当前位置:首页 - 行情中心 - 同仁堂(600085) - 财务分析 - 现金流量表

同仁堂

(600085)

  

流通市值:489.34亿  总市值:489.34亿
流通股本:13.71亿   总股本:13.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,977,215,574.354,962,505,414.3420,007,890,569.5514,017,968,575.36
  收到的税费返还3,966,778.692,072,484.9212,621,651.69,990,434.38
  收到其他与经营活动有关的现金273,864,705.35213,867,746.96403,805,864.91291,598,796.08
  经营活动现金流入小计10,255,047,058.395,178,445,646.2220,424,318,086.0614,319,557,805.82
  购买商品、接受劳务支付的现金4,641,252,899.352,221,513,378.1612,155,615,460.179,060,479,246.25
  支付给职工以及为职工支付的现金1,827,708,668.091,073,028,690.953,502,679,813.92,530,612,550.56
  支付的各项税费832,121,944.61495,277,698.641,502,333,287.031,092,191,812.68
  支付其他与经营活动有关的现金1,000,827,676.7556,045,179.892,502,704,252.211,688,822,107.03
  经营活动现金流出小计8,301,911,188.754,345,864,947.6419,663,332,813.3114,372,105,716.52
  经营活动产生的现金流量净额1,953,135,869.64832,580,698.58760,985,272.75-52,547,910.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,344,133.3313,033.785,314,116.81607,755.51
  处置固定资产、无形资产和其他长期资产收回的现金净额446,065.3361,689.961,472,369.941,316,738.98
  收到的其他与投资活动有关的现金200,473,775.0926,158,432.53117,189,676.65129,670,980.91
  投资活动现金流入小计206,263,973.7526,233,156.27123,976,163.4131,595,475.4
  购建固定资产、无形资产和其他长期资产支付的现金143,514,871.4774,497,234.73519,551,438.55314,025,728.15
  投资支付的现金595,121---
  支付其他与投资活动有关的现金345,211,403.16-266,541,883.8140,989,495.24
  投资活动现金流出小计489,321,395.6374,497,234.73786,093,322.36355,015,223.39
  投资活动产生的现金流量净额-283,057,421.88-48,264,078.46-662,117,158.96-223,419,747.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,383,0008,253,00050,470,00016,170,000
  其中:子公司吸收少数股东投资收到的现金14,383,0008,253,00050,470,00016,170,000
  取得借款收到的现金1,144,000,0001,146,000,0001,376,842,186.69877,640,245.39
  收到其他与筹资活动有关的现金--19,600,000-
  筹资活动现金流入小计1,158,383,0001,154,253,0001,446,912,186.69893,810,245.39
  偿还债务支付的现金1,249,642,409.91,189,909,276485,739,379.9272,925,956.41
  分配股利、利润或偿付利息支付的现金935,569,558.4617,527,928.651,892,367,987.461,201,899,818.41
  其中:子公司支付给少数股东的股利、利润217,084,942.64795,760519,297,708.65492,987,393.78
  支付其他与筹资活动有关的现金297,490,084.17138,934,437.19678,862,952.4465,449,491.49
  筹资活动现金流出小计2,482,702,052.531,346,371,641.843,056,970,319.781,740,275,266.31
  筹资活动产生的现金流量净额-1,324,319,052.53-192,118,641.84-1,610,058,133.09-846,465,020.92
四、汇率变动对现金及现金等价物的影响-20,182,739.05-5,219,856.2430,729,631.55-6,131,375.63
五、现金及现金等价物净增加额325,576,656.18586,978,122.04-1,480,460,387.75-1,128,564,055.24
  加:期初现金及现金等价物余额10,535,910,096.3910,535,910,096.3912,016,370,484.1412,016,370,484.14
  期末现金及现金等价物余额10,861,486,752.5711,122,888,218.4310,535,910,096.3910,887,806,428.9
补充资料:
  净利润1,335,168,195.8-2,280,337,512.47-
  资产减值准备48,397,868.42-62,773,451.36-
  固定资产和投资性房地产折旧167,021,306.71-324,227,920.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧167,021,306.71-324,227,920.14-
  无形资产摊销18,825,537.08-33,830,698.6-
  长期待摊费用摊销29,715,932.23-51,468,471.45-
  处置固定资产、无形资产和其他长期资产的损失-1,870,061.49--6,974,122.19-
  固定资产报废损失2,744,828.7-1,957,300.57-
  公允价值变动损失71,695.8--76,475.52-
  财务费用18,058,802.56-13,738,474.98-
  投资损失-7,349,992.5--81,140,961.71-
  递延所得税-44,276,974--41,953,972.35-
  其中:递延所得税资产减少-44,052,208.22--53,680,317.57-
    递延所得税负债增加-224,765.78-11,726,345.22-
  存货的减少-210,198,948.75--1,450,276,182.03-
  经营性应收项目的减少-102,720,655.58--460,416,589.2-
  经营性应付项目的增加362,979,453.28--586,108,795.03-
  不涉及现金收支的投资和筹资活动金额其他项目--953,639,729-
  现金的期末余额10,861,486,752.57-10,535,910,096.39-
  减:现金的期初余额10,535,910,096.39-12,016,370,484.14-
  现金及现金等价物的净增加额325,576,656.18--1,480,460,387.75-
公告日期2025-08-302025-04-302025-04-042024-10-30
审计意见(境内)标准无保留意见
TOP↑