当前位置:首页 - 行情中心 - 巨化股份(600160) - 财务分析 - 现金流量表

巨化股份

(600160)

  

流通市值:1009.17亿  总市值:1009.17亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,731,474,046.2613,523,574,748.176,087,237,391.4126,403,154,748.13
  收到的税费返还108,792,546.0585,173,677.4536,262,210.3390,373,533.83
  收到其他与经营活动有关的现金418,973,743.9289,348,315.92160,837,144.541,308,820,403.6
  经营活动现金流入小计21,259,240,336.2113,898,096,741.546,284,336,746.2827,802,348,685.56
  购买商品、接受劳务支付的现金14,461,107,699.269,127,205,911.824,853,039,286.0521,293,519,892.4
  支付给职工以及为职工支付的现金1,428,491,042.15912,987,790.79451,927,663.062,008,417,052.68
  支付的各项税费1,220,605,007.39790,898,867.87298,386,089.65577,006,879.78
  支付其他与经营活动有关的现金521,430,888.25401,334,098.13192,854,431.881,158,587,721.48
  经营活动现金流出小计17,631,634,637.0511,232,426,668.615,796,207,470.6425,037,531,546.34
  经营活动产生的现金流量净额3,627,605,699.162,665,670,072.93488,129,275.642,764,817,139.22
二、投资活动产生的现金流量:
  收回投资收到的现金9,897,847.196,511,212.383,530,734.926,838,000
  取得投资收益收到的现金40,692,371.6436,628,189.2813,349,430.6536,804,053.55
  处置固定资产、无形资产和其他长期资产收回的现金净额18,117,808.211,967,822.29,128,10027,442,803.71
  处置子公司及其他营业单位收到的现金净额---2,999,907.51
  收到的其他与投资活动有关的现金359,144,200359,034,20040,068,733.63418,992,501.04
  投资活动现金流入小计427,852,227.03414,141,423.8666,076,999.18513,077,265.81
  购建固定资产、无形资产和其他长期资产支付的现金3,069,790,413.291,798,277,782.37123,847,909.161,937,162,928.69
  投资支付的现金206,850,000169,750,00040,000,000245,900,000
  取得子公司及其他营业单位支付的现金---467,685,924.8
  支付其他与投资活动有关的现金397,500,000317,500,000300,000,000120,468,176.27
  投资活动现金流出小计3,674,140,413.292,285,527,782.37463,847,909.162,771,217,029.76
  投资活动产生的现金流量净额-3,246,288,186.26-1,871,386,358.51-397,770,909.98-2,258,139,763.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金740,300,440680,276,080-73,330,000
  其中:子公司吸收少数股东投资收到的现金740,300,440680,276,080-73,330,000
  取得借款收到的现金2,067,558,360.321,685,000,000948,000,0003,073,600,000
  收到其他与筹资活动有关的现金1,450,0001,450,000-60,645,674.87
  筹资活动现金流入小计2,809,308,800.322,366,726,080948,000,0003,207,575,674.87
  偿还债务支付的现金1,676,170,0001,296,070,000359,110,0002,151,710,000
  分配股利、利润或偿付利息支付的现金786,336,273.41758,265,061.7523,276,151.59427,469,839.58
  其中:子公司支付给少数股东的股利、利润104,419,748.08104,419,748.08-20,759,049.8
  支付其他与筹资活动有关的现金3,783,952.513,783,952.51-437,204,235.46
  筹资活动现金流出小计2,466,290,225.922,058,119,014.26382,386,151.593,016,384,075.04
  筹资活动产生的现金流量净额343,018,574.4308,607,065.74565,613,848.41191,191,599.83
四、汇率变动对现金及现金等价物的影响4,439,993.039,262,237.295,135,963.4149,655,628.76
五、现金及现金等价物净增加额728,776,080.331,112,153,017.45661,108,177.48747,524,603.86
  加:期初现金及现金等价物余额2,310,566,768.322,310,566,768.322,274,947,368.961,527,422,765.1
  期末现金及现金等价物余额平衡项目00-0.010
  期末现金及现金等价物余额3,039,342,848.653,422,719,785.772,936,055,546.432,274,947,368.96
补充资料:
  净利润-2,276,062,500.6-2,176,657,698.09
  资产减值准备-45,350,196.68-85,727,333.85
  固定资产和投资性房地产折旧-705,772,542.45-1,476,237,932.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-705,772,542.45-1,476,237,932.81
  无形资产摊销-18,979,437.31-37,617,491.97
  长期待摊费用摊销-14,987,751.01-34,297,005.27
  处置固定资产、无形资产和其他长期资产的损失-5,967,142.13--545,508.94
  固定资产报废损失--6,167,415.77-8,245,713.51
  公允价值变动损失-1,854,180.96-2,381,801.32
  财务费用-49,337,040.48-72,498,845.78
  投资损失--56,859,513.29--138,587,382.79
  递延所得税--3,888,115.46--1,269,298.24
  其中:递延所得税资产减少--1,900,383.29--19,426,330.78
    递延所得税负债增加--1,987,732.17-18,157,032.54
  存货的减少--389,004,876.23--607,851,705.83
  经营性应收项目的减少--810,463,780.15--1,555,617,460.78
  经营性应付项目的增加-783,786,518.49-1,152,434,956.66
  其他---20,405,445.01
  现金的期末余额-3,422,719,785.77-2,274,947,368.96
  减:现金的期初余额-2,310,566,768.32-1,527,422,765.1
  现金及现金等价物的净增加额-1,112,153,017.45-747,524,603.86
公告日期2025-10-242025-08-282025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑