当前位置:首页 - 行情中心 - 兴发集团(600141) - 财务分析 - 现金流量表

兴发集团

(600141)

  

流通市值:244.92亿  总市值:244.92亿
流通股本:11.03亿   总股本:11.03亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,370,899,876.959,152,851,975.214,654,472,867.2319,345,925,377.28
收到的税费返还417,075,873.09200,466,227.0198,875,466.49533,712,915.2
收到其他与经营活动有关的现金94,854,817.5777,965,394.0184,250,681.68206,850,862.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,882,830,567.619,431,283,596.234,837,599,015.420,086,489,154.57
购买商品、接受劳务支付的现金9,142,137,693.626,254,740,754.853,744,987,015.8214,386,600,856.99
支付给职工以及为职工支付的现金1,484,932,128.281,091,491,584.3658,800,275.812,014,052,044.47
支付的各项税费1,156,895,277.45827,017,321.93550,787,036.781,425,372,721.57
支付其他与经营活动有关的现金1,324,808,044.09814,800,409.56381,994,528.72807,017,563.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,108,773,143.448,988,050,070.645,336,568,857.1318,633,043,186.48
经营活动产生的现金流量净额平衡项目00.0100
经营活动产生的现金流量净额774,057,424.17443,233,525.6-498,969,841.731,453,445,968.09
二、投资活动产生的现金流量:
收回投资收到的现金31,740.8831,740.88-427,069,826.15
取得投资收益收到的现金131,128,451.46125,000,00010,000,000165,641,578.27
处置固定资产、无形资产和其他长期资产收回的现金净额7,075,104.055,784,842.852,851,277.6918,176,416.32
收到的其他与投资活动有关的现金5,696,885.95,696,885.9776,00010,329,522.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计143,932,182.29136,513,469.6313,627,277.69621,217,343.55
购建固定资产、无形资产和其他长期资产支付的现金1,101,523,188.71964,136,151.33538,071,793.732,432,210,435.99
投资支付的现金24,000,00020,500,000-322,186,000
取得子公司及其他营业单位支付的现金40,411,997--312,923,564.85
支付其他与投资活动有关的现金4,327,2004,327,2002,700,000142,334,519.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,170,262,385.71988,963,351.33540,771,793.733,209,654,520.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,026,330,203.42-852,449,881.7-527,144,516.04-2,588,437,176.63
三、筹资活动产生的现金流量:
吸收投资收到的现金25,154,19125,154,191-137,850,000
其中:子公司吸收少数股东投资收到的现金25,154,19125,154,191-137,850,000
取得借款收到的现金4,829,155,6404,100,411,579.562,603,061,637.476,692,767,851.62
收到其他与筹资活动有关的现金---3,260,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,854,309,8314,125,565,770.562,603,061,637.476,833,877,851.62
偿还债务支付的现金3,771,211,154.182,793,339,806.031,488,097,683.956,598,203,546.57
分配股利、利润或偿付利息支付的现金944,688,814.96837,995,705.3289,366,125.211,462,763,232.42
支付其他与筹资活动有关的现金337,961,000334,961,0003,000,000269,742,279.49
筹资活动现金流出平衡项目000.010
筹资活动现金流出小计5,053,860,969.143,966,296,511.351,580,463,809.178,330,709,058.48
筹资活动产生的现金流量净额平衡项目0.01-0.0100
筹资活动产生的现金流量净额-199,551,138.13159,269,259.21,022,597,828.3-1,496,831,206.86
四、汇率变动对现金及现金等价物的影响3,170,538.654,194,165.62527,610.3917,874,752.31
现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额-448,653,378.74-245,752,931.28-2,988,919.08-2,613,947,663.09
加:期初现金及现金等价物余额2,052,539,897.152,052,539,897.152,023,228,069.974,637,175,733.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,603,886,518.411,806,786,965.872,020,239,150.892,023,228,069.97
补充资料:
净利润-807,678,480.48-1,386,877,844.15
资产减值准备-50,041,911.78-354,581,429.55
固定资产和投资性房地产折旧-1,036,404,787.93-1,918,103,504.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,036,404,787.93-1,918,103,504.52
无形资产摊销-62,467,214.04-110,212,515.79
长期待摊费用摊销-18,562,005.06-34,422,534.47
处置固定资产、无形资产和其他长期资产的损失--570,034.98--898,844.23
固定资产报废损失-7,889,929.73-91,926,630.29
公允价值变动损失-10,081,790.78--8,730,462.91
财务费用-193,118,144.24-368,572,571.36
投资损失--32,446,809.51--117,809,082.47
递延所得税-20,795,799.47-73,197,702.12
其中:递延所得税资产减少-24,934,213.64-6,365,384.41
递延所得税负债增加--4,138,414.17-66,832,317.71
存货的减少-320,945,054.8-259,844,403.35
经营性应收项目的减少--1,541,377,762.16--2,944,218,382.86
经营性应付项目的增加--603,710,358.2--200,078,734.9
其他-40,490,124.51-61,940,398.02
现金的期末余额-1,806,786,965.87-2,023,228,069.97
减:现金的期初余额-2,052,539,897.15-4,637,175,733.06
公告日期2024-10-262024-08-202024-04-272024-04-02
审计意见(境内)标准无保留意见
TOP↑