流通市值:189.56亿 | 总市值:189.56亿 | ||
流通股本:28.59亿 | 总股本:28.59亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 602,086,008.91 | 1,104,159,896.75 | 651,958,973.27 | 269,644,763.27 |
处置交易性金融资产净增加额 | 857,627,647.77 | - | 461,574,659.15 | - |
收取利息、手续费及佣金的现金 | 1,635,289,973.85 | 1,281,681,595.48 | 838,075,320.92 | 421,583,154.39 |
拆入资金净增加额 | - | -400,000,000 | - | 60,000,000 |
回购业务资金净增加额 | - | 2,391,249,236.33 | 282,008,534.24 | 1,130,586,630.13 |
收到的税费返还 | 21,952.47 | 30,180.04 | 30,098.04 | - |
收到其他与经营活动有关的现金 | 1,074,654,435.14 | 319,743,013.16 | 163,401,065.76 | 43,940,528.28 |
经营活动现金流入的其他项目 | - | 73,366,422.82 | 140,958,630.96 | 593,798,177.93 |
经营活动现金流入的平衡项目 | 0 | 0 | 0.01 | 0 |
经营活动现金流入小计 | 4,169,680,018.14 | 4,770,230,344.58 | 2,538,007,282.35 | 2,519,553,254 |
购买商品、接受劳务支付的现金 | 627,319,734.8 | 1,070,262,726.99 | 650,584,460.98 | 286,738,184.63 |
支付利息、手续费及佣金的现金 | 302,453,861.09 | 235,733,224.45 | 170,757,480.68 | 88,810,264.72 |
支付给职工以及为职工支付的现金 | 718,510,049.05 | 572,545,605.67 | 438,222,791.13 | 292,306,895.23 |
支付的各项税费 | 200,854,075.64 | 162,182,524.34 | 129,627,944.7 | 20,429,313.63 |
支付其他与经营活动有关的现金 | 1,736,618,609.19 | 417,311,642.43 | 599,483,329.95 | 419,813,623.98 |
经营活动现金流出的其他项目 | 1,998,299,651.98 | 3,194,655,239.72 | 413,724,291.43 | 742,225,000.88 |
经营活动现金流出的平衡项目 | 0 | 0 | 0.01 | 0 |
经营活动现金流出小计 | 5,584,055,981.75 | 5,652,690,963.6 | 2,402,400,298.88 | 1,850,323,283.07 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -1,414,375,963.61 | -882,460,619.02 | 135,606,983.47 | 669,229,970.93 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 112,023,221.14 | 97,250,848.35 | 5,327,157.72 | 3,557,135.92 |
取得投资收益收到的现金 | 12,260,269.36 | 16,263,690.06 | 2,848,011.06 | 2,845,561.45 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 26,501,958.13 | 25,631,889.47 | 9,839,810.07 | 48,897.79 |
处置子公司及其他营业单位收到的现金净额 | 38,499,302.79 | 38,499,302.79 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 189,284,751.42 | 177,645,730.67 | 18,014,978.85 | 6,451,595.16 |
购建固定资产、无形资产和其他长期资产支付的现金 | 101,503,862.44 | 58,303,935.07 | 46,862,409.67 | 30,732,734.27 |
投资支付的现金 | 4,343,463.27 | 4,352,072.54 | 2,044,710.53 | 961,072.54 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 105,847,325.71 | 62,656,007.61 | 48,907,120.2 | 31,693,806.81 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 83,437,425.71 | 114,989,723.06 | -30,892,141.35 | -25,242,211.65 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 40,269,486.2 | 38,352,892.2 | 37,985,545.32 | 37,985,545.32 |
取得借款收到的现金 | 471,050,000 | 461,050,000 | 211,050,000 | 81,050,000 |
发行债券收到的现金 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | - |
收到其他与筹资活动有关的现金 | 1,040,410,000 | 877,210,000 | 772,290,000 | 529,780,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,551,729,486.2 | 2,376,612,892.2 | 2,021,325,545.32 | 648,815,545.32 |
偿还债务支付的现金 | 1,341,050,000 | 1,341,050,000 | 1,051,050,000 | 921,050,000 |
分配股利、利润或偿付利息支付的现金 | 528,695,405.92 | 462,235,131.85 | 342,770,451.04 | 42,065,007.16 |
支付其他与筹资活动有关的现金 | 1,642,837,977.22 | 1,430,105,725.23 | 930,614,581.58 | 451,477,523.31 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 3,512,583,383.14 | 3,233,390,857.08 | 2,324,435,032.62 | 1,414,592,530.47 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -960,853,896.94 | -856,777,964.88 | -303,109,487.3 | -765,776,985.15 |
四、汇率变动对现金及现金等价物的影响 | 2,980,572.47 | 5,548,537.96 | 6,766,902.18 | -3,149,062.15 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -2,288,811,862.37 | -1,618,700,322.88 | -191,627,743 | -124,938,288.02 |
加:期初现金及现金等价物余额 | 15,342,477,248.17 | 15,342,477,248.17 | 15,342,477,248.17 | 15,342,477,248.17 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 13,053,665,385.8 | 13,723,776,925.29 | 15,150,849,505.17 | 15,217,538,960.15 |
补充资料: | ||||
净利润 | 116,856,134.32 | - | 134,367,145.7 | - |
资产减值准备 | 6,930,968.58 | - | 1,966,448 | - |
固定资产和投资性房地产折旧 | 41,956,104.09 | - | 22,365,967.65 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 41,956,104.09 | - | 22,365,967.65 | - |
无形资产摊销 | 34,289,818.55 | - | 15,812,363.65 | - |
长期待摊费用摊销 | 11,072,515.73 | - | 6,075,605.88 | - |
处置固定资产、无形资产和其他长期资产的损失 | -18,443,154.67 | - | -5,979,901.33 | - |
固定资产报废损失 | 504,898.53 | - | 226,133.47 | - |
公允价值变动损失 | -264,680,633.75 | - | -222,833,160.3 | - |
财务费用 | 101,505,691.08 | - | 179,658,949.62 | - |
投资损失 | -18,390,998.12 | - | 6,157,201.11 | - |
递延所得税 | 40,219,705.06 | - | 36,095,166.23 | - |
其中:递延所得税资产减少 | 29,203,325.9 | - | 36,590,484.69 | - |
递延所得税负债增加 | 11,016,379.16 | - | -495,318.46 | - |
存货的减少 | 1,347,548.62 | - | -23,718,240.32 | - |
经营性应收项目的减少 | -1,832,434,983.01 | - | -1,031,350,090.16 | - |
经营性应付项目的增加 | -1,163,034,204.36 | - | 995,391,686.51 | - |
其他 | -11,647,930.68 | - | 3,887,486.67 | - |
现金的期末余额 | 11,495,892,422.83 | - | 13,217,817,185.72 | - |
减:现金的期初余额 | 12,356,378,875.59 | - | 12,356,378,875.59 | - |
加:现金等价物的期末余额 | 1,557,772,962.97 | - | 1,933,032,319.45 | - |
减:现金等价物的期初余额 | 2,986,098,372.58 | - | 2,986,098,372.58 | - |
公告日期 | 2024-04-13 | 2023-10-28 | 2023-08-26 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 |