当前位置:首页 - 行情中心 - 兴发集团(600141) - 财务分析 - 现金流量表

兴发集团

(600141)

  

流通市值:242.85亿  总市值:243.05亿
流通股本:11.02亿   总股本:11.03亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,345,925,377.2813,817,017,133.259,034,901,700.74,590,567,692.7
收到的税费返还533,712,915.2329,784,393.88177,252,306.2146,107,570.84
收到其他与经营活动有关的现金206,850,862.09123,635,723.390,219,107.1956,832,155.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,086,489,154.5714,270,437,250.439,302,373,114.14,693,507,419.08
购买商品、接受劳务支付的现金14,386,600,856.999,579,986,752.576,174,856,508.283,670,851,605.18
支付给职工以及为职工支付的现金2,014,052,044.471,540,770,014.641,083,415,536.55642,354,547.65
支付的各项税费1,425,372,721.571,313,211,339.771,028,769,538.15483,531,305.54
支付其他与经营活动有关的现金807,017,563.45967,163,039.82572,436,514.53393,265,336.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,633,043,186.4813,401,131,146.88,859,478,097.515,190,002,794.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,453,445,968.09869,306,103.63442,895,016.59-496,495,375.75
二、投资活动产生的现金流量:
收回投资收到的现金427,069,826.15318,671,741318,671,74120,000,000
取得投资收益收到的现金165,641,578.27150,421,471.37103,500,000-
处置固定资产、无形资产和其他长期资产收回的现金净额18,176,416.324,820,387.953,785,111.872,194,980.42
收到的其他与投资活动有关的现金10,329,522.814,600,037.52,100,037.51,260,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计621,217,343.55478,513,637.82428,056,890.3723,454,980.42
购建固定资产、无形资产和其他长期资产支付的现金2,432,210,435.991,832,061,098.31,202,305,435.75650,440,083.25
投资支付的现金322,186,000412,585,683.5213,392,82577,210,800
取得子公司及其他营业单位支付的现金312,923,564.85141,981,988.2612,239,722.68-
支付其他与投资活动有关的现金142,334,519.3493,102,970.8190,302,970.81-
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,209,654,520.182,479,731,740.871,518,240,954.24727,650,883.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,588,437,176.63-2,001,218,103.05-1,090,184,063.87-704,195,902.83
三、筹资活动产生的现金流量:
吸收投资收到的现金137,850,000133,750,000133,750,00025,950,000
其中:子公司吸收少数股东投资收到的现金137,850,000133,750,000133,750,00025,950,000
取得借款收到的现金6,692,767,851.625,335,039,596.044,523,313,852.81,832,038,700
收到其他与筹资活动有关的现金3,260,0001,260,0001,260,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,833,877,851.625,470,049,596.044,658,323,852.81,857,988,700
偿还债务支付的现金6,598,203,546.574,936,643,894.443,901,690,919.971,442,326,054.07
分配股利、利润或偿付利息支付的现金1,462,763,232.421,371,360,406.811,275,732,82496,888,947.31
支付其他与筹资活动有关的现金269,742,279.49215,840,219.9212,840,219.946,081,825
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,330,709,058.486,523,844,521.155,390,263,963.871,585,296,826.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,496,831,206.86-1,053,794,925.11-731,940,111.07272,691,873.62
四、汇率变动对现金及现金等价物的影响17,874,752.3130,914,348.1128,584,160.68-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,613,947,663.09-2,154,792,576.42-1,350,644,997.67-927,999,404.96
加:期初现金及现金等价物余额4,637,175,733.064,637,175,733.064,637,175,733.064,637,175,733.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,023,228,069.972,482,383,156.643,286,530,735.393,709,176,328.1
补充资料:
净利润1,386,877,844.15-630,734,714.26-
资产减值准备354,581,429.55-20,580,301.37-
固定资产和投资性房地产折旧1,918,103,504.52-892,359,365.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,918,103,504.52-892,359,365.18-
无形资产摊销110,212,515.79-48,163,771.44-
长期待摊费用摊销34,422,534.47-17,336,694.55-
处置固定资产、无形资产和其他长期资产的损失-898,844.23--745,512.41-
固定资产报废损失91,926,630.29-7,794,327.69-
公允价值变动损失-8,730,462.91--17,239,713.23-
财务费用368,572,571.36-175,701,314.35-
投资损失-117,809,082.47--64,343,488.13-
递延所得税73,197,702.12--2,862,452.72-
其中:递延所得税资产减少6,365,384.41-11,534,413.71-
递延所得税负债增加66,832,317.71--14,396,866.43-
存货的减少259,844,403.35-1,092,367,262.93-
经营性应收项目的减少-2,944,218,382.86--1,816,506,514.33-
经营性应付项目的增加-200,078,734.9--620,583,484.42-
其他61,940,398.02-45,154,337.23-
现金的期末余额2,023,228,069.97-3,286,530,735.39-
减:现金的期初余额4,637,175,733.06-4,637,175,733.06-
公告日期2024-04-022023-10-282023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑