当前位置:首页 - 行情中心 - 云天化(600096) - 财务分析 - 现金流量表

云天化

(600096)

  

流通市值:496.04亿  总市值:496.04亿
流通股本:18.23亿   总股本:18.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,495,668,965.7713,445,812,908.467,290,616,715.2950,288,456,609.51
  收到的税费返还90,779,200.280176,080,285.720
  收到其他与经营活动有关的现金721,217,278.75472,434,263.9692,097,134.65930,938,950.77
  经营活动现金流入小计28,307,665,444.813,918,247,172.368,158,794,135.6651,219,395,560.28
  购买商品、接受劳务支付的现金20,375,856,890.599,170,901,860.2550,284,173,856.2438,214,279,770.52
  支付给职工以及为职工支付的现金1,271,473,796.25703,590,892.092,819,109,208.071,789,539,216.1
  支付的各项税费1,627,913,870.97827,370,016.823,360,989,794.812,652,482,989.01
  支付其他与经营活动有关的现金829,680,880.83368,490,779.35942,391,120.81,057,095,651.15
  经营活动现金流出小计24,104,925,438.6411,070,353,548.5157,406,663,979.9243,713,397,626.78
  经营活动产生的现金流量净额4,202,740,006.162,847,893,623.7910,752,130,155.747,505,997,933.5
二、投资活动产生的现金流量:
  收回投资收到的现金9,535,044.69013,811,251.230
  取得投资收益收到的现金361,868,295.660587,650,000587,650,000
  处置固定资产、无形资产和其他长期资产收回的现金净额0012,936,712.957,738,160.95
  收到的其他与投资活动有关的现金00768,803.790
  投资活动现金流入小计371,403,340.350615,166,767.97595,388,160.95
  购建固定资产、无形资产和其他长期资产支付的现金939,626,124.27494,672,036.871,758,979,277.85704,788,768.01
  投资支付的现金35,000,00035,000,000131,500,000131,500,000
  支付其他与投资活动有关的现金1,412,986.46012,184,031.580
  投资活动现金流出小计976,039,110.73529,672,036.871,902,663,309.43836,288,768.01
  投资活动产生的现金流量净额-604,635,770.38-529,672,036.87-1,287,496,541.46-240,900,607.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金002,450,0002,450,000
  其中:子公司吸收少数股东投资收到的现金002,450,0002,450,000
  取得借款收到的现金4,006,339,230.81,847,364,878.4410,031,967,111.58,196,842,841.22
  收到其他与筹资活动有关的现金1,366,488,585.8198,886,184.71828,311,936.08450,082,123.74
  筹资活动现金流入小计5,372,827,816.62,046,251,063.1510,862,729,047.588,649,374,964.96
  偿还债务支付的现金5,056,889,875.032,439,008,005.914,010,024,014.0310,493,224,585.64
  分配股利、利润或偿付利息支付的现金3,134,454,140.1193,594,635.712,947,409,642.622,556,397,726.81
  其中:子公司支付给少数股东的股利、利润359,110,00079,800,000510,774,000223,794,000
  支付其他与筹资活动有关的现金591,472,324.75225,979,833.42,841,647,667.922,305,285,619.49
  筹资活动现金流出小计8,782,816,339.882,858,582,475.0119,799,081,324.5715,354,907,931.94
  筹资活动产生的现金流量净额-3,409,988,523.28-812,331,411.86-8,936,352,276.99-6,705,532,966.98
四、汇率变动对现金及现金等价物的影响-7,245,741.35-7,200,513.826,270,567.13-13,110,103.55
五、现金及现金等价物净增加额180,869,971.151,498,689,661.24534,551,904.42546,454,255.91
  加:期初现金及现金等价物余额6,560,918,444.076,560,918,444.076,026,366,539.656,026,366,539.65
  期末现金及现金等价物余额6,741,788,415.228,059,608,105.316,560,918,444.076,572,820,795.56
补充资料:
  净利润3,040,392,450.85-6,042,751,816.39-
  资产减值准备10,031,122.93-556,075,009.87-
  固定资产和投资性房地产折旧1,117,156,195.95-2,313,041,201.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,117,156,195.95-2,313,041,201.1-
  无形资产摊销105,329,904.01-215,769,726.7-
  长期待摊费用摊销162,326,427.26-393,282,306.13-
  处置固定资产、无形资产和其他长期资产的损失3,104,835.26-3,452,605.75-
  固定资产报废损失0-24,234,568.82-
  公允价值变动损失-511,910--441,202.12-
  财务费用223,157,116.7-567,409,021.76-
  投资损失-274,114,819.49--594,992,049.23-
  递延所得税13,343,069.14--6,819,191.34-
  其中:递延所得税资产减少18,240,002.76--29,107,443.45-
    递延所得税负债增加-4,896,933.62-22,288,252.11-
  存货的减少-67,859,654.23-1,204,785,253.28-
  经营性应收项目的减少813,022,989.92--698,913,239.2-
  经营性应付项目的增加-996,605,892.01-454,978,477.24-
  其他0-233,466,930.95-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额6,741,788,415.22-6,560,918,444.07-
  减:现金的期初余额6,560,918,444.07-6,026,366,539.65-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额180,869,971.15-534,551,904.42-
公告日期2025-08-202025-04-302025-03-252024-10-15
审计意见(境内)标准无保留意见
TOP↑