流通市值:293.80亿 | 总市值:293.80亿 | ||
流通股本:11.03亿 | 总股本:11.03亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 11,709,114,152.15 | 5,679,288,871.44 | 19,149,842,008.3 | 13,370,899,876.95 |
收到的税费返还 | 82,165,484.36 | 15,693,104.88 | 599,519,399.34 | 417,075,873.09 |
收到其他与经营活动有关的现金 | 88,493,860.78 | 51,931,236.34 | 578,318,304.86 | 94,854,817.57 |
经营活动现金流入小计 | 11,879,773,497.29 | 5,746,913,212.66 | 20,327,679,712.5 | 13,882,830,567.61 |
购买商品、接受劳务支付的现金 | 8,743,658,754.56 | 4,394,879,880.87 | 14,053,852,655.75 | 9,142,137,693.62 |
支付给职工以及为职工支付的现金 | 1,166,947,582.95 | 703,335,226.55 | 2,154,213,464.97 | 1,484,932,128.28 |
支付的各项税费 | 989,764,467.25 | 531,437,236.72 | 1,540,311,755.81 | 1,156,895,277.45 |
支付其他与经营活动有关的现金 | 856,768,874.23 | 469,878,587.68 | 990,682,227.08 | 1,324,808,044.09 |
经营活动现金流出小计 | 11,757,139,678.99 | 6,099,530,931.82 | 18,739,060,103.61 | 13,108,773,143.44 |
经营活动产生的现金流量净额 | 122,633,818.3 | -352,617,719.16 | 1,588,619,608.89 | 774,057,424.17 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 875,560,955.4 | 37,635,629.71 | 5,708,550 | 31,740.88 |
取得投资收益收到的现金 | 87,212,468.43 | - | 148,820,619.87 | 131,128,451.46 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,154,452.76 | 1,206,447.74 | 621,100 | 7,075,104.05 |
收到的其他与投资活动有关的现金 | 8,166,400 | 4,194,400 | 81,504,206.65 | 5,696,885.9 |
投资活动现金流入小计 | 973,094,276.59 | 43,036,477.45 | 236,654,476.52 | 143,932,182.29 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,038,556,572.77 | 398,143,651.58 | 1,503,381,069.68 | 1,101,523,188.71 |
投资支付的现金 | 1,613,900,000 | 790,000,000 | 703,220,918.87 | 24,000,000 |
取得子公司及其他营业单位支付的现金 | - | - | 15,767,919.52 | 40,411,997 |
支付其他与投资活动有关的现金 | 215,209,448 | 25,277,321.17 | 52,969,043.62 | 4,327,200 |
投资活动现金流出小计 | 2,867,666,020.77 | 1,213,420,972.75 | 2,275,338,951.69 | 1,170,262,385.71 |
投资活动产生的现金流量净额 | -1,894,571,744.18 | -1,170,384,495.3 | -2,038,684,475.17 | -1,026,330,203.42 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,096,541,509.43 | 1,090,641,509.43 | 131,839,152.9 | 25,154,191 |
其中:子公司吸收少数股东投资收到的现金 | 1,096,541,509.43 | - | 64,338,974.51 | 25,154,191 |
取得借款收到的现金 | 6,532,193,150.89 | 2,541,747,404.17 | 5,575,025,939.69 | 4,829,155,640 |
收到其他与筹资活动有关的现金 | - | - | 18,620,149.09 | - |
筹资活动现金流入小计 | 7,628,734,660.32 | 3,632,388,913.6 | 5,725,485,241.68 | 4,854,309,831 |
偿还债务支付的现金 | 4,076,591,880.03 | 2,097,667,187.55 | 4,921,525,309.47 | 3,771,211,154.18 |
分配股利、利润或偿付利息支付的现金 | 1,306,208,199.61 | 70,429,144.1 | 985,410,729.72 | 944,688,814.96 |
支付其他与筹资活动有关的现金 | 158,965,056.49 | 77,325,131.68 | 189,336,399.68 | 337,961,000 |
筹资活动现金流出小计 | 5,541,765,136.13 | 2,245,421,463.33 | 6,096,272,438.87 | 5,053,860,969.14 |
筹资活动产生的现金流量净额平衡项目 | -0.01 | 0 | 0 | 0.01 |
筹资活动产生的现金流量净额 | 2,086,969,524.18 | 1,386,967,450.27 | -370,787,197.19 | -199,551,138.13 |
四、汇率变动对现金及现金等价物的影响 | 4,582,938.02 | 256,638.38 | 8,731,965.44 | 3,170,538.65 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | -0.01 |
五、现金及现金等价物净增加额 | 319,614,536.32 | -135,778,125.81 | -812,120,098.03 | -448,653,378.74 |
加:期初现金及现金等价物余额 | 1,237,992,592.92 | 1,237,992,592.92 | 2,050,112,690.95 | 2,052,539,897.15 |
期末现金及现金等价物余额 | 1,557,607,129.24 | 1,102,214,467.11 | 1,237,992,592.92 | 1,603,886,518.41 |
补充资料: | ||||
净利润 | 787,918,743.6 | - | 1,618,775,715.33 | - |
资产减值准备 | 72,138,121.11 | - | 452,149,581.82 | - |
固定资产和投资性房地产折旧 | 1,186,793,609.81 | - | 2,149,587,450.2 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,186,793,609.81 | - | 2,149,587,450.2 | - |
无形资产摊销 | 59,355,370.45 | - | 143,934,773.65 | - |
长期待摊费用摊销 | 19,344,636.15 | - | 49,523,616.64 | - |
处置固定资产、无形资产和其他长期资产的损失 | 95,591.06 | - | -2,690,482.92 | - |
固定资产报废损失 | 2,476,070.98 | - | 65,729,053.17 | - |
公允价值变动损失 | -18,579,359.23 | - | 22,647,473.91 | - |
财务费用 | 200,583,711.33 | - | 410,517,330.52 | - |
投资损失 | -77,705,672.18 | - | -121,091,963.25 | - |
递延所得税 | 13,665,502.26 | - | 4,891,909.87 | - |
其中:递延所得税资产减少 | 17,439,852.24 | - | -63,063,852.33 | - |
递延所得税负债增加 | -3,774,349.98 | - | 67,955,762.2 | - |
存货的减少 | 137,776,982.13 | - | -1,325,800,056.64 | - |
经营性应收项目的减少 | -1,598,348,089.35 | - | -1,613,222,666.49 | - |
经营性应付项目的增加 | -767,864,284.25 | - | -319,167,302.17 | - |
其他 | 31,911,931.94 | - | - | - |
现金的期末余额 | 1,557,607,129.24 | - | 1,237,992,592.92 | - |
减:现金的期初余额 | 1,237,992,592.92 | - | 2,050,112,690.95 | - |
现金及现金等价物的净增加额 | 319,614,536.32 | - | -812,120,098.03 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-01 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |