流通市值:325.95亿 | 总市值:325.95亿 | ||
流通股本:28.59亿 | 总股本:28.59亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 166,372,761.58 | 171,814,131.06 | 510,441,456.29 | 453,325,893.64 |
收取利息、手续费及佣金的现金 | 901,994,988.86 | 465,049,198.45 | 1,652,980,775.27 | 1,051,285,134.78 |
拆入资金净增加额 | - | - | 1,680,000,000 | 1,159,000,000 |
回购业务资金净增加额 | 1,276,115,040.31 | 1,616,606,449.98 | - | 3,919,355,767.1 |
收到的税费返还 | 13,591.26 | - | - | 5.45 |
收到其他与经营活动有关的现金 | 1,264,904,880.97 | 339,732,263.69 | 1,866,311,397.28 | 962,598,570.82 |
经营活动现金流入的其他项目 | 789,430,993.15 | - | 4,885,468,116.4 | 5,061,455,632.07 |
经营活动现金流入小计 | 4,398,832,256.13 | 2,593,202,043.18 | 10,595,201,745.24 | 12,607,021,003.86 |
购买商品、接受劳务支付的现金 | 144,850,562.7 | 182,067,254.91 | 497,880,276.73 | 384,927,872.57 |
支付利息、手续费及佣金的现金 | 190,762,331.94 | 95,129,701.16 | 303,170,885.1 | 195,792,912.52 |
支付给职工以及为职工支付的现金 | 442,081,337.75 | 249,187,529.72 | 735,279,129.42 | 590,781,743.34 |
支付的各项税费 | 131,729,030.6 | 29,110,492.61 | 112,519,323.84 | 49,696,234.38 |
支付其他与经营活动有关的现金 | 325,478,714.57 | 500,340,234.76 | 1,766,211,838.67 | 938,679,083.96 |
经营活动现金流出的其他项目 | 1,251,743,249.58 | 2,288,096,509.37 | 1,370,270,902.1 | 3,799,253,625.31 |
经营活动现金流出的平衡项目 | 0 | 0 | -0.01 | 0 |
经营活动现金流出小计 | 2,486,645,227.14 | 3,343,931,722.53 | 4,785,332,355.85 | 5,959,131,472.08 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | -0.01 | 0 |
经营活动产生的现金流量净额 | 1,912,187,028.99 | -750,729,679.35 | 5,809,869,389.38 | 6,647,889,531.78 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 120,000,000 | - | 13,948,000.38 | 13,665,625.58 |
取得投资收益收到的现金 | 680,138.89 | - | 525,000 | 525,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 166,810.23 | 11,562.48 | 18,216,012.69 | 186,444.2 |
投资活动现金流入小计 | 120,846,949.12 | 11,562.48 | 32,689,013.07 | 14,377,069.78 |
购建固定资产、无形资产和其他长期资产支付的现金 | 19,410,043.9 | 10,880,534.62 | 69,894,597.45 | 48,239,048.64 |
投资支付的现金 | 430,819,178.1 | 150,000,000 | - | - |
支付其他与投资活动有关的现金 | 139,934.3 | - | 273,401.91 | - |
投资活动现金流出小计 | 450,369,156.3 | 160,880,534.62 | 70,167,999.36 | 48,239,048.64 |
投资活动产生的现金流量净额 | -329,522,207.18 | -160,868,972.14 | -37,478,986.29 | -33,861,978.86 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 190,000,000 | 100,000,000 | 455,000,000 | 420,000,000 |
发行债券收到的现金 | 840,000,000 | 340,000,000 | 2,950,000,000 | 1,350,000,000 |
收到其他与筹资活动有关的现金 | 315,810,000 | - | 320,700,000 | 278,630,000 |
筹资活动现金流入小计 | 1,345,810,000 | 440,000,000 | 3,725,700,000 | 2,048,630,000 |
偿还债务支付的现金 | 90,000,000 | 81,000,000 | 3,457,000,000 | 2,567,000,000 |
分配股利、利润或偿付利息支付的现金 | 143,703,055.38 | 72,737,907.32 | 447,018,914.38 | 389,301,686.14 |
支付其他与筹资活动有关的现金 | 421,518,809.88 | 301,397,454.96 | 1,291,328,291.99 | 1,174,718,912.95 |
筹资活动现金流出小计 | 655,221,865.26 | 455,135,362.28 | 5,195,347,206.37 | 4,131,020,599.09 |
筹资活动产生的现金流量净额 | 690,588,134.74 | -15,135,362.28 | -1,469,647,206.37 | -2,082,390,599.09 |
四、汇率变动对现金及现金等价物的影响 | -1,319,048.54 | -352,273.81 | 3,256,406.51 | -1,740,748.92 |
五、现金及现金等价物净增加额 | 2,271,933,908.01 | -927,086,287.58 | 4,305,999,603.23 | 4,529,896,204.91 |
加:期初现金及现金等价物余额 | 17,359,664,989.03 | 17,359,664,989.03 | 13,053,665,385.8 | 13,053,665,385.8 |
期末现金及现金等价物余额 | 19,631,598,897.04 | 16,432,578,701.45 | 17,359,664,989.03 | 17,583,561,590.71 |
补充资料: | ||||
净利润 | 140,741,318.94 | - | 105,785,921.31 | - |
资产减值准备 | - | - | 11,547,098.85 | - |
固定资产和投资性房地产折旧 | 19,980,644.91 | - | 90,335,264.4 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 19,980,644.91 | - | 90,335,264.4 | - |
无形资产摊销 | 21,660,794.57 | - | 42,944,837.09 | - |
长期待摊费用摊销 | 5,025,613.26 | - | 10,474,649.54 | - |
处置固定资产、无形资产和其他长期资产的损失 | -177,768.31 | - | 77,057.82 | - |
固定资产报废损失 | 227,362.06 | - | 697,498.9 | - |
公允价值变动损失 | -37,723,357.26 | - | -164,573,796.66 | - |
财务费用 | 29,914,479.93 | - | 94,785,102.65 | - |
投资损失 | -23,138,339.92 | - | -14,412,208.76 | - |
递延所得税 | 2,333,948.48 | - | -32,035,468.99 | - |
其中:递延所得税资产减少 | -5,484,425.21 | - | -68,785,381.99 | - |
递延所得税负债增加 | 7,818,373.69 | - | 36,749,913 | - |
存货的减少 | -14,938,792.59 | - | -17,708,062.1 | - |
经营性应收项目的减少 | 1,134,730,397.41 | - | -1,082,060,339.55 | - |
经营性应付项目的增加 | 1,911,434,464.7 | - | 7,025,589,715.81 | - |
现金的期末余额 | 16,663,764,512.37 | - | 15,825,834,553.42 | - |
减:现金的期初余额 | 15,825,834,553.42 | - | 11,495,892,422.83 | - |
加:现金等价物的期末余额 | 2,967,834,384.67 | - | 1,533,830,435.61 | - |
减:现金等价物的期初余额 | 1,533,830,435.61 | - | 1,557,772,962.97 | - |
现金及现金等价物的净增加额 | 2,271,933,908.01 | - | 4,305,999,603.23 | - |
公告日期 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |