当前位置:首页 - 行情中心 - 诺德股份(600110) - 财务分析 - 现金流量表

诺德股份

(600110)

  

流通市值:116.43亿  总市值:116.43亿
流通股本:17.35亿   总股本:17.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,449,773,098.594,481,043,604.1316,886,090,340.8911,323,970,516.38
  收到的税费返还103,270,273.9316,893,055.05168,182,895.2152,903,307.62
  收到其他与经营活动有关的现金65,017,491.0229,503,487.14521,356,629.99453,726,236.8
  经营活动现金流入小计9,618,060,863.544,527,440,146.3217,575,629,866.0811,930,600,060.8
  购买商品、接受劳务支付的现金8,826,147,495.634,193,689,466.7316,002,615,486.1810,993,582,101.51
  支付给职工以及为职工支付的现金190,789,771.06101,885,695.16363,516,073263,567,282.45
  支付的各项税费50,799,531.4925,159,166.2696,601,046.1469,826,595.69
  支付其他与经营活动有关的现金50,353,366.7575,207,743.3496,414,772.6464,541,655.23
  经营活动现金流出小计9,118,090,164.934,395,942,071.4516,959,147,377.9211,791,517,634.88
  经营活动产生的现金流量净额499,970,698.61131,498,074.87616,482,488.16139,082,425.92
二、投资活动产生的现金流量:
  收回投资收到的现金75,080,914.3775,080,094.1388,345,671.3480,570,660
  取得投资收益收到的现金0.24-1,778,101.351,567,712.08
  处置固定资产、无形资产和其他长期资产收回的现金净额82,58612,1865,898,064.51166,466
  投资活动现金流入小计75,163,500.6175,092,280.1396,021,837.282,304,838.08
  购建固定资产、无形资产和其他长期资产支付的现金230,032,183.5689,217,752.85806,760,121.97640,948,608.18
  投资支付的现金1,000,820.24-36,976,56036,979,566
  取得子公司及其他营业单位支付的现金2,000,0002,000,000--
  投资活动现金流出小计233,033,003.891,217,752.85843,736,681.97677,928,174.18
  投资活动产生的现金流量净额-157,869,503.19-16,125,472.72-747,714,844.77-595,623,336.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000,000-27,908,0003,908,000
  其中:子公司吸收少数股东投资收到的现金--24,000,000-
  取得借款收到的现金1,637,439,453.56775,017,933.594,314,322,126.53,240,344,712.09
  收到其他与筹资活动有关的现金170,133,460.5245,638,321.9955,595,476.8924,430,375.57
  筹资活动现金流入小计1,822,572,914.08820,656,255.584,397,825,603.393,268,683,087.66
  偿还债务支付的现金1,894,382,898.481,002,766,444.714,212,067,340.582,947,134,730.84
  分配股利、利润或偿付利息支付的现金95,026,072.9949,204,386.38207,987,535.69158,727,679.1
  支付其他与筹资活动有关的现金338,605,053.3292,883,621.87379,488,663.79221,119,727.65
  筹资活动现金流出小计2,328,014,024.791,144,854,452.964,799,543,540.063,326,982,137.59
  筹资活动产生的现金流量净额-505,441,110.71-324,198,197.38-401,717,936.67-58,299,049.93
四、汇率变动对现金及现金等价物的影响-526,294.76-608,428.611,260,268.691,229,083.3
五、现金及现金等价物净增加额-163,866,210.05-209,434,023.84-531,690,024.59-513,610,876.81
  加:期初现金及现金等价物余额2,376,542,434.142,376,542,434.142,908,232,458.732,908,232,458.73
  期末现金及现金等价物余额2,212,676,224.092,167,108,410.32,376,542,434.142,394,621,581.92
补充资料:
  净利润-80,851,986.07--368,873,347.09-
  资产减值准备5,193,340.92-69,119,778.98-
  固定资产和投资性房地产折旧137,349,322.53-223,415,280.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧137,349,322.53-223,415,280.15-
  无形资产摊销24,422,320.93-52,188,014.02-
  长期待摊费用摊销8,558,538.9-13,797,964.34-
  处置固定资产、无形资产和其他长期资产的损失12,415.83-1,657.09-
  固定资产报废损失626,630.36-425,319.33-
  公允价值变动损失--3,610,830-
  财务费用123,797,492.82-197,790,274.32-
  投资损失-11,028,582.7--3,356,167.07-
  递延所得税707,311.38--21,656,495.64-
  其中:递延所得税资产减少1,698,847--22,087,838.51-
    递延所得税负债增加-991,535.62-431,342.87-
  存货的减少94,258,890.64--88,902,554.77-
  经营性应收项目的减少-377,195,037.07--579,997,929.13-
  经营性应付项目的增加567,555,644.25-1,110,637,926.06-
  其他---18,540,521.75-
  现金的期末余额2,212,676,224.09-2,376,542,434.14-
  减:现金的期初余额2,376,542,434.14-2,908,232,458.73-
  现金及现金等价物的净增加额-163,866,210.05--531,690,024.59-
公告日期2025-08-302025-04-222025-04-222024-10-30
审计意见(境内)保留意见
TOP↑