当前位置:首页 - 行情中心 - 瑞茂通(600180) - 财务分析 - 现金流量表

瑞茂通

(600180)

  

流通市值:50.20亿  总市值:50.20亿
流通股本:10.87亿   总股本:10.87亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,099,567,900.943,697,423,585.3938,647,897,904.7124,211,876,845.2
收到其他与经营活动有关的现金74,763,472.34282,672,602.68221,103,668.2275,909,522.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,174,331,373.2443,980,096,188.0738,869,001,572.9324,287,786,367.27
购买商品、接受劳务支付的现金7,192,785,752.7943,501,883,158.8237,891,137,593.3123,131,588,814.41
支付给职工以及为职工支付的现金73,247,972.98198,803,321.38166,282,983.74125,679,436.01
支付的各项税费42,447,864.26298,805,283.95265,775,642.17207,931,202.47
支付其他与经营活动有关的现金175,335,501.84557,059,340.96425,525,271.05216,007,419.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,483,817,091.8744,556,551,105.1138,748,721,490.2723,681,206,872.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-309,485,718.63-576,454,917.04120,280,082.66606,579,495.19
二、投资活动产生的现金流量:
收回投资收到的现金5,277,500863,055,905.44143,441,879.4533,956,319.92
取得投资收益收到的现金6,920,394.48415,846,802.9421,191,670.03460,079,076.37
处置固定资产、无形资产和其他长期资产收回的现金净额126,4123,443,0003,298,0003,225,000
收到的其他与投资活动有关的现金143,259,390.58529,313,951.28406,321,650.4222,479,210.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计155,583,697.061,811,659,659.62974,253,199.88719,739,606.59
购建固定资产、无形资产和其他长期资产支付的现金113,837,498.46308,992,996.74182,820,984.49113,988,164.2
投资支付的现金26,000,0004,777,500--
支付其他与投资活动有关的现金216,573,152.61594,678,030.87566,627,375.64361,550,165.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计356,410,651.07908,448,527.61749,448,360.13475,538,329.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-200,826,954.01903,211,132.01224,804,839.75244,201,277.38
三、筹资活动产生的现金流量:
吸收投资收到的现金-194,443,915194,443,915194,443,915
其中:子公司吸收少数股东投资收到的现金-16,651,91516,651,91516,651,915
取得借款收到的现金1,717,225,005.584,345,678,475.693,691,660,855.382,624,680,833.25
收到其他与筹资活动有关的现金1,276,982,373.354,124,530,807.923,002,714,545.312,012,596,154.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,994,207,378.938,664,653,198.616,888,819,315.694,831,720,902.92
偿还债务支付的现金1,307,127,764.154,104,417,982.713,325,751,348.152,512,893,204.5
分配股利、利润或偿付利息支付的现金47,400,336.82344,965,763.67292,872,678.76245,738,172.03
支付其他与筹资活动有关的现金1,331,167,453.264,580,248,822.143,229,835,589.662,382,108,109.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,685,695,554.239,029,632,568.526,848,459,616.575,140,739,486.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额308,511,824.7-364,979,369.9140,359,699.12-309,018,583.1
四、汇率变动对现金及现金等价物的影响1,868,454.32-10,874,604.5629,231,332.5327,480,434.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-199,932,393.62-49,097,759.5414,675,954.06569,242,623.59
加:期初现金及现金等价物余额861,093,564910,191,323.5910,191,323.5910,191,323.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额661,161,170.38861,093,5641,324,867,277.561,479,433,947.09
补充资料:
净利润-298,023,501.5-300,933,560.16
资产减值准备-16,905,404.36--
固定资产和投资性房地产折旧-4,243,673.38-2,425,531.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,243,673.38-2,425,531.51
无形资产摊销-5,421,772.56-2,751,083.69
长期待摊费用摊销-251,774.31-188,830.73
处置固定资产、无形资产和其他长期资产的损失-163,187.82--15,342.21
固定资产报废损失--16,315.22-11,031.66
公允价值变动损失-18,348,239.57--13,813,750.28
财务费用-254,191,636.09-80,864,950.95
投资损失--652,506,893.78--494,601,385.97
递延所得税--24,596,502.2--12,829,282.27
其中:递延所得税资产减少--21,035,386.46--10,277,341.43
递延所得税负债增加--3,561,115.74--2,551,940.84
存货的减少--591,094,637.9--201,928,040.67
经营性应收项目的减少-104,751,165.77--2,889,997,349.9
经营性应付项目的增加--137,854,427.31-3,782,757,793.12
其他-47,215,308.72-25,772,150.22
现金的期末余额-861,093,564-1,479,433,947.09
减:现金的期初余额-910,191,323.5-910,191,323.5
公告日期2024-04-262024-04-262023-10-272023-08-30
审计意见(境内)标准无保留意见
TOP↑