当前位置:首页 - 行情中心 - 上海贝岭(600171) - 财务分析 - 现金流量表

上海贝岭

(600171)

  

流通市值:142.49亿  总市值:142.49亿
流通股本:7.09亿   总股本:7.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,149,770,454.641,357,091,465.04607,584,748.472,963,285,079.11
  收到的税费返还19,376,179.6410,403,607.65,879,770.3121,345,314.95
  收到其他与经营活动有关的现金19,676,931.9511,919,248.36,565,821.3538,716,179.1
  经营活动现金流入小计2,188,823,566.231,379,414,320.94620,030,340.133,023,346,573.16
  购买商品、接受劳务支付的现金1,761,603,792.081,020,177,358.49466,940,440.22,163,289,099.57
  支付给职工以及为职工支付的现金428,226,102.17312,635,446.05197,915,457.93472,921,950.06
  支付的各项税费49,518,796.1438,576,106.4125,818,682.1177,087,561.81
  支付其他与经营活动有关的现金60,252,960.7442,588,647.6118,927,720.2858,372,979.18
  经营活动现金流出小计2,299,601,651.131,413,977,558.56709,602,300.522,771,671,590.62
  经营活动产生的现金流量净额-110,778,084.9-34,563,237.62-89,571,960.39251,674,982.54
二、投资活动产生的现金流量:
  收回投资收到的现金590,000,000498,000,00090,000,000668,000,000
  取得投资收益收到的现金15,639,903.3714,004,638.882,274,638.88498,741,860.15
  处置固定资产、无形资产和其他长期资产收回的现金净额28,114.8625,039.866,203.73181,130.05
  投资活动现金流入小计605,668,018.23512,029,678.7492,280,842.611,166,922,990.2
  购建固定资产、无形资产和其他长期资产支付的现金27,440,644.5414,209,715.748,849,367.6143,840,260.09
  投资支付的现金616,000,000478,000,000150,000,0001,020,734,000
  支付其他与投资活动有关的现金---631,452.02
  投资活动现金流出小计643,440,644.54492,209,715.74158,849,367.611,065,205,712.11
  投资活动产生的现金流量净额-37,772,626.3119,819,963-66,568,525101,717,278.09
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金85,070,796.3685,070,796.36-120,516,961.51
  支付其他与筹资活动有关的现金10,539,123.136,753,534.373,227,514.2913,248,801.89
  筹资活动现金流出小计95,609,919.4991,824,330.733,227,514.29133,765,763.4
  筹资活动产生的现金流量净额-95,609,919.49-91,824,330.73-3,227,514.29-133,765,763.4
四、汇率变动对现金及现金等价物的影响-13,203,642.28-9,901,359.34-5,018,630.41-5,460,404.86
五、现金及现金等价物净增加额-257,364,272.98-116,468,964.69-164,386,630.09214,166,092.37
  加:期初现金及现金等价物余额717,545,598.66717,545,598.66717,545,598.66503,379,506.29
  期末现金及现金等价物余额460,181,325.68601,076,633.97553,158,968.57717,545,598.66
补充资料:
  净利润-114,163,872.93-236,226,970.65
  资产减值准备-106,108.3-40,731,012.04
  固定资产和投资性房地产折旧-11,783,522.73-18,523,667.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,783,522.73-18,523,667.5
  无形资产摊销-7,078,207.41-14,857,395.82
  长期待摊费用摊销-2,302,046.2-3,281,636
  处置固定资产、无形资产和其他长期资产的损失--3,240,266.08--2,017,459.92
  固定资产报废损失-49,840.24--144,066.72
  公允价值变动损失---23,624,700
  财务费用--1,777.74--15,151,718.76
  投资损失----67,381,192.56
  递延所得税--74,694.58-6,050,270.78
  其中:递延所得税资产减少--457,639.22-43,642,969.45
    递延所得税负债增加-382,944.64--37,592,698.67
  存货的减少--184,789,725.76--187,236,305.88
  经营性应收项目的减少-51,691,652.34-81,734,245.33
  经营性应付项目的增加--38,892,311.05-81,860,525.97
  现金的期末余额-601,076,633.97-717,545,598.66
  减:现金的期初余额-717,545,598.66-503,379,506.29
  现金及现金等价物的净增加额--116,468,964.69-214,166,092.37
公告日期2026-10-312026-08-292026-04-252026-03-31
审计意见(境内)标准无保留意见
TOP↑