流通市值:956.25亿 | 总市值:956.25亿 | ||
流通股本:27.00亿 | 总股本:27.00亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 13,523,574,748.17 | 6,087,237,391.41 | 26,403,154,748.13 | 19,273,917,160.5 |
收到的税费返还 | 85,173,677.45 | 36,262,210.33 | 90,373,533.83 | 113,377,992.22 |
收到其他与经营活动有关的现金 | 289,348,315.92 | 160,837,144.54 | 1,308,820,403.6 | 568,857,593.78 |
经营活动现金流入小计 | 13,898,096,741.54 | 6,284,336,746.28 | 27,802,348,685.56 | 19,956,152,746.5 |
购买商品、接受劳务支付的现金 | 9,127,205,911.82 | 4,853,039,286.05 | 21,293,519,892.4 | 16,782,867,845.54 |
支付给职工以及为职工支付的现金 | 912,987,790.79 | 451,927,663.06 | 2,008,417,052.68 | 1,344,503,651.71 |
支付的各项税费 | 790,898,867.87 | 298,386,089.65 | 577,006,879.78 | 390,119,879.22 |
支付其他与经营活动有关的现金 | 401,334,098.13 | 192,854,431.88 | 1,158,587,721.48 | 638,707,136.19 |
经营活动现金流出小计 | 11,232,426,668.61 | 5,796,207,470.64 | 25,037,531,546.34 | 19,156,198,512.66 |
经营活动产生的现金流量净额 | 2,665,670,072.93 | 488,129,275.64 | 2,764,817,139.22 | 799,954,233.84 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 6,511,212.38 | 3,530,734.9 | 26,838,000 | 8,728,791 |
取得投资收益收到的现金 | 36,628,189.28 | 13,349,430.65 | 36,804,053.55 | 18,125,316.85 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 11,967,822.2 | 9,128,100 | 27,442,803.71 | 19,643,420 |
处置子公司及其他营业单位收到的现金净额 | - | - | 2,999,907.51 | - |
收到的其他与投资活动有关的现金 | 359,034,200 | 40,068,733.63 | 418,992,501.04 | 418,992,200 |
投资活动现金流入小计 | 414,141,423.86 | 66,076,999.18 | 513,077,265.81 | 465,489,727.85 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,798,277,782.37 | 123,847,909.16 | 1,937,162,928.69 | 1,595,551,436.92 |
投资支付的现金 | 169,750,000 | 40,000,000 | 245,900,000 | 245,900,000 |
取得子公司及其他营业单位支付的现金 | - | - | 467,685,924.8 | 394,871,078.01 |
支付其他与投资活动有关的现金 | 317,500,000 | 300,000,000 | 120,468,176.27 | 121,451,170.4 |
投资活动现金流出小计 | 2,285,527,782.37 | 463,847,909.16 | 2,771,217,029.76 | 2,357,773,685.33 |
投资活动产生的现金流量净额 | -1,871,386,358.51 | -397,770,909.98 | -2,258,139,763.95 | -1,892,283,957.48 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 680,276,080 | - | 73,330,000 | 40,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 680,276,080 | - | 73,330,000 | 40,000,000 |
取得借款收到的现金 | 1,685,000,000 | 948,000,000 | 3,073,600,000 | 2,646,100,000 |
收到其他与筹资活动有关的现金 | 1,450,000 | - | 60,645,674.87 | 24,905,172.24 |
筹资活动现金流入小计 | 2,366,726,080 | 948,000,000 | 3,207,575,674.87 | 2,711,005,172.24 |
偿还债务支付的现金 | 1,296,070,000 | 359,110,000 | 2,151,710,000 | 1,547,661,591.19 |
分配股利、利润或偿付利息支付的现金 | 758,265,061.75 | 23,276,151.59 | 427,469,839.58 | 413,193,331.08 |
其中:子公司支付给少数股东的股利、利润 | 104,419,748.08 | - | 20,759,049.8 | - |
支付其他与筹资活动有关的现金 | 3,783,952.51 | - | 437,204,235.46 | 212,376,147.15 |
筹资活动现金流出小计 | 2,058,119,014.26 | 382,386,151.59 | 3,016,384,075.04 | 2,173,231,069.42 |
筹资活动产生的现金流量净额 | 308,607,065.74 | 565,613,848.41 | 191,191,599.83 | 537,774,102.82 |
四、汇率变动对现金及现金等价物的影响 | 9,262,237.29 | 5,135,963.41 | 49,655,628.76 | -2,620,857 |
五、现金及现金等价物净增加额 | 1,112,153,017.45 | 661,108,177.48 | 747,524,603.86 | -557,176,477.82 |
加:期初现金及现金等价物余额 | 2,310,566,768.32 | 2,274,947,368.96 | 1,527,422,765.1 | 1,527,422,765.1 |
期末现金及现金等价物余额平衡项目 | 0 | -0.01 | 0 | 0 |
期末现金及现金等价物余额 | 3,422,719,785.77 | 2,936,055,546.43 | 2,274,947,368.96 | 970,246,287.28 |
补充资料: | ||||
净利润 | 2,276,062,500.6 | - | 2,176,657,698.09 | - |
资产减值准备 | 45,350,196.68 | - | 85,727,333.85 | - |
固定资产和投资性房地产折旧 | 705,772,542.45 | - | 1,476,237,932.81 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 705,772,542.45 | - | 1,476,237,932.81 | - |
无形资产摊销 | 18,979,437.31 | - | 37,617,491.97 | - |
长期待摊费用摊销 | 14,987,751.01 | - | 34,297,005.27 | - |
处置固定资产、无形资产和其他长期资产的损失 | 5,967,142.13 | - | -545,508.94 | - |
固定资产报废损失 | -6,167,415.77 | - | 8,245,713.51 | - |
公允价值变动损失 | 1,854,180.96 | - | 2,381,801.32 | - |
财务费用 | 49,337,040.48 | - | 72,498,845.78 | - |
投资损失 | -56,859,513.29 | - | -138,587,382.79 | - |
递延所得税 | -3,888,115.46 | - | -1,269,298.24 | - |
其中:递延所得税资产减少 | -1,900,383.29 | - | -19,426,330.78 | - |
递延所得税负债增加 | -1,987,732.17 | - | 18,157,032.54 | - |
存货的减少 | -389,004,876.23 | - | -607,851,705.83 | - |
经营性应收项目的减少 | -810,463,780.15 | - | -1,555,617,460.78 | - |
经营性应付项目的增加 | 783,786,518.49 | - | 1,152,434,956.66 | - |
其他 | - | - | 20,405,445.01 | - |
现金的期末余额 | 3,422,719,785.77 | - | 2,274,947,368.96 | - |
减:现金的期初余额 | 2,310,566,768.32 | - | 1,527,422,765.1 | - |
现金及现金等价物的净增加额 | 1,112,153,017.45 | - | 747,524,603.86 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-25 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |