当前位置:首页 - 行情中心 - 永泰能源(600157) - 财务分析 - 现金流量表

永泰能源

(600157)

  

流通市值:346.60亿  总市值:346.60亿
流通股本:222.18亿   总股本:222.18亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,275,612,095.5813,228,538,739.245,804,654,752.2224,295,199,661.92
收到的税费返还37,114,511.6733,944,277.791,216,633.68143,711,780.42
收到其他与经营活动有关的现金841,372,965.73468,929,340.981,352,944,495.225,637,844,459.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,154,099,572.9813,731,412,358.017,158,815,881.1230,076,755,902.1
购买商品、接受劳务支付的现金10,708,872,732.147,025,195,412.414,162,104,665.4313,997,834,890.06
支付给职工以及为职工支付的现金2,310,765,325.451,383,566,436.45700,852,626.752,799,341,311.19
支付的各项税费2,472,269,939.941,695,330,475.04793,923,129.073,595,846,976.47
支付其他与经营活动有关的现金851,320,679.97590,626,021.47386,754,892.72,659,061,065.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,343,228,677.510,694,718,345.376,043,635,313.9523,052,084,243.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,810,870,895.483,036,694,012.641,115,180,567.177,024,671,658.8
二、投资活动产生的现金流量:
收回投资收到的现金31,394,108--102,598,850
取得投资收益收到的现金6,624,346.476,624,346.47-12,209,734.68
处置固定资产、无形资产和其他长期资产收回的现金净额1,279,860716,160500,90015,929,684
处置子公司及其他营业单位收到的现金净额---38,994,496.6
收到的其他与投资活动有关的现金8,827,435.75--1,425,440
投资活动现金流入的平衡项目0000
投资活动现金流入小计48,125,750.227,340,506.47500,900171,158,205.28
购建固定资产、无形资产和其他长期资产支付的现金691,139,631.42456,523,163.53211,903,694.35917,816,078.56
投资支付的现金495,385,64093,939,3001,930,600193,680,600
取得子公司及其他营业单位支付的现金23,863,200.0123,863,200.01-29,861,548.68
支付其他与投资活动有关的现金54,097,074.9320,401,231.368,258,887.522,868,070.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,264,485,546.36594,726,894.9222,093,181.851,164,226,297.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,216,359,796.14-587,386,388.43-221,592,281.85-993,068,091.97
三、筹资活动产生的现金流量:
吸收投资收到的现金61,497,43060,074,95035,368,44034,894,100
其中:子公司吸收少数股东投资收到的现金61,497,43060,074,95035,368,44034,894,100
取得借款收到的现金5,125,019,904.143,985,803,0002,196,818,8804,247,332,002.92
收到其他与筹资活动有关的现金884,681,648.491,344,862,113.24276,223,950.324,544,665,102.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,071,198,982.635,390,740,063.242,508,411,270.328,826,891,204.99
偿还债务支付的现金6,836,339,533.085,159,143,924.622,313,652,687.347,349,663,754.49
分配股利、利润或偿付利息支付的现金1,350,340,375.72986,548,982.54327,014,775.783,067,751,547.88
其中:子公司支付给少数股东的股利、利润165,200,00087,000,000-1,255,980,000
支付其他与筹资活动有关的现金1,368,603,5141,445,860,501.56449,714,937.755,278,317,800
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,555,283,422.87,591,553,408.723,090,382,400.8715,695,733,102.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,484,084,440.17-2,200,813,345.48-581,971,130.55-6,868,841,897.38
四、汇率变动对现金及现金等价物的影响-5,719,254.73-192,477.39-75,919.861,665,077.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额104,707,404.44248,301,801.34311,541,234.91-835,573,253.17
加:期初现金及现金等价物余额1,166,618,826.291,166,618,826.291,166,618,826.292,002,192,079.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,271,326,230.731,414,920,627.631,478,160,061.21,166,618,826.29
补充资料:
净利润-1,456,088,270.79-2,504,515,693.66
固定资产和投资性房地产折旧-801,007,133.82-1,562,434,116.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-801,007,133.82-1,562,434,116.92
无形资产摊销-242,093,881.9-495,415,104.08
长期待摊费用摊销-119,412,159.93-303,820,459.27
处置固定资产、无形资产和其他长期资产的损失--10,640.05--489,806.34
固定资产报废损失-4,666,916.94-167,440,101.97
财务费用-989,685,166.84-2,114,954,663.47
投资损失--123,339,531.09--1,430,545.49
递延所得税-93,652,259.53-102,911,376.62
其中:递延所得税资产减少-102,306,462.43-38,309,599.88
递延所得税负债增加--8,654,202.9-64,601,776.74
存货的减少--52,379,838.15-396,113,552.75
经营性应收项目的减少--251,258,156.09--985,266,128.5
经营性应付项目的增加--275,332,894.09-544,875,320.83
其他---30,019,556.74
现金的期末余额-1,414,920,627.63-1,166,618,826.29
减:现金的期初余额-1,166,618,826.29-2,002,192,079.46
公告日期2024-10-302024-08-282024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑