当前位置:首页 - 行情中心 - XD南山铝(600219) - 财务分析 - 现金流量表

XD南山铝

(600219)

  

流通市值:389.89亿  总市值:389.89亿
流通股本:117.09亿   总股本:117.09亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金24,956,553,449.5718,196,494,875.8811,676,199,213.695,448,939,721.93
收到的税费返还897,040,123.57801,382,856.2629,871,837.87276,292,684.11
收到其他与经营活动有关的现金505,594,238.8511,532,318.51397,967,263.05418,823,268.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计26,359,187,811.9419,509,410,050.5912,704,038,314.616,144,055,674.57
购买商品、接受劳务支付的现金17,060,694,496.9513,198,867,390.649,310,220,306.094,745,296,027.55
支付给职工以及为职工支付的现金1,884,403,345.241,416,445,599.93935,361,600.19553,886,372.56
支付的各项税费1,520,826,968.551,260,478,898.09731,015,797.7352,092,704.3
支付其他与经营活动有关的现金1,662,865,606.97489,508,139.06354,897,852.13183,015,743.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,128,790,417.7116,365,300,027.7211,331,495,556.115,834,290,847.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,230,397,394.233,144,110,022.871,372,542,758.5309,764,827.05
二、投资活动产生的现金流量:
取得投资收益收到的现金252,018,944.05252,000,000252,000,000-
处置固定资产、无形资产和其他长期资产收回的现金净额2,464,349,672.822,326,980,265.01550,029,865.01775,199.3
处置子公司及其他营业单位收到的现金净额1,087,390,791.28295,400,000--
收到的其他与投资活动有关的现金2,133.2735,002,133.27--
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,803,761,541.422,909,382,398.28802,029,865.01775,199.3
购建固定资产、无形资产和其他长期资产支付的现金2,202,734,627.561,460,104,851.98742,587,359.29147,084,312.18
投资支付的现金294,400,000291,900,000291,900,000-
支付其他与投资活动有关的现金-35,000,00035,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,497,134,627.561,787,004,851.981,069,487,359.29147,084,312.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,306,626,913.861,122,377,546.3-267,457,494.28-146,309,112.88
三、筹资活动产生的现金流量:
吸收投资收到的现金240,066,035.27224,446,660.2343,060,964.23-
其中:子公司吸收少数股东投资收到的现金240,066,035.27224,446,660.2343,060,964.23-
取得借款收到的现金12,325,811,889.8210,405,927,823.875,432,473,320.742,856,897,440.64
收到其他与筹资活动有关的现金4,290,663,603.623,138,293,896.671,410,889,609.621,100,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,856,541,528.7113,768,668,380.776,886,423,894.593,956,897,440.64
偿还债务支付的现金12,212,888,278.68,512,935,793.044,485,835,793.042,493,655,793.04
分配股利、利润或偿付利息支付的现金840,935,619.39768,472,433.85624,190,198.86102,083,636.47
其中:子公司支付给少数股东的股利、利润73,903,641.1475,523,294.33--
支付其他与筹资活动有关的现金6,390,378,261.726,090,168,0002,623,548,0001,438,916,870.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计19,444,202,159.7115,371,576,226.897,733,573,991.94,034,656,299.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,587,660,631-1,602,907,846.12-847,150,097.31-77,758,858.97
四、汇率变动对现金及现金等价物的影响99,663,327.81200,967,047.4268,113,766.7352,319,031.42
现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额3,049,027,004.92,864,546,770.45526,048,933.65138,015,886.62
加:期初现金及现金等价物余额18,241,895,081.4718,241,895,081.4718,241,895,081.4715,618,859,706.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额21,290,922,086.3721,106,441,851.9218,767,944,015.1215,756,875,593.41
补充资料:
净利润4,002,685,864.52-1,487,144,720.19-
资产减值准备66,338,183.19---
固定资产和投资性房地产折旧2,127,942,387.18-1,079,630,174.01-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,127,942,387.18-1,079,630,174.01-
无形资产摊销130,052,515.77-30,374,667.52-
长期待摊费用摊销85,593,057.58-36,053,654.17-
处置固定资产、无形资产和其他长期资产的损失-756,293,266.7--31,323.28-
固定资产报废损失16,900,216.56-9,871,427.82-
公允价值变动损失318,875--585,375-
财务费用231,751,980.9-69,286,637.43-
投资损失-69,682,309.27--36,797,561.09-
递延所得税4,342,350.84--6,401,931.71-
其中:递延所得税资产减少-46,698,540.67--3,937,865.94-
递延所得税负债增加51,040,891.51--2,464,065.77-
存货的减少158,677,019.85-160,255,299.24-
经营性应收项目的减少-1,443,281,778.75--676,048,990.96-
经营性应付项目的增加-320,231,805.86--831,401,385.21-
其他-72,492,516.71---
现金的期末余额21,290,922,086.37-18,767,944,015.12-
减:现金的期初余额18,241,895,081.47-18,241,895,081.47-
公告日期2024-02-292023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑