当前位置:首页 - 行情中心 - 福田汽车(600166) - 财务分析 - 现金流量表

福田汽车

(600166)

  

流通市值:180.16亿  总市值:219.30亿
流通股本:65.75亿   总股本:80.04亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,258,964,263.0520,064,085,550.719,019,582,518.5533,003,533,821.82
收到的税费返还854,176,086.05613,688,989.09284,145,864.641,389,683,344.3
收到其他与经营活动有关的现金1,168,234,700.171,071,634,193.34614,889,718.27192,367,120.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计32,281,375,049.2721,749,408,733.149,918,618,101.4634,585,584,286.95
购买商品、接受劳务支付的现金24,096,148,960.0816,700,091,129.736,049,428,991.3927,217,996,083.6
支付给职工以及为职工支付的现金2,454,719,909.561,651,845,168.08712,000,441.13,488,250,266.3
支付的各项税费1,114,011,574.94784,190,291.8389,047,123.89945,626,677.71
支付其他与经营活动有关的现金2,426,245,768.491,423,275,233.911,673,894,796.092,063,771,753.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计30,091,126,213.0720,559,401,823.528,824,371,352.4733,715,644,781.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,190,248,836.21,190,006,909.621,094,246,748.99869,939,505.77
二、投资活动产生的现金流量:
收回投资收到的现金108,546,024.0965,807,862.111,812,500128,327,944.76
取得投资收益收到的现金289,273,208.17103,833,217.619,337,186.1635,518,297.21
处置固定资产、无形资产和其他长期资产收回的现金净额83,359,639.7982,342,073.8879,390,147.18306,783,839.77
处置子公司及其他营业单位收到的现金净额342,242,372.74342,242,372.74342,242,372.74-
收到的其他与投资活动有关的现金88,037,016.3264,329,339.7521,436,250.27576,549,086.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计911,458,261.11658,554,866.07474,218,456.291,647,179,167.84
购建固定资产、无形资产和其他长期资产支付的现金758,539,276.39474,333,609.06195,037,495.581,586,417,765.62
投资支付的现金0--60,329,146.68
取得子公司及其他营业单位支付的现金16,588,850.5116,588,850.51--
支付其他与投资活动有关的现金1,545,600--145,780,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计776,673,726.9490,922,459.57195,037,495.581,792,526,912.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额134,784,534.21167,632,406.5279,180,960.71-145,347,744.46
三、筹资活动产生的现金流量:
吸收投资收到的现金69,902,417.7569,902,417.7562,500,0003,160,992,489.98
其中:子公司吸收少数股东投资收到的现金69,902,417.7569,902,417.7562,500,000167,573,917.06
取得借款收到的现金559,500,000435,000,000506,209,5275,073,441,616.51
收到其他与筹资活动有关的现金57,716,039.04--32,440,233
筹资活动现金流入平衡项目0000
筹资活动现金流入小计687,118,456.79504,902,417.75568,709,5278,266,874,339.49
偿还债务支付的现金904,059,690.79885,103,465.32690,390,992.96,934,822,710.86
分配股利、利润或偿付利息支付的现金87,857,885.7560,335,799.0531,304,691.25202,651,280.44
支付其他与筹资活动有关的现金293,987,934.57293,987,934.57300,000,00023,650,276.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,285,905,511.111,239,427,198.941,021,695,684.157,161,124,267.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-598,787,054.32-734,524,781.19-452,986,157.151,105,750,071.65
四、汇率变动对现金及现金等价物的影响-46,484,283.09-16,158,097.01-15,840,848.7371,256,367.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,679,762,033606,956,437.92904,600,703.821,901,598,200.65
加:期初现金及现金等价物余额6,966,947,270.956,966,947,270.956,966,947,270.955,065,349,070.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,646,709,303.957,573,903,708.877,871,547,974.776,966,947,270.95
补充资料:
净利润-593,929,315.64-42,605,999.93
资产减值准备-47,754,788.38-192,586,053.52
固定资产和投资性房地产折旧-443,876,067.85-882,228,462.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-443,876,067.85-882,228,462.57
无形资产摊销-405,250,635.77-747,930,593.12
长期待摊费用摊销-2,614,930.78-3,379,238.1
处置固定资产、无形资产和其他长期资产的损失--13,044,249.07--16,296,890.3
固定资产报废损失---10,880,895.71
公允价值变动损失-47,583,372.05--36,057,201.59
财务费用--34,896,498.95--103,411,655
投资损失--243,819,701.11-230,811,817.75
递延所得税-2,233,738.32-33,480,636.67
其中:递延所得税资产减少--10,904,526.18-25,331,519.36
递延所得税负债增加-13,138,264.5-8,149,117.31
存货的减少--286,187,098.64-8,199,343.73
经营性应收项目的减少--1,938,591,060.17-760,350,160.98
经营性应付项目的增加-2,068,761,335.94--1,893,118,605.3
融资租入固定资产---13,929,657.61
现金的期末余额-7,573,903,708.87-6,966,947,270.95
减:现金的期初余额-6,966,947,270.95-5,065,349,070.3
公告日期2023-10-312023-08-192023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑