当前位置:首页 - 行情中心 - 南山铝业(600219) - 财务分析 - 现金流量表

南山铝业

(600219)

  

流通市值:543.52亿  总市值:543.52亿
流通股本:116.14亿   总股本:116.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,884,045,098.9516,383,880,908.678,063,374,628.7329,567,016,695.41
  收到的税费返还418,805,339.23415,116,064.56385,421,466.67983,296,919.75
  收到其他与经营活动有关的现金588,882,112.85376,450,771.1186,969,302.98559,317,491.91
  经营活动现金流入小计25,891,732,551.0317,175,447,744.338,635,765,398.3831,109,631,107.07
  购买商品、接受劳务支付的现金15,864,903,072.069,793,568,472.425,069,613,437.0518,550,701,950.14
  支付给职工以及为职工支付的现金1,396,732,920.21887,934,211.3491,190,103.771,909,478,250.69
  支付的各项税费1,052,805,888.7761,304,891.36405,415,596.271,228,921,660
  支付其他与经营活动有关的现金1,356,698,903.39916,840,032.61421,328,938.781,803,558,644.16
  经营活动现金流出小计19,671,140,784.3612,359,647,607.696,387,548,075.8723,492,660,504.99
  经营活动产生的现金流量净额6,220,591,766.674,815,800,136.642,248,217,322.517,616,970,602.08
二、投资活动产生的现金流量:
  收回投资收到的现金---20,000,000
  取得投资收益收到的现金105,000,000105,000,000105,000,0002,099,444.45
  处置固定资产、无形资产和其他长期资产收回的现金净额6,368,6406,368,6405,415,890102,509,098.46
  处置子公司及其他营业单位收到的现金净额---560,094,820.1
  收到的其他与投资活动有关的现金69,541.03--704,753.74
  投资活动现金流入小计111,438,181.03111,368,640110,415,890685,408,116.75
  购建固定资产、无形资产和其他长期资产支付的现金3,000,122,902.562,189,223,916.151,057,502,724.232,794,983,176.52
  投资支付的现金730,118,783.71172,103,98021,522,300836,538,680
  支付其他与投资活动有关的现金---779,525
  投资活动现金流出小计3,730,241,686.272,361,327,896.151,079,025,024.233,632,301,381.52
  投资活动产生的现金流量净额-3,618,803,505.24-2,249,959,256.15-968,609,134.23-2,946,893,264.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,141,153,810.732,140,105,052.582,110,921,188.82361,309.2
  其中:子公司吸收少数股东投资收到的现金2,141,153,810.732,140,105,052.582,110,921,188.82361,309.2
  取得借款收到的现金6,652,871,520.624,541,629,869.992,067,390,016.8710,678,562,604.35
  收到其他与筹资活动有关的现金5,380,000,0003,660,000,0002,250,000,0007,827,681,000
  筹资活动现金流入小计14,174,025,331.3510,341,734,922.576,428,311,205.6918,506,604,913.55
  偿还债务支付的现金7,732,092,431.25,306,092,431.22,742,777,810.9712,625,505,288.9
  分配股利、利润或偿付利息支付的现金2,317,924,380.041,821,196,816.3734,543,786.22,801,239,226.9
  其中:子公司支付给少数股东的股利、利润699,094,862.7699,094,862.7699,094,862.71287,093,235.3
  支付其他与筹资活动有关的现金5,447,427,913.853,598,220,941.431,745,389,131.947,632,808,492.38
  筹资活动现金流出小计15,497,444,725.0910,725,510,188.935,222,710,729.1123,059,553,008.18
  筹资活动产生的现金流量净额-1,323,419,393.74-383,775,266.361,205,600,476.58-4,552,948,094.63
四、汇率变动对现金及现金等价物的影响-122,726,746.91-56,295,706.19-49,863,393.0914,068,013.97
五、现金及现金等价物净增加额1,155,642,120.782,125,769,907.942,435,345,271.77131,197,256.65
  加:期初现金及现金等价物余额21,422,119,343.0221,422,119,343.0221,422,119,343.0221,290,922,086.37
  期末现金及现金等价物余额22,577,761,463.823,547,889,250.9623,857,464,614.7921,422,119,343.02
补充资料:
  净利润-3,314,121,353.22-5,956,300,422.6
  资产减值准备---207,657,682.22
  固定资产和投资性房地产折旧-1,058,908,908.27-2,223,589,692.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,058,908,908.27-2,223,589,692.6
  无形资产摊销-40,601,344.8-87,212,712.73
  长期待摊费用摊销-12,217,167.19-22,200,612.88
  处置固定资产、无形资产和其他长期资产的损失--2,280,304.54--13,254,170.32
  固定资产报废损失-3,570,980.16-12,674,964.45
  公允价值变动损失---13,285,983.08
  财务费用-118,445,044.72-123,423,206.21
  投资损失--30,488,204.37--70,193,255.01
  递延所得税-38,459,360.48-65,132,726.96
  其中:递延所得税资产减少-6,635,141.11--87,254,795.46
    递延所得税负债增加-31,824,219.37-152,387,522.42
  存货的减少--956,368,061.07--201,971,409.97
  经营性应收项目的减少-1,094,477,653.98--1,229,164,443.26
  经营性应付项目的增加--113,809,654.98-356,048,754.19
  其他-260,166,384.92-13,159,784.28
  现金的期末余额-23,547,889,250.96-21,422,119,343.02
  减:现金的期初余额-21,422,119,343.02-21,290,922,086.37
  现金及现金等价物的净增加额-2,125,769,907.94-131,197,256.65
公告日期2025-10-302025-08-292025-04-262025-03-25
审计意见(境内)标准无保留意见
TOP↑