当前位置:首页 - 行情中心 - 华创云信(600155) - 财务分析 - 现金流量表

华创云信

(600155)

  

流通市值:113.96亿  总市值:113.96亿
流通股本:21.83亿   总股本:21.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金506,388,169.25348,161,894.33119,684,426.43860,008,546.93
  处置交易性金融资产净增加额---448,335,446.77
  收取利息、手续费及佣金的现金2,587,183,852.621,617,924,255.05729,524,413.173,229,953,724.45
  回购业务资金净增加额5,767,712,051.987,107,349,320.873,380,483,219.86-
  收到其他与经营活动有关的现金486,988,266.72255,978,096.246,064,699.091,732,854,746.25
  经营活动现金流入的其他项目6,606,448,644.473,389,404,374.011,946,587,633.92,180,865,646.07
  经营活动现金流入小计15,954,720,985.0412,718,817,940.466,222,344,392.458,452,018,110.47
  支付利息、手续费及佣金的现金454,411,141.99292,997,065.1134,227,921.5567,563,337.41
  支付给职工以及为职工支付的现金1,561,982,080.281,115,390,022.09708,082,390.342,086,459,932.72
  支付的各项税费496,063,464.09332,443,163.57106,457,374575,844,184.38
  支付其他与经营活动有关的现金1,572,297,176.41624,928,760.6301,420,858.953,082,293,742.69
  经营活动现金流出的其他项目5,938,373,406.597,739,684,432.573,142,994,509.644,267,245,622.56
  经营活动现金流出小计10,023,127,269.3610,105,443,443.934,393,183,054.4310,579,406,819.76
  经营活动产生的现金流量净额5,931,593,715.682,613,374,496.531,829,161,338.02-2,127,388,709.29
二、投资活动产生的现金流量:
  收回投资收到的现金1,114,990,531.57826,284,988.67479,863,774.72,543,982,908.92
  取得投资收益收到的现金17,287,368.5915,571,242.249,050,991.521,315,380.77
  处置固定资产、无形资产和其他长期资产收回的现金净额40,796.832,466.222,958.9753,282.92
  收到的其他与投资活动有关的现金---4,000,000
  投资活动现金流入小计1,132,318,696.99841,858,697.13488,917,725.172,569,351,572.61
  购建固定资产、无形资产和其他长期资产支付的现金107,439,985.4365,685,248.7934,248,403.3161,525,870.89
  投资支付的现金1,036,179,834.78902,089,834.78521,200,0002,305,200,386
  取得子公司及其他营业单位支付的现金15,491,529.0515,491,529.05--
  支付其他与投资活动有关的现金1,957,734.1146,545.7546,545.75207,096.46
  投资活动现金流出小计1,161,069,083.37983,313,158.37555,494,949.052,466,933,353.35
  投资活动产生的现金流量净额-28,750,386.38-141,454,461.24-66,577,223.88102,418,219.26
三、筹资活动产生的现金流量:
  取得借款收到的现金301,876,000259,289,209.91130,000,000506,062,046.73
  发行债券收到的现金4,450,000,0002,150,000,000600,000,0007,150,000,000
  收到其他与筹资活动有关的现金--39,214,287.14-
  筹资活动现金流入小计4,751,876,0002,409,289,209.91769,214,287.147,656,062,046.73
  偿还债务支付的现金4,829,357,903.181,992,418,047.5764,921,665.684,475,337,614
  分配股利、利润或偿付利息支付的现金346,453,429.56227,240,239.6867,082,756.69379,805,048.33
  支付其他与筹资活动有关的现金155,612,911.9954,882,106.4531,530,133.77116,354,474.32
  筹资活动现金流出小计5,331,424,244.732,274,540,393.63863,534,556.144,971,497,136.65
  筹资活动产生的现金流量净额-579,548,244.73134,748,816.28-94,320,2692,684,564,910.08
四、汇率变动对现金及现金等价物的影响-887,332.13-543,574.33236,983.1-990,559.23
五、现金及现金等价物净增加额5,322,407,752.442,606,125,277.241,668,500,828.24658,603,860.82
  加:期初现金及现金等价物余额14,881,733,823.7614,881,733,823.7614,881,733,823.7614,223,129,962.94
  期末现金及现金等价物余额20,204,141,576.217,487,859,10116,550,234,65214,881,733,823.76
补充资料:
  净利润-157,878,121.82-28,329,759.9
  资产减值准备--969,185.76-32,337,331.39
  固定资产和投资性房地产折旧-33,587,979.9-66,669,617.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,587,979.9-66,669,617.79
  无形资产摊销-53,249,095.63-106,470,268.18
  长期待摊费用摊销-6,217,897.3-17,492,323.46
  处置固定资产、无形资产和其他长期资产的损失--145,872.04--529,033.39
  固定资产报废损失-97,620.15-224,986.55
  公允价值变动损失--163,846,275.97-11,050
  投资损失--12,434,220.13--51,213,653.2
  递延所得税-49,222,048.1-2,556,790.36
  其中:递延所得税资产减少-9,776,629.56-15,435,909.06
    递延所得税负债增加-39,445,418.54--12,879,118.7
  存货的减少--66,996,339.54--43,877,594.92
  经营性应收项目的减少--2,438,789,634.61--396,468,622.94
  经营性应付项目的增加-10,930,947,786.72--2,622,964,354.54
  融资租入固定资产-1,729,208.78--
  现金的期末余额-17,487,859,101-14,881,733,823.76
  减:现金的期初余额-14,881,733,823.76-14,223,129,962.94
  现金及现金等价物的净增加额-2,606,125,277.24-658,603,860.82
公告日期2026-10-312026-08-312026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑