流通市值:484.71亿 | 总市值:611.44亿 | ||
流通股本:21.18亿 | 总股本:26.72亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 42,392,553,570.17 | 31,291,201,615.51 | 20,988,529,284.53 | 10,695,529,511.42 |
收到的税费返还 | 441,829,818.51 | 282,616,022.96 | 217,771,729.14 | 83,838,265.49 |
收到其他与经营活动有关的现金 | 1,531,520,703.14 | 1,862,007,814.6 | 1,678,407,852.1 | 1,086,143,315.26 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 44,365,904,091.82 | 33,435,825,453.07 | 22,884,708,865.77 | 11,865,511,092.17 |
购买商品、接受劳务支付的现金 | 17,011,031,089.23 | 12,960,139,678.42 | 8,700,202,972.54 | 4,489,769,536.26 |
支付给职工以及为职工支付的现金 | 10,603,925,695.2 | 8,032,804,716.41 | 5,491,929,374.84 | 2,842,577,879.2 |
支付的各项税费 | 2,819,368,483.25 | 2,066,345,801.66 | 1,481,131,450.39 | 778,299,147.21 |
支付其他与经营活动有关的现金 | 10,517,361,760.55 | 7,914,894,769.94 | 5,401,436,933.38 | 2,881,620,493.14 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 40,951,687,028.23 | 30,974,184,966.43 | 21,074,700,731.15 | 10,992,267,055.81 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,414,217,063.59 | 2,461,640,486.64 | 1,810,008,134.62 | 873,244,036.36 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,860,266,269.95 | 971,683,442.14 | 666,837,151.18 | 496,377,082.92 |
取得投资收益收到的现金 | 949,058,570.81 | 888,386,091.11 | 207,095,690.74 | 104,941,318.8 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 9,009,442.18 | 7,183,164.91 | 2,969,294.51 | 2,259,612.97 |
处置子公司及其他营业单位收到的现金净额 | 300,000 | - | - | - |
收到的其他与投资活动有关的现金 | 934,806,317.04 | 1,260,013,178.06 | 1,560,725,322.63 | 1,119,124,084.42 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 3,753,440,599.98 | 3,127,265,876.22 | 2,437,627,459.06 | 1,722,702,099.11 |
购建固定资产、无形资产和其他长期资产支付的现金 | 5,336,704,753.14 | 4,217,498,536.44 | 2,942,563,704.96 | 1,703,104,220 |
投资支付的现金 | 942,970,606.95 | 691,319,201.85 | 476,140,093.04 | 84,545,733.2 |
取得子公司及其他营业单位支付的现金 | 923,998,933.12 | 1,145,321,504.56 | 1,104,281,692.77 | 47,589,200 |
支付其他与投资活动有关的现金 | 369,056,679.19 | 357,419,663.99 | 276,668,379.44 | 24,638,334.95 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 7,572,730,972.4 | 6,411,558,906.84 | 4,799,653,870.21 | 1,859,877,488.15 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,819,290,372.42 | -3,284,293,030.62 | -2,362,026,411.15 | -137,175,389.04 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 76,629,839.47 | 43,943,339.47 | 34,315,828.47 | 17,225,100 |
其中:子公司吸收少数股东投资收到的现金 | 76,629,839.47 | 43,943,339.47 | 34,315,828.47 | 17,225,100 |
取得借款收到的现金 | 23,175,941,310.81 | 18,051,361,530.05 | 13,661,290,499.75 | 6,883,841,990.77 |
收到其他与筹资活动有关的现金 | 337,726,713.85 | 341,238,916.65 | 275,671,350.03 | 159,047,273.55 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 23,590,297,864.13 | 18,436,543,786.17 | 13,971,277,678.25 | 7,060,114,364.32 |
偿还债务支付的现金 | 21,146,225,034.46 | 15,547,919,509.95 | 10,858,882,718.07 | 6,254,317,689.9 |
分配股利、利润或偿付利息支付的现金 | 2,659,692,519.96 | 2,281,793,707.17 | 781,893,132.65 | 325,842,605.08 |
其中:子公司支付给少数股东的股利、利润 | 204,522,791.93 | 188,537,457.63 | 156,732,640.03 | 864,000 |
支付其他与筹资活动有关的现金 | 1,120,630,108.57 | 1,003,410,173.53 | 930,592,454.89 | 197,982,914.89 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 24,926,547,662.99 | 18,833,123,390.65 | 12,571,368,305.61 | 6,778,143,209.87 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,336,249,798.86 | -396,579,604.48 | 1,399,909,372.64 | 281,971,154.45 |
四、汇率变动对现金及现金等价物的影响 | 73,645,025.18 | 131,327,968.77 | 41,414,806.15 | -67,365,428.91 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,667,678,082.51 | -1,087,904,179.69 | 889,305,902.26 | 950,674,372.86 |
加:期初现金及现金等价物余额 | 11,170,066,988.55 | 11,170,066,988.55 | 11,170,066,988.55 | 11,170,066,988.55 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 9,502,388,906.04 | 10,082,162,808.86 | 12,059,372,890.81 | 12,120,741,361.41 |
补充资料: | ||||
净利润 | 2,895,063,426.58 | - | 2,045,225,278.44 | - |
资产减值准备 | 351,669,556.67 | - | 149,635,297.38 | - |
固定资产和投资性房地产折旧 | 1,364,242,812.55 | - | 628,904,224.13 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,364,242,812.55 | - | 628,904,224.13 | - |
无形资产摊销 | 1,334,550,719.25 | - | 718,409,079.37 | - |
长期待摊费用摊销 | 153,493,799.99 | - | 72,672,391.56 | - |
处置固定资产、无形资产和其他长期资产的损失 | -5,563,773.63 | - | -804,989.09 | - |
固定资产报废损失 | 5,025,297.02 | - | 2,215,660.6 | - |
公允价值变动损失 | 427,379,582.37 | - | -387,373,858.95 | - |
财务费用 | 1,169,251,842.36 | - | 523,896,255.02 | - |
投资损失 | -3,501,992,600.27 | - | -1,473,380,689.52 | - |
递延所得税 | -144,605,377.84 | - | 182,734,641.81 | - |
其中:递延所得税资产减少 | -35,259,676.92 | - | 30,482,492.09 | - |
递延所得税负债增加 | -109,345,700.92 | - | 152,252,149.72 | - |
存货的减少 | -333,906,025.12 | - | -660,689,707.41 | - |
经营性应收项目的减少 | 1,605,091,918.04 | - | 1,020,257,257.74 | - |
经营性应付项目的增加 | -2,207,773,349.94 | - | -1,150,953,455.25 | - |
现金的期末余额 | 9,502,388,906.04 | - | 12,059,372,890.81 | - |
减:现金的期初余额 | 11,170,066,988.55 | - | 11,170,066,988.55 | - |
公告日期 | 2024-03-27 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |