当前位置:首页 - 行情中心 - 上海贝岭(600171) - 财务分析 - 现金流量表

上海贝岭

(600171)

  

流通市值:227.35亿  总市值:227.35亿
流通股本:7.09亿   总股本:7.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,175,068,032.031,350,438,575.94652,692,981.442,222,261,126.82
  收到的税费返还10,190,133.275,568,465.153,429,812.1216,850,779.61
  收到其他与经营活动有关的现金23,920,237.059,798,617.866,814,027.9543,317,469.5
  经营活动现金流入小计2,209,178,402.351,365,805,658.95662,936,821.512,282,429,375.93
  购买商品、接受劳务支付的现金1,629,777,619.911,002,403,415.31552,567,482.971,696,097,206.11
  支付给职工以及为职工支付的现金373,037,118.82277,240,263.98171,602,831.61367,631,199.46
  支付的各项税费39,656,797.0426,423,331.417,767,466.7857,463,417.32
  支付其他与经营活动有关的现金42,639,806.2428,921,041.9513,086,825.9467,671,710.24
  经营活动现金流出小计2,085,111,342.011,334,988,052.64755,024,607.32,188,863,533.13
  经营活动产生的现金流量净额124,067,060.3430,817,606.31-92,087,785.7993,565,842.8
二、投资活动产生的现金流量:
  收回投资收到的现金554,000,000519,000,00052,000,000332,000,000
  取得投资收益收到的现金229,118,667.1373,591,118.0829,425,978.75220,206,508.25
  处置固定资产、无形资产和其他长期资产收回的现金净额172,408171,48826,50075,800
  投资活动现金流入小计783,291,075.13592,762,606.0881,452,478.75552,282,308.25
  购建固定资产、无形资产和其他长期资产支付的现金30,785,819.4317,960,605.86,553,659.9227,223,423.84
  投资支付的现金717,734,000537,734,00025,000,000468,266,000
  支付其他与投资活动有关的现金133,800133,800133,800-
  投资活动现金流出小计748,653,619.43555,828,405.831,687,459.92495,489,423.84
  投资活动产生的现金流量净额34,637,455.736,934,200.2849,765,018.8356,792,884.41
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金120,516,961.51120,516,961.51-70,892,330.3
  支付其他与筹资活动有关的现金8,991,202.625,413,866.063,928,643.4534,745,167.18
  筹资活动现金流出小计129,508,164.13125,930,827.573,928,643.45105,637,497.48
  筹资活动产生的现金流量净额-129,508,164.13-125,930,827.57-3,928,643.45-105,637,497.48
四、汇率变动对现金及现金等价物的影响-2,426,568.76-853,716.19-139,764.051,246,316.81
五、现金及现金等价物净增加额26,769,783.15-59,032,737.17-46,391,174.4645,967,546.54
  加:期初现金及现金等价物余额503,379,506.29503,379,506.29503,379,506.29457,411,959.75
  期末现金及现金等价物余额530,149,289.44444,346,769.12456,988,331.83503,379,506.29
补充资料:
  净利润-134,148,858.57-395,533,544.89
  资产减值准备---23,853,079.39
  固定资产和投资性房地产折旧-8,783,401.46-16,201,205.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,783,401.46-16,201,205.27
  无形资产摊销-6,904,813.37-17,191,223.78
  长期待摊费用摊销-1,514,701.04-2,710,410.04
  处置固定资产、无形资产和其他长期资产的损失--53,801.08--341,301.18
  固定资产报废损失-34,969.12-494,744.31
  公允价值变动损失--5,248,333.97--55,017,021.58
  财务费用--10,605,193.47--23,329,992.42
  投资损失--4,901,835.32--61,167,247.04
  递延所得税--6,913,723.34--23,323,768.55
  其中:递延所得税资产减少--3,022,183.66--15,835,144.19
    递延所得税负债增加--3,891,539.68--7,488,624.36
  存货的减少--133,870,556.84--120,375,826.81
  经营性应收项目的减少-103,262,069.71--296,327,626.58
  经营性应付项目的增加--68,599,242.96-198,773,226.44
  其他---5,352,687.63
  现金的期末余额-444,346,769.12-503,379,506.29
  减:现金的期初余额-503,379,506.29-457,411,959.75
  现金及现金等价物的净增加额--59,032,737.17-45,967,546.54
公告日期2025-10-312025-08-232025-04-262025-04-01
审计意见(境内)标准无保留意见
TOP↑