当前位置:首页 - 行情中心 - 南山铝业(600219) - 财务分析 - 现金流量表

南山铝业

(600219)

  

流通市值:502.99亿  总市值:502.99亿
流通股本:114.84亿   总股本:114.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,466,860,137.88,251,439,299.4532,926,951,768.2224,884,045,098.95
  收到的税费返还65,156,532.731,763,169.99432,757,507.76418,805,339.23
  收到其他与经营活动有关的现金307,785,920.75123,493,416.56587,128,542.76588,882,112.85
  经营活动现金流入小计16,839,802,591.258,406,695,88633,946,837,818.7425,891,732,551.03
  购买商品、接受劳务支付的现金11,975,689,994.445,964,749,43321,360,229,981.9315,864,903,072.06
  支付给职工以及为职工支付的现金897,343,874.54494,384,304.191,952,837,281.161,396,732,920.21
  支付的各项税费987,839,131.7502,075,158.031,469,639,010.671,052,805,888.7
  支付其他与经营活动有关的现金867,774,885.86393,173,148.151,735,191,924.031,356,698,903.39
  经营活动现金流出小计14,728,647,886.547,354,382,043.3726,517,898,197.7919,671,140,784.36
  经营活动产生的现金流量净额2,111,154,704.711,052,313,842.637,428,939,620.956,220,591,766.67
二、投资活动产生的现金流量:
  收回投资收到的现金2,805,293,409.7746,847,557.79131,140,470.75-
  取得投资收益收到的现金--106,370,671.95105,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额43,678,725.9-75,805,492.76,368,640
  收到的其他与投资活动有关的现金2,522,505.76358,733.7619,424.4369,541.03
  投资活动现金流入小计2,851,494,641.36747,206,291.49313,936,059.83111,438,181.03
  购建固定资产、无形资产和其他长期资产支付的现金1,987,242,763.21427,619,273.763,882,611,114.13,000,122,902.56
  投资支付的现金2,241,261,094.78203,310,827.5806,172,768.59730,118,783.71
  投资活动现金流出小计4,228,503,857.99630,930,101.264,688,783,882.693,730,241,686.27
  投资活动产生的现金流量净额-1,377,009,216.63116,276,190.23-4,374,847,822.86-3,618,803,505.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,784,793,6901,773,933,177.22,141,236,763.962,141,153,810.73
  其中:子公司吸收少数股东投资收到的现金1,784,793,6901,773,933,177.22,141,236,763.962,141,153,810.73
  取得借款收到的现金5,664,167,473.012,411,478,957.639,013,598,801.876,652,871,520.62
  收到其他与筹资活动有关的现金2,265,200,0001,530,400,0006,720,000,0005,380,000,000
  筹资活动现金流入小计9,714,161,163.015,715,812,134.8317,874,835,565.8314,174,025,331.35
  偿还债务支付的现金4,654,513,110.662,054,943,305.329,499,413,289.287,732,092,431.2
  分配股利、利润或偿付利息支付的现金1,628,486,935.4649,798,495.925,370,740,751.92,317,924,380.04
  其中:子公司支付给少数股东的股利、利润--739,757,976.1699,094,862.7
  支付其他与筹资活动有关的现金3,256,673,157.441,551,353,512.476,078,489,496.115,447,427,913.85
  筹资活动现金流出小计9,539,673,203.563,656,095,313.7120,948,643,537.2915,497,444,725.09
  筹资活动产生的现金流量净额174,487,959.452,059,716,821.12-3,073,807,971.46-1,323,419,393.74
四、汇率变动对现金及现金等价物的影响-328,800,830.23-146,605,690.65-203,484,778.73-122,726,746.91
五、现金及现金等价物净增加额579,832,617.33,081,701,163.33-223,200,952.11,155,642,120.78
  加:期初现金及现金等价物余额21,198,918,390.9221,198,918,390.9221,422,119,343.0221,422,119,343.02
  期末现金及现金等价物余额21,778,751,008.2224,280,619,554.2521,198,918,390.9222,577,761,463.8
补充资料:
  净利润2,440,663,175.59-5,805,117,541.98-
  资产减值准备--86,640,589.93-
  固定资产和投资性房地产折旧1,109,684,154.16-2,095,674,914.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,109,684,154.16-2,095,674,914.94-
  无形资产摊销37,532,648.89-80,803,302.14-
  长期待摊费用摊销14,291,434.02-22,913,323.99-
  处置固定资产、无形资产和其他长期资产的损失11,305,896.98--55,999,554.31-
  固定资产报废损失5,909,440.02-11,461,640-
  财务费用82,718,452.15-136,049,834.95-
  投资损失-34,279,056.88--59,728,133.65-
  递延所得税-48,228,351.64--170,185,573.29-
  其中:递延所得税资产减少-56,854,343.62--135,800,489.56-
    递延所得税负债增加8,625,991.98--34,385,083.73-
  存货的减少-97,715,421.47--1,694,454,533.93-
  经营性应收项目的减少-1,515,411,230.42-995,196,229.67-
  经营性应付项目的增加37,289,818.98-230,623,913.45-
  其他25,067,465.61-27,459,972.59-
  现金的期末余额21,778,751,008.22-21,198,918,390.92-
  减:现金的期初余额21,198,918,390.92-21,422,119,343.02-
  现金及现金等价物的净增加额579,832,617.3--223,200,952.1-
公告日期2026-08-202026-04-282026-03-272025-10-30
审计意见(境内)标准无保留意见
TOP↑