当前位置:首页 - 行情中心 - 华创云信(600155) - 财务分析 - 现金流量表

华创云信

(600155)

  

流通市值:162.70亿  总市值:162.70亿
流通股本:22.14亿   总股本:22.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金452,824,558.07165,176,314518,690,550.32355,665,684.37
  收取利息、手续费及佣金的现金1,463,326,910.47720,724,292.43,258,868,272.132,300,180,760.15
  拆入资金净增加额-70,000,000--
  回购业务资金净增加额3,599,758,618.64538,649,153.951,406,410,986.211,557,921,794.62
  收到其他与经营活动有关的现金370,772,438.96186,006,550.312,555,982,738.75396,233,914.98
  经营活动现金流入的其他项目926,485,683.28402,500,880.681,914,991,965.782,139,547,195.13
  经营活动现金流入小计6,813,168,209.422,083,057,191.349,654,944,513.196,749,549,349.25
  支付利息、手续费及佣金的现金248,300,102.1114,835,626.65659,336,364.67534,453,446.1
  支付给职工以及为职工支付的现金1,176,668,036.08678,967,709.772,034,214,432.181,564,101,989.62
  支付的各项税费279,519,620.91112,829,467.41649,831,361507,271,478.43
  支付其他与经营活动有关的现金2,306,669,826.711,909,313,356.811,598,419,566.37671,941,529.16
  经营活动现金流出的其他项目5,426,091,919.84788,055,823.17747,057,767.811,585,195,634.53
  经营活动现金流出小计9,437,249,505.643,604,001,983.815,688,859,492.034,862,964,077.84
  经营活动产生的现金流量净额-2,624,081,296.22-1,520,944,792.473,966,085,021.161,886,585,271.41
二、投资活动产生的现金流量:
  收回投资收到的现金1,692,004,273.62960,560,000850,362,526.07412,320,000
  取得投资收益收到的现金11,914,768.125,329,630.9217,321,769.8711,872,880.12
  处置固定资产、无形资产和其他长期资产收回的现金净额4,979.145,50062,354.82367,358
  收到的其他与投资活动有关的现金4,000,000-589,414,784.37589,414,784.37
  投资活动现金流入小计1,707,924,020.88965,895,130.921,457,161,435.131,013,975,022.49
  购建固定资产、无形资产和其他长期资产支付的现金55,355,153.6833,205,177.48149,144,585.398,489,939.54
  投资支付的现金1,686,440,386893,800,0001,439,170,000740,190,000
  支付其他与投资活动有关的现金185,922.76185,922.766,107,318.82,107,318.8
  投资活动现金流出小计1,741,981,462.44927,191,100.241,594,421,904.1840,787,258.34
  投资活动产生的现金流量净额-34,057,441.5638,704,030.68-137,260,468.97173,187,764.15
三、筹资活动产生的现金流量:
  取得借款收到的现金353,337,852.83243,999,998751,689,997666,609,997
  发行债券收到的现金2,850,000,000400,000,0007,362,350,0005,175,100,000
  收到其他与筹资活动有关的现金-3,110,244--
  筹资活动现金流入小计3,203,337,852.83647,110,2428,114,039,9975,841,709,997
  偿还债务支付的现金1,702,925,710.32524,342,856.167,389,239,445.785,550,498,712.32
  分配股利、利润或偿付利息支付的现金186,577,776.7981,304,596.26471,933,316.31409,310,507.81
  其中:子公司支付给少数股东的股利、利润--2,455,809.022,455,809.02
  支付其他与筹资活动有关的现金69,796,456.7141,423,655.6180,061,730.6147,782,863.28
  筹资活动现金流出小计1,959,299,943.82647,071,108.028,041,234,492.696,107,592,083.41
  筹资活动产生的现金流量净额1,244,037,909.0139,133.9872,805,504.31-265,882,086.41
四、汇率变动对现金及现金等价物的影响-311,002.52-87,194.51,411,165.25674,765.91
五、现金及现金等价物净增加额-1,414,411,831.29-1,482,288,822.313,903,041,221.751,794,565,715.06
  加:期初现金及现金等价物余额14,223,129,962.9414,223,129,962.9410,320,088,741.1910,320,088,741.19
  期末现金及现金等价物余额12,808,718,131.6512,740,841,140.6314,223,129,962.9412,114,654,456.25
补充资料:
  净利润7,426,074.65-56,381,147-
  资产减值准备4,300,710.29-12,009,051.34-
  固定资产和投资性房地产折旧32,997,933.6-56,196,409.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,997,933.6-56,196,409.65-
  无形资产摊销51,854,774-76,416,402.36-
  长期待摊费用摊销6,535,072.06-13,497,492.83-
  处置固定资产、无形资产和其他长期资产的损失-650,665.6-241,555.67-
  固定资产报废损失144,253.72-778,094.83-
  公允价值变动损失-38,748,588.1-170,407,146.08-
  投资损失11,204,139.25-92,824,478.28-
  递延所得税64,794,220.13--8,315,452.67-
  其中:递延所得税资产减少76,034,232.96--33,743,579.73-
    递延所得税负债增加-11,240,012.83-25,428,127.06-
  存货的减少-125,705,962.43-119,591,146.46-
  经营性应收项目的减少923,618,936.99--192,814,402.48-
  经营性应付项目的增加1,710,739,265.19-3,745,689,994.59-
  现金的期末余额12,808,718,131.65-14,223,129,962.94-
  减:现金的期初余额14,223,129,962.94-10,320,088,741.19-
  现金及现金等价物的净增加额-1,414,411,831.29-3,903,041,221.75-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑