当前位置:首页 - 行情中心 - 瑞茂通(600180) - 财务分析 - 现金流量表

瑞茂通

(600180)

  

流通市值:43.90亿  总市值:43.90亿
流通股本:10.87亿   总股本:10.87亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,340,375,779.3310,163,462,503.877,099,567,900.943,697,423,585.39
收到其他与经营活动有关的现金299,205,416.88160,232,309.9174,763,472.34282,672,602.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,639,581,196.2110,323,694,813.787,174,331,373.2443,980,096,188.07
购买商品、接受劳务支付的现金20,189,098,127.039,965,882,698.317,192,785,752.7943,501,883,158.82
支付给职工以及为职工支付的现金207,680,013.76160,331,051.2973,247,972.98198,803,321.38
支付的各项税费170,185,232.96116,537,865.3342,447,864.26298,805,283.95
支付其他与经营活动有关的现金436,713,214.68290,035,765.77175,335,501.84557,059,340.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,003,676,588.4310,532,787,380.77,483,817,091.8744,556,551,105.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-364,095,392.22-209,092,566.92-309,485,718.63-576,454,917.04
二、投资活动产生的现金流量:
收回投资收到的现金54,177,50024,777,5005,277,500863,055,905.44
取得投资收益收到的现金107,283,459.1726,453,418.876,920,394.48415,846,802.9
处置固定资产、无形资产和其他长期资产收回的现金净额405,745266,412126,4123,443,000
收到的其他与投资活动有关的现金400,674,354.86282,000,099.52143,259,390.58529,313,951.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计562,541,059.03333,497,430.39155,583,697.061,811,659,659.62
购建固定资产、无形资产和其他长期资产支付的现金200,886,356.59153,278,937.37113,837,498.46308,992,996.74
投资支付的现金49,000,00049,000,00026,000,0004,777,500
支付其他与投资活动有关的现金565,890,878.22318,069,619.63216,573,152.61594,678,030.87
投资活动现金流出的平衡项目0000
投资活动现金流出小计815,777,234.81520,348,557356,410,651.07908,448,527.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-253,236,175.78-186,851,126.61-200,826,954.01903,211,132.01
三、筹资活动产生的现金流量:
吸收投资收到的现金---194,443,915
其中:子公司吸收少数股东投资收到的现金---16,651,915
取得借款收到的现金4,346,598,365.412,661,819,795.631,717,225,005.584,345,678,475.69
收到其他与筹资活动有关的现金4,327,989,477.673,378,575,746.621,276,982,373.354,124,530,807.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,674,587,843.086,040,395,542.252,994,207,378.938,664,653,198.61
偿还债务支付的现金3,792,481,881.872,324,964,375.051,307,127,764.154,104,417,982.71
分配股利、利润或偿付利息支付的现金248,434,649.4885,032,475.647,400,336.82344,965,763.67
其中:子公司支付给少数股东的股利、利润1,842,267.37---
支付其他与筹资活动有关的现金4,342,429,607.953,156,750,539.051,331,167,453.264,580,248,822.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,383,346,139.35,566,747,389.72,685,695,554.239,029,632,568.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额291,241,703.78473,648,152.55308,511,824.7-364,979,369.91
四、汇率变动对现金及现金等价物的影响-3,040,948.522,773,470.091,868,454.32-10,874,604.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-329,130,812.7480,477,929.11-199,932,393.62-49,097,759.5
加:期初现金及现金等价物余额861,093,564861,093,564861,093,564910,191,323.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额531,962,751.26941,571,493.11661,161,170.38861,093,564
补充资料:
净利润-167,440,222.23-298,023,501.5
资产减值准备-3,685,194.26-16,905,404.36
固定资产和投资性房地产折旧-5,279,391.66-4,243,673.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,279,391.66-4,243,673.38
无形资产摊销-2,884,057.56-5,421,772.56
长期待摊费用摊销-0-251,774.31
处置固定资产、无形资产和其他长期资产的损失--27,368.51-163,187.82
固定资产报废损失-38,887.4--16,315.22
公允价值变动损失-7,109,702.38-18,348,239.57
财务费用-168,366,773.88-254,191,636.09
投资损失--21,481,710.59--652,506,893.78
递延所得税--13,680,889.83--24,596,502.2
其中:递延所得税资产减少--10,396,955.47--21,035,386.46
递延所得税负债增加--3,283,934.36--3,561,115.74
存货的减少--181,177,131.37--591,094,637.9
经营性应收项目的减少--5,733,616,540.28-104,751,165.77
经营性应付项目的增加-5,355,998,293.94--137,854,427.31
其他--628,321.86-47,215,308.72
现金的期末余额-941,571,493.11-861,093,564
减:现金的期初余额-861,093,564-910,191,323.5
公告日期2024-10-292024-08-292024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑