当前位置:首页 - 行情中心 - 巨化股份(600160) - 财务分析 - 现金流量表

巨化股份

(600160)

  

流通市值:956.25亿  总市值:956.25亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,523,574,748.176,087,237,391.4126,403,154,748.1319,273,917,160.5
  收到的税费返还85,173,677.4536,262,210.3390,373,533.83113,377,992.22
  收到其他与经营活动有关的现金289,348,315.92160,837,144.541,308,820,403.6568,857,593.78
  经营活动现金流入小计13,898,096,741.546,284,336,746.2827,802,348,685.5619,956,152,746.5
  购买商品、接受劳务支付的现金9,127,205,911.824,853,039,286.0521,293,519,892.416,782,867,845.54
  支付给职工以及为职工支付的现金912,987,790.79451,927,663.062,008,417,052.681,344,503,651.71
  支付的各项税费790,898,867.87298,386,089.65577,006,879.78390,119,879.22
  支付其他与经营活动有关的现金401,334,098.13192,854,431.881,158,587,721.48638,707,136.19
  经营活动现金流出小计11,232,426,668.615,796,207,470.6425,037,531,546.3419,156,198,512.66
  经营活动产生的现金流量净额2,665,670,072.93488,129,275.642,764,817,139.22799,954,233.84
二、投资活动产生的现金流量:
  收回投资收到的现金6,511,212.383,530,734.926,838,0008,728,791
  取得投资收益收到的现金36,628,189.2813,349,430.6536,804,053.5518,125,316.85
  处置固定资产、无形资产和其他长期资产收回的现金净额11,967,822.29,128,10027,442,803.7119,643,420
  处置子公司及其他营业单位收到的现金净额--2,999,907.51-
  收到的其他与投资活动有关的现金359,034,20040,068,733.63418,992,501.04418,992,200
  投资活动现金流入小计414,141,423.8666,076,999.18513,077,265.81465,489,727.85
  购建固定资产、无形资产和其他长期资产支付的现金1,798,277,782.37123,847,909.161,937,162,928.691,595,551,436.92
  投资支付的现金169,750,00040,000,000245,900,000245,900,000
  取得子公司及其他营业单位支付的现金--467,685,924.8394,871,078.01
  支付其他与投资活动有关的现金317,500,000300,000,000120,468,176.27121,451,170.4
  投资活动现金流出小计2,285,527,782.37463,847,909.162,771,217,029.762,357,773,685.33
  投资活动产生的现金流量净额-1,871,386,358.51-397,770,909.98-2,258,139,763.95-1,892,283,957.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金680,276,080-73,330,00040,000,000
  其中:子公司吸收少数股东投资收到的现金680,276,080-73,330,00040,000,000
  取得借款收到的现金1,685,000,000948,000,0003,073,600,0002,646,100,000
  收到其他与筹资活动有关的现金1,450,000-60,645,674.8724,905,172.24
  筹资活动现金流入小计2,366,726,080948,000,0003,207,575,674.872,711,005,172.24
  偿还债务支付的现金1,296,070,000359,110,0002,151,710,0001,547,661,591.19
  分配股利、利润或偿付利息支付的现金758,265,061.7523,276,151.59427,469,839.58413,193,331.08
  其中:子公司支付给少数股东的股利、利润104,419,748.08-20,759,049.8-
  支付其他与筹资活动有关的现金3,783,952.51-437,204,235.46212,376,147.15
  筹资活动现金流出小计2,058,119,014.26382,386,151.593,016,384,075.042,173,231,069.42
  筹资活动产生的现金流量净额308,607,065.74565,613,848.41191,191,599.83537,774,102.82
四、汇率变动对现金及现金等价物的影响9,262,237.295,135,963.4149,655,628.76-2,620,857
五、现金及现金等价物净增加额1,112,153,017.45661,108,177.48747,524,603.86-557,176,477.82
  加:期初现金及现金等价物余额2,310,566,768.322,274,947,368.961,527,422,765.11,527,422,765.1
  期末现金及现金等价物余额平衡项目0-0.0100
  期末现金及现金等价物余额3,422,719,785.772,936,055,546.432,274,947,368.96970,246,287.28
补充资料:
  净利润2,276,062,500.6-2,176,657,698.09-
  资产减值准备45,350,196.68-85,727,333.85-
  固定资产和投资性房地产折旧705,772,542.45-1,476,237,932.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧705,772,542.45-1,476,237,932.81-
  无形资产摊销18,979,437.31-37,617,491.97-
  长期待摊费用摊销14,987,751.01-34,297,005.27-
  处置固定资产、无形资产和其他长期资产的损失5,967,142.13--545,508.94-
  固定资产报废损失-6,167,415.77-8,245,713.51-
  公允价值变动损失1,854,180.96-2,381,801.32-
  财务费用49,337,040.48-72,498,845.78-
  投资损失-56,859,513.29--138,587,382.79-
  递延所得税-3,888,115.46--1,269,298.24-
  其中:递延所得税资产减少-1,900,383.29--19,426,330.78-
    递延所得税负债增加-1,987,732.17-18,157,032.54-
  存货的减少-389,004,876.23--607,851,705.83-
  经营性应收项目的减少-810,463,780.15--1,555,617,460.78-
  经营性应付项目的增加783,786,518.49-1,152,434,956.66-
  其他--20,405,445.01-
  现金的期末余额3,422,719,785.77-2,274,947,368.96-
  减:现金的期初余额2,310,566,768.32-1,527,422,765.1-
  现金及现金等价物的净增加额1,112,153,017.45-747,524,603.86-
公告日期2025-08-282025-04-292025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑