当前位置:首页 - 行情中心 - 同仁堂(600085) - 财务分析 - 现金流量表

同仁堂

(600085)

  

流通市值:348.08亿  总市值:348.08亿
流通股本:13.71亿   总股本:13.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,175,035,278.588,407,315,454.214,132,693,629.2618,452,454,809.35
  收到的税费返还3,987,627.872,811,394.44607,695.797,121,326.52
  收到其他与经营活动有关的现金360,619,225.04248,046,288.295,048,336.02444,182,394.6
  经营活动现金流入小计11,539,642,131.498,658,173,136.854,228,349,661.0718,903,758,530.47
  购买商品、接受劳务支付的现金5,121,525,542.983,644,589,409.631,620,312,912.698,969,823,635.1
  支付给职工以及为职工支付的现金2,380,931,553.061,662,476,772.12949,775,024.263,486,505,923.94
  支付的各项税费1,066,655,717.53760,434,349.44353,601,901.081,408,575,387.29
  支付其他与经营活动有关的现金1,095,638,187.43862,680,842.2362,160,057.572,345,982,876.88
  经营活动现金流出小计9,664,751,0016,930,181,373.393,285,849,895.616,210,887,823.21
  经营活动产生的现金流量净额1,874,891,130.491,727,991,763.46942,499,765.472,692,870,707.26
二、投资活动产生的现金流量:
  收回投资收到的现金--20,000,00016,000,000
  取得投资收益收到的现金7,352,844.514,240,727.55513,051.382,427,234.55
  处置固定资产、无形资产和其他长期资产收回的现金净额1,467,351.01800,902.25596,677.9712,390,742.21
  收到的其他与投资活动有关的现金620,378,617.8305,313,417.31116,113,834.59593,668,470.38
  投资活动现金流入小计629,198,813.32310,355,047.11137,223,563.94624,486,447.14
  购建固定资产、无形资产和其他长期资产支付的现金204,586,341.8111,350,964.1550,770,212.47357,297,923.48
  投资支付的现金---10,000,000
  支付其他与投资活动有关的现金1,576,406,730.221,111,249,418.35864,001,038.9474,536,530.87
  投资活动现金流出小计1,780,993,072.021,222,600,382.5914,771,251.37841,834,454.35
  投资活动产生的现金流量净额-1,151,794,258.7-912,245,335.39-777,547,687.43-217,348,007.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,542,772--14,383,000
  其中:子公司吸收少数股东投资收到的现金12,542,772--14,383,000
  取得借款收到的现金133,600,00093,000,00030,000,0001,381,000,000
  筹资活动现金流入小计146,142,77293,000,00030,000,0001,395,383,000
  偿还债务支付的现金477,192,315.39241,631,352.18178,000,0001,859,257,288.8
  分配股利、利润或偿付利息支付的现金1,013,939,741.09869,638,080.5545,141,678.451,108,598,684.88
  其中:子公司支付给少数股东的股利、利润312,835,647.07176,525,893.061,565,160413,525,970.85
  支付其他与筹资活动有关的现金404,172,828.22285,560,865.32128,594,906.07690,266,604.41
  筹资活动现金流出小计1,895,304,884.71,396,830,298.05351,736,584.523,658,122,578.09
  筹资活动产生的现金流量净额-1,749,162,112.7-1,303,830,298.05-321,736,584.52-2,262,739,578.09
四、汇率变动对现金及现金等价物的影响-95,118,469.49-79,697,897.58-46,265,503.13-29,833,350.54
五、现金及现金等价物净增加额-1,121,183,710.4-567,781,767.56-203,050,009.61182,949,771.42
  加:期初现金及现金等价物余额10,718,859,867.8110,718,859,867.8110,718,859,867.8110,535,910,096.39
  期末现金及现金等价物余额9,597,676,157.4110,151,078,100.2510,515,809,858.210,718,859,867.81
补充资料:
  净利润-935,337,499.58-1,633,180,144.61
  资产减值准备-59,167,918.22-94,027,402
  固定资产和投资性房地产折旧-176,427,221.92-339,688,000.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-176,427,221.92-339,688,000.88
  无形资产摊销-19,903,923.13-42,524,787.38
  长期待摊费用摊销-37,477,573.37-71,285,339.41
  处置固定资产、无形资产和其他长期资产的损失--10,411,310.79--25,110,822.01
  固定资产报废损失-394,034.24-3,583,007.92
  公允价值变动损失-113,120.04-68,509.32
  财务费用-21,797,318.26-124,118,990.56
  投资损失--5,617,937.57--8,592,336.36
  递延所得税-12,441,155.99--29,777,541.89
  其中:递延所得税资产减少-12,707,970.1--25,900,911.35
    递延所得税负债增加--266,814.11--3,876,630.54
  存货的减少-1,164,658,045.22-23,683,246.9
  经营性应收项目的减少--816,468,860.98-376,220,241.05
  经营性应付项目的增加--178,132,433.89--678,201,531.58
  不涉及现金收支的投资和筹资活动金额其他项目---572,252,132.19
  现金的期末余额-10,151,078,100.25-10,718,859,867.81
  减:现金的期初余额-10,718,859,867.81-10,535,910,096.39
  现金及现金等价物的净增加额--567,781,767.56-182,949,771.42
公告日期2026-10-312026-08-312026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑