当前位置:首页 - 行情中心 - 永鼎股份(600105) - 财务分析 - 现金流量表

永鼎股份

(600105)

  

流通市值:154.39亿  总市值:154.39亿
流通股本:14.62亿   总股本:14.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,695,607,490.661,062,426,301.033,130,753,142.761,912,968,099.02
  收到的税费返还16,268,600.59,189,383.6777,941,173.3647,840,142.21
  收到其他与经营活动有关的现金60,321,030.8145,731,700.61124,821,706.44301,299,622.41
  经营活动现金流入小计1,772,197,121.971,117,347,385.313,333,516,022.562,262,107,863.64
  购买商品、接受劳务支付的现金1,269,725,934.91524,526,103.552,771,180,338.382,027,138,829.25
  支付给职工以及为职工支付的现金337,796,165.74156,337,566.89528,978,244.03383,257,107.78
  支付的各项税费49,201,814.0529,668,955.8289,929,173.2174,638,844.62
  支付其他与经营活动有关的现金134,757,683.4891,611,255.88279,404,561.11266,964,600.19
  经营活动现金流出小计1,791,481,598.18802,143,882.143,669,492,316.732,751,999,381.84
  经营活动产生的现金流量净额-19,284,476.21315,203,503.17-335,976,294.17-489,891,518.2
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,000-45,882,780.198,095,000
  取得投资收益收到的现金44,803.5812,930.3154,819,948.796,122,420.13
  处置固定资产、无形资产和其他长期资产收回的现金净额176,500-6,239,399.355,832,200.35
  投资活动现金流入小计2,221,303.5812,930.31106,942,128.3320,049,620.48
  购建固定资产、无形资产和其他长期资产支付的现金132,812,790.3387,461,257.98232,898,193.59158,498,711.48
  投资支付的现金27,093,431.222,677,476.741,215,599.542,799,748.5
  投资活动现金流出小计159,906,221.53110,138,734.68274,113,793.09201,298,459.98
  投资活动产生的现金流量净额-157,684,917.95-110,125,804.37-167,171,664.76-181,248,839.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金75,179,00045,099,000280,000160,000
  其中:子公司吸收少数股东投资收到的现金75,179,00045,099,000280,000160,000
  取得借款收到的现金2,088,817,053.211,133,752,724.762,938,862,259.922,761,392,480.11
  收到其他与筹资活动有关的现金--126,331,902.23-
  筹资活动现金流入小计2,163,996,053.211,178,851,724.763,065,474,162.152,761,552,480.11
  偿还债务支付的现金1,946,349,179.841,023,627,950.062,569,821,549.682,494,571,349.76
  分配股利、利润或偿付利息支付的现金140,898,871.1642,560,840.38169,615,302.64157,450,273.58
  其中:子公司支付给少数股东的股利、利润19,600,00019,600,00029,400,00029,400,000
  支付其他与筹资活动有关的现金1,248,359.34-35,194,043.6726,298,754.62
  筹资活动现金流出小计2,088,496,410.341,066,188,790.442,774,630,895.992,678,320,377.96
  筹资活动产生的现金流量净额75,499,642.87112,662,934.32290,843,266.1683,232,102.15
四、汇率变动对现金及现金等价物的影响-5,076,678.53-3,776,311.3910,311,908.93-4,777,227.6
五、现金及现金等价物净增加额-106,546,429.82313,964,321.73-201,992,783.84-592,685,483.15
  加:期初现金及现金等价物余额1,243,571,026.471,243,571,026.471,445,563,810.311,445,563,810.31
  期末现金及现金等价物余额1,137,024,596.651,557,535,348.21,243,571,026.47852,878,327.16
补充资料:
  净利润307,354,604.14-72,148,895.52-
  资产减值准备3,782,727.54-57,922,988.96-
  固定资产和投资性房地产折旧68,944,883.89-146,559,100.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,944,883.89-146,559,100.83-
  无形资产摊销7,693,029.28-14,462,732.35-
  长期待摊费用摊销4,294,606.55-7,177,858.21-
  处置固定资产、无形资产和其他长期资产的损失419,904.77-2,932,945.51-
  固定资产报废损失--134,438.69-
  公允价值变动损失-1,099,141.89-4,482,760.94-
  财务费用37,174,522.66-75,424,920.51-
  投资损失-316,186,055.93--137,167,859.27-
  递延所得税3,914.31-6,888,174.47-
  其中:递延所得税资产减少3,914.31-7,022,991.14-
    递延所得税负债增加---134,816.67-
  存货的减少-214,834,638.86-36,499,835.34-
  经营性应收项目的减少-235,164,987.88--88,782,767.05-
  经营性应付项目的增加309,881,467.95--619,708,767.33-
  其他--42,166,216.83-
  现金的期末余额1,137,024,596.65-1,243,571,026.47-
  减:现金的期初余额1,243,571,026.47-1,445,563,810.31-
  现金及现金等价物的净增加额-106,546,429.82--201,992,783.84-
公告日期2025-08-262025-04-222025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑