当前位置:首页 - 行情中心 - 福田汽车(600166) - 财务分析 - 现金流量表

福田汽车

(600166)

  

流通市值:226.44亿  总市值:226.44亿
流通股本:79.17亿   总股本:79.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,442,890,597.1611,733,454,727.3434,653,041,712.9828,564,629,885.22
  收到的税费返还894,374,438.01514,930,996.781,146,287,602.65937,102,659.36
  收到其他与经营活动有关的现金614,942,220.01644,594,971.85529,069,107.911,001,058,004.81
  经营活动现金流入小计28,952,207,255.1812,892,980,695.9736,328,398,423.5430,502,790,549.39
  购买商品、接受劳务支付的现金23,133,147,374.228,705,950,226.5828,332,348,053.8725,425,165,915.74
  支付给职工以及为职工支付的现金2,102,070,536.59826,814,863.113,940,405,814.692,475,810,417.19
  支付的各项税费481,919,431.87233,761,400.11612,524,402.09580,035,303.1
  支付其他与经营活动有关的现金1,341,068,731.911,357,034,209.322,137,769,742.272,784,874,653.19
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计27,058,206,074.5811,123,560,699.1235,023,048,012.9231,265,886,289.22
  经营活动产生的现金流量净额1,894,001,180.61,769,419,996.851,305,350,410.62-763,095,739.83
二、投资活动产生的现金流量:
  收回投资收到的现金4,950,0004,950,000241,213,992.1100,032,727
  取得投资收益收到的现金210,376,048.5312,429,902.18469,860,599.32299,873,117.38
  处置固定资产、无形资产和其他长期资产收回的现金净额883,111.09700,414.9493,656,300.9648,747,342.37
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金159,341,653.2719,476,428.12124,334,398.22193,119,922.34
  投资活动现金流入小计375,550,812.8937,556,745.24929,065,290.6641,773,109.09
  购建固定资产、无形资产和其他长期资产支付的现金348,171,663.36219,613,440.041,508,847,866.01775,669,675.65
  投资支付的现金45,887,879.1930,887,879.1993,945,629.4337,500,001
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金48,590,845.0647,995,945.06-1,151,475
  投资活动现金流出小计442,650,387.61298,497,264.291,602,793,495.44814,321,151.65
  投资活动产生的现金流量净额-67,099,574.72-260,940,519.05-673,728,204.84-172,548,042.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金376,500,000--37,810,000
  其中:子公司吸收少数股东投资收到的现金376,500,000--37,810,000
  取得借款收到的现金566,960,693.75517,962,4985,688,763,201.795,664,895,889.8
  收到其他与筹资活动有关的现金0-61,589,719.83-
  筹资活动现金流入小计943,460,693.75517,962,4985,750,352,921.625,702,705,889.8
  偿还债务支付的现金339,344,290.52251,502,982.022,824,525,313.271,239,913,799.93
  分配股利、利润或偿付利息支付的现金53,618,004.426,835,013.53160,012,178.3889,508,739.41
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金14,308,232.58335,578.9550,971,060.0435,393,075.1
  筹资活动现金流出小计407,270,527.5278,673,574.53,035,508,551.691,364,815,614.44
  筹资活动产生的现金流量净额536,190,166.25239,288,923.52,714,844,369.934,337,890,275.36
四、汇率变动对现金及现金等价物的影响8,268,663.88-37,279,275.0419,929,143.23-3,853,090.85
五、现金及现金等价物净增加额2,371,360,436.011,710,489,126.263,366,395,718.943,398,393,402.12
  加:期初现金及现金等价物余额6,897,261,071.16,897,261,071.13,530,865,352.163,530,865,352.16
  期末现金及现金等价物余额9,268,621,507.118,607,750,197.366,897,261,071.16,929,258,754.28
补充资料:
  净利润727,980,904.6-41,913,726.65-
  资产减值准备48,892,080.1-129,036,138.35-
  固定资产和投资性房地产折旧512,570,253.67-920,935,342.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧512,570,253.67-920,935,342.75-
  无形资产摊销473,165,527.8-907,156,617.65-
  长期待摊费用摊销2,159,275.79-4,448,203.2-
  处置固定资产、无形资产和其他长期资产的损失-10,987,579.73--7,667,981.09-
  固定资产报废损失---1,007,395.7-
  公允价值变动损失-1,666,988.64--17,065,525.27-
  财务费用-28,512,330.82-18,194,907.41-
  投资损失-298,349,563.29-894,703,655.25-
  递延所得税27,183,552.63--26,252,583.01-
  其中:递延所得税资产减少22,315,640.29--26,799,073.6-
    递延所得税负债增加4,867,912.34-546,490.59-
  存货的减少145,459,692.49--1,217,417,458.06-
  经营性应收项目的减少-3,331,218,546.25--2,543,701,675.98-
  经营性应付项目的增加3,578,539,537.64-2,180,109,071.86-
  融资租入固定资产--39,609,679.76-
  现金的期末余额9,268,621,507.11-6,897,261,071.1-
  减:现金的期初余额6,897,261,071.1-3,530,865,352.16-
  现金及现金等价物的净增加额2,371,360,436.01-3,366,395,718.94-
公告日期2025-08-282025-04-292025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑