当前位置:首页 - 行情中心 - 金发科技(600143) - 财务分析 - 现金流量表

金发科技

(600143)

  

流通市值:185.56亿  总市值:192.55亿
流通股本:25.74亿   总股本:26.71亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,249,775,739.6118,830,098,333.78,958,395,769.0735,896,935,852.67
收到的税费返还495,662,716.39352,045,434.5130,610,305.31741,830,834.71
收到其他与经营活动有关的现金530,916,165.73374,110,610.05280,312,599.51566,142,676.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计31,276,354,621.7319,556,254,378.259,369,318,673.8937,204,909,363.81
购买商品、接受劳务支付的现金24,877,918,912.8715,892,452,424.228,153,936,567.9329,994,233,879.94
支付给职工以及为职工支付的现金1,706,207,911.851,102,400,253.48528,577,451.171,983,235,662.55
支付的各项税费732,847,974.15512,639,794.91226,090,025.63770,697,271.3
支付其他与经营活动有关的现金831,542,290.84498,448,062.14213,279,064.071,025,117,602.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计28,148,517,089.7118,005,940,534.759,121,883,108.833,773,284,416.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,127,837,532.021,550,313,843.5247,435,565.093,431,624,947.26
二、投资活动产生的现金流量:
收回投资收到的现金---4,854,687.63
取得投资收益收到的现金29,542,400.8329,352,569.728,125,079.722,291,954.1
处置固定资产、无形资产和其他长期资产收回的现金净额2,738,588.12,186,938.585,049,180.97414,975,730.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计32,280,988.9331,539,508.2833,174,260.67442,122,372.48
购建固定资产、无形资产和其他长期资产支付的现金3,769,008,126.462,630,136,9471,609,380,020.687,081,984,214.87
投资支付的现金114,646,353.620,000,000-20,494,326.38
支付其他与投资活动有关的现金31,136,375.7636,653,016.3720,000,000174,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,914,790,855.822,686,789,963.371,629,380,020.687,276,478,541.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,882,509,866.89-2,655,250,455.09-1,596,205,760.01-6,834,356,168.77
三、筹资活动产生的现金流量:
吸收投资收到的现金83,503,808.95,444,2001,436,200476,194,911.5
其中:子公司吸收少数股东投资收到的现金5,444,2005,444,200-16,533,000
取得借款收到的现金16,673,419,333.113,182,866,285.899,145,400,491.6413,159,359,941.07
收到其他与筹资活动有关的现金176,693,888.88127,766,096.420,000,000693,577,267.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,933,617,030.8813,316,076,582.299,166,836,691.6414,329,132,120.08
偿还债务支付的现金11,181,258,851.447,801,796,671.963,710,950,765.868,976,074,901.48
分配股利、利润或偿付利息支付的现金1,296,591,957.921,065,159,729.71216,018,2711,383,053,932.11
支付其他与筹资活动有关的现金2,595,666,774.492,593,666,774.492,245,616,774.49720,650,940.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,073,517,583.8511,460,623,176.166,172,585,811.3511,079,779,774.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,860,099,447.031,855,453,406.132,994,250,880.293,249,352,345.74
四、汇率变动对现金及现金等价物的影响1,572,479.112,092,313.33-11,195,865.484,225,860.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,106,999,591.26762,609,107.871,634,284,819.97-69,153,015.6
加:期初现金及现金等价物余额3,807,423,974.373,807,423,974.373,807,423,974.373,876,576,989.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,914,423,565.634,570,033,082.245,441,708,794.343,807,423,974.37
补充资料:
净利润-443,472,814.07-2,000,413,517.46
资产减值准备-16,256,646.85-433,519,516.37
固定资产和投资性房地产折旧-712,010,264.69-1,332,178,622.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-712,010,264.69-1,332,178,622.25
无形资产摊销-52,985,053.37-111,565,122.4
长期待摊费用摊销-95,571,810.71-134,275,000.85
处置固定资产、无形资产和其他长期资产的损失-1,066,817.79--157,076,664.9
固定资产报废损失-843,845.34-11,714,951.46
公允价值变动损失-838,365.24--699,331.9
财务费用-460,346,596.52-647,406,313.51
投资损失--5,335,004.04--67,527,127.19
递延所得税-20,690,340.14--278,114,611.47
其中:递延所得税资产减少-12,771,956.37--281,160,228.28
递延所得税负债增加-7,918,383.77-3,045,616.81
存货的减少--703,683,624.82--424,131,824.81
经营性应收项目的减少-120,440,235.32--620,580,248.98
经营性应付项目的增加-304,026,637.14-463,732,271.27
现金的期末余额-4,570,033,082.24-3,807,423,974.37
减:现金的期初余额-3,807,423,974.37-3,876,576,989.97
公告日期2023-10-252023-08-292023-04-252023-04-25
审计意见(境内)标准无保留意见
TOP↑