214,986,8251,651,966,8251,004,540,000
收到其他与筹资活动有关的现金-156,300,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计723,089,4002,371,286,8251,651,966,8251,004,540,000
偿还债务支付的现金492,500,0003,665,165,0003,019,465,0002,510,465,000
分配股利、利润或偿付利息支付的现金24,982,268.65148,620,118.33128,633,644.1895,776,624.64
支付其他与筹资活动有关的现金-168,425,267.46154,000,000154,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计517,482,268.653,982,210,385.793,302,098,644.182,760,241,624.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额205,607,131.35-1,610,923,560.79-1,650,131,819.18-1,755,701,624.64
四、汇率变动对现金及现金等价物的影响--2,705-5,995-575
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-216,929,435.88-916,082,469.26-1,240,117,674.7-1,132,564,118.87
加:期初现金及现金等价物余额1,619,753,370.62,535,835,839.862,535,881,019.052,535,835,839.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,402,823,934.721,619,753,370.61,295,763,344.351,403,271,720.99
补充资料:
净利润-68,477,873.27-6,696,564.95
资产减值准备-93,314,765.61-19,946,107.71
固定资产和投资性房地产折旧-790,808,099.76-380,427,517.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-790,808,099.76-380,427,517.52
无形资产摊销-31,924,926.38-15,611,490.73
长期待摊费用摊销-56,607,957.37-21,462,462.49
处置固定资产、无形资产和其他长期资产的损失--10,453,087.83-1,029,846.99
固定资产报废损失-206,322.08--368,400.2
财务费用-263,208,747.23-126,895,400.18
投资损失--31,708,700.13--4,891,150.97
递延所得税-6,010,055.82--3,256.8
其中:递延所得税资产减少-6,583,108.17--
递延所得税负债增加--573,052.35--3,256.8
存货的减少--14,273,457.71--111,644,350.53
经营性应收项目的减少-3,481,958,589.27--43,773,550.93
经营性应付项目的增加--3,367,578,475.87-234,374,480.73
现金的期末余额-1,619,753,370.6-1,403,271,720.99
减:现金的期初余额-2,535,835,839.86-2,535,835,839.86
公告日期2025-04-262025-04-102024-10-232024-08-22
审计意见(境内)标准无保留意见
TOP↑