流通市值:526.02亿 | 总市值:663.29亿 | ||
流通股本:21.18亿 | 总股本:26.71亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 41,012,673,920.75 | 30,140,941,020.19 | 19,939,164,414.42 | 9,824,877,278.48 |
收到的税费返还 | 481,786,382.91 | 396,176,187.19 | 230,414,610.43 | 106,375,698.71 |
收到其他与经营活动有关的现金 | 1,677,687,518.11 | 1,014,810,121.01 | 575,493,793.37 | 369,397,090.49 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 43,172,147,821.77 | 31,551,927,328.39 | 20,745,072,818.22 | 10,300,650,067.68 |
购买商品、接受劳务支付的现金 | 15,087,001,072.37 | 11,113,466,213.16 | 7,067,198,571.36 | 3,387,898,596.32 |
支付给职工以及为职工支付的现金 | 11,060,190,509.88 | 8,472,222,959.74 | 5,888,679,822.09 | 3,129,381,997.2 |
支付的各项税费 | 2,606,074,067.94 | 1,845,379,714.8 | 1,344,936,192.55 | 640,089,622.64 |
支付其他与经营活动有关的现金 | 9,941,900,909.36 | 7,134,221,085.52 | 4,537,254,334.22 | 2,225,967,746.49 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 38,695,166,559.55 | 28,565,289,973.22 | 18,838,068,920.22 | 9,383,337,962.65 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 4,476,981,262.22 | 2,986,637,355.17 | 1,907,003,898 | 917,312,105.03 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 409,580,356.92 | 334,148,666.4 | 39,146,222.03 | 19,396,578.04 |
取得投资收益收到的现金 | 1,088,797,294.92 | 1,019,256,256.61 | 235,720,364.91 | 138,607,795.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 457,808,960.28 | 238,760,527.63 | 8,705,904.26 | 1,170,123.53 |
处置子公司及其他营业单位收到的现金净额 | 131,424,365.62 | 138,522,994.25 | 134,053,430.37 | 138,268,977.45 |
收到的其他与投资活动有关的现金 | 317,711,213.11 | 93,073,923.23 | 98,375,301.94 | 79,491,631.81 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,405,322,190.85 | 1,823,762,368.12 | 516,001,223.51 | 376,935,106.13 |
购建固定资产、无形资产和其他长期资产支付的现金 | 4,410,191,178.59 | 3,026,949,825.29 | 2,093,357,052.05 | 1,254,450,607.88 |
投资支付的现金 | 846,041,301.52 | 931,718,461.75 | 638,038,447.7 | 37,181,529.25 |
取得子公司及其他营业单位支付的现金 | 215,794,112.61 | - | 41,979,707.88 | - |
支付其他与投资活动有关的现金 | 546,618,969.35 | 304,806,549.95 | 392,574,930.06 | 276,434,134.54 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 6,018,645,562.07 | 4,263,474,836.99 | 3,165,950,137.69 | 1,568,066,271.67 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,613,323,371.22 | -2,439,712,468.87 | -2,649,948,914.18 | -1,191,131,165.54 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 204,728,600.1 | 168,075,471.89 | 106,070,436.32 | 114,182,753.68 |
其中:子公司吸收少数股东投资收到的现金 | 204,728,600.1 | 168,075,471.89 | 106,070,436.32 | 114,182,753.68 |
取得借款收到的现金 | 30,931,111,057.51 | 21,739,468,572.59 | 15,874,396,007.46 | 7,989,226,244.59 |
收到其他与筹资活动有关的现金 | 2,233,435,288.69 | 2,057,595,013.83 | 1,932,789,359.01 | 74,615,613.82 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 33,369,274,946.3 | 23,965,139,058.31 | 17,913,255,802.79 | 8,178,024,612.09 |
偿还债务支付的现金 | 30,520,787,294.33 | 21,800,975,343.77 | 15,728,585,194.3 | 7,630,293,087.89 |
分配股利、利润或偿付利息支付的现金 | 2,461,097,387.21 | 2,053,832,098.21 | 846,641,558.79 | 344,870,822.69 |
其中:子公司支付给少数股东的股利、利润 | 401,677,759.28 | 354,336,577.14 | 182,018,449.26 | 13,489,521.08 |
支付其他与筹资活动有关的现金 | 1,389,976,602.12 | 612,621,029.02 | 247,464,873.84 | 104,223,077.91 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 34,371,861,283.66 | 24,467,428,471 | 16,822,691,626.93 | 8,079,386,988.49 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,002,586,337.36 | -502,289,412.69 | 1,090,564,175.86 | 98,637,623.6 |
四、汇率变动对现金及现金等价物的影响 | 27,989,327.43 | -69,635,970.14 | 17,131,450.21 | 23,437,769.89 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -110,939,118.93 | -25,000,496.53 | 364,750,609.89 | -151,743,667.02 |
加:期初现金及现金等价物余额 | 9,502,388,906.04 | 9,502,388,906.04 | 9,502,388,906.04 | 9,502,388,906.04 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 9,391,449,787.11 | 9,477,388,409.51 | 9,867,139,515.93 | 9,350,645,239.02 |
补充资料: | ||||
净利润 | 3,512,440,385 | - | 1,549,731,977.11 | - |
资产减值准备 | 96,569,884.79 | - | 58,211,200.4 | - |
固定资产和投资性房地产折旧 | 1,543,138,675.38 | - | 741,754,366.29 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,543,138,675.38 | - | 741,754,366.29 | - |
无形资产摊销 | 1,038,687,347.67 | - | 523,338,046.4 | - |
长期待摊费用摊销 | 169,436,132.07 | - | 79,783,373.63 | - |
处置固定资产、无形资产和其他长期资产的损失 | -371,013,112.68 | - | -716,943.9 | - |
固定资产报废损失 | 21,714,578.69 | - | 1,223,970.55 | - |
公允价值变动损失 | 115,939,368.11 | - | 282,397,883.66 | - |
财务费用 | 1,254,072,720.22 | - | 623,109,420.59 | - |
投资损失 | -2,104,607,405.87 | - | -1,061,766,335.39 | - |
递延所得税 | -360,778,770.32 | - | -82,230,621.41 | - |
其中:递延所得税资产减少 | -254,965,765.39 | - | -35,681,035.26 | - |
递延所得税负债增加 | -105,813,004.93 | - | -46,549,586.15 | - |
存货的减少 | 238,192,005.32 | - | -5,741,136.31 | - |
经营性应收项目的减少 | -397,523,060.54 | - | -269,894,611.21 | - |
经营性应付项目的增加 | -830,705,049.71 | - | -715,515,225.74 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 853,585,924.85 | - | - | - |
现金的期末余额 | 9,391,449,787.11 | - | 9,867,139,515.93 | - |
减:现金的期初余额 | 9,502,388,906.04 | - | 9,502,388,906.04 | - |
公告日期 | 2025-03-26 | 2024-10-30 | 2024-08-28 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |