当前位置:首页 - 行情中心 - 永泰能源(600157) - 财务分析 - 现金流量表

永泰能源

(600157)

  

流通市值:325.08亿  总市值:325.08亿
流通股本:218.18亿   总股本:218.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,475,824,999.045,171,034,290.8824,263,991,360.0320,275,612,095.58
  收到的税费返还28,004,359.8218,217.0462,224,160.9537,114,511.67
  收到其他与经营活动有关的现金699,440,654.151,276,114,516.495,764,642,521.97841,372,965.73
  经营活动现金流入小计12,203,270,013.016,447,167,024.4130,090,858,042.9521,154,099,572.98
  购买商品、接受劳务支付的现金5,976,905,018.53,123,518,545.4115,328,720,012.8610,708,872,732.14
  支付给职工以及为职工支付的现金1,241,344,895.96683,802,269.013,088,231,016.882,310,765,325.45
  支付的各项税费1,269,483,402.67553,280,719.953,204,411,568.682,472,269,939.94
  支付其他与经营活动有关的现金989,746,931.931,051,543,367.991,959,461,563.52851,320,679.97
  经营活动现金流出小计9,477,480,249.065,412,144,902.3623,580,824,161.9416,343,228,677.5
  经营活动产生的现金流量净额2,725,789,763.951,035,022,122.056,510,033,881.014,810,870,895.48
二、投资活动产生的现金流量:
  收回投资收到的现金--37,891,23331,394,108
  取得投资收益收到的现金1,576,200.78-10,401,375.666,624,346.47
  处置固定资产、无形资产和其他长期资产收回的现金净额2,371,977.63284,123.63,967,4091,279,860
  收到的其他与投资活动有关的现金--9,455,0108,827,435.75
  投资活动现金流入小计3,948,178.41284,123.661,715,027.6648,125,750.22
  购建固定资产、无形资产和其他长期资产支付的现金373,549,351.98204,011,571.84808,425,109.32691,139,631.42
  投资支付的现金8,004,400-443,376,940495,385,640
  取得子公司及其他营业单位支付的现金--9,162,691.4623,863,200.01
  支付其他与投资活动有关的现金8,437,588.292,959,388.1223,211,581.5654,097,074.93
  投资活动现金流出小计389,991,340.27206,970,959.961,284,176,322.341,264,485,546.36
  投资活动产生的现金流量净额-386,043,161.86-206,686,836.36-1,222,461,294.68-1,216,359,796.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金--57,599,596.4161,497,430
  其中:子公司吸收少数股东投资收到的现金--57,599,596.4161,497,430
  取得借款收到的现金3,217,188,225.131,217,290,089.426,666,308,286.495,125,019,904.14
  收到其他与筹资活动有关的现金1,263,946,914.9726,988,886.223,879,599,674.05884,681,648.49
  筹资活动现金流入小计4,481,135,140.11,244,278,975.6410,603,507,556.956,071,198,982.63
  偿还债务支付的现金4,271,356,972.541,431,011,319.119,259,103,473.026,836,339,533.08
  分配股利、利润或偿付利息支付的现金853,046,285.61314,086,878.672,134,913,066.261,350,340,375.72
  其中:子公司支付给少数股东的股利、利润7,961,685.1860,000226,400,000165,200,000
  支付其他与筹资活动有关的现金1,862,169,810.37118,011,000.364,535,641,531.281,368,603,514
  筹资活动现金流出小计6,986,573,068.521,863,109,198.1415,929,658,070.569,555,283,422.8
  筹资活动产生的现金流量净额-2,505,437,928.42-618,830,222.5-5,326,150,513.61-3,484,084,440.17
四、汇率变动对现金及现金等价物的影响-3,008,201.29-1,750,077.85-5,547,416.64-5,719,254.73
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额-168,699,527.62207,754,985.33-44,125,343.92104,707,404.44
  加:期初现金及现金等价物余额1,122,493,482.371,119,507,072.831,166,618,826.291,166,618,826.29
  期末现金及现金等价物余额953,793,954.751,327,262,058.161,122,493,482.371,271,326,230.73
补充资料:
  净利润258,165,907.21-2,030,198,767.07-
  固定资产和投资性房地产折旧824,179,599.82-1,618,768,932.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧824,179,599.82-1,618,768,932.66-
  无形资产摊销268,701,641.3-543,336,157.27-
  长期待摊费用摊销145,308,582.18-305,595,112.15-
  处置固定资产、无形资产和其他长期资产的损失-504,915.96--705,524.99-
  固定资产报废损失5,790,023.24-18,584,211.77-
  财务费用935,649,734.33-2,039,952,998.02-
  投资损失-46,373,764.2--92,189,091.89-
  递延所得税-26,718,075.59--129,213,567.38-
  其中:递延所得税资产减少-19,429,437.13--176,332,277.87-
    递延所得税负债增加-7,288,638.46-47,118,710.49-
  存货的减少103,951,749.99--42,340,783.75-
  经营性应收项目的减少23,492,407.17-3,929,092,038.69-
  经营性应付项目的增加121,288,199.05--3,834,724,884.36-
  其他--33,859,586.27-
  现金的期末余额953,793,954.75-1,122,493,482.37-
  减:现金的期初余额1,122,493,482.37-1,166,618,826.29-
  现金及现金等价物的净增加额-168,699,527.62--44,125,343.92-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑