流通市值:91.70亿 | 总市值:92.02亿 | ||
流通股本:31.84亿 | 总股本:31.95亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,228,505,597.54 | 597,711,649.81 | 3,026,965,794.62 | 2,401,872,835.33 |
收到的税费返还 | 7,685,358.53 | 7,113,209.89 | 1,574,495.69 | 1,499,421.05 |
收到其他与经营活动有关的现金 | 274,075,204.71 | 137,351,548.86 | 987,019,329.94 | 724,201,539.85 |
经营活动现金流入小计 | 1,510,266,160.78 | 742,176,408.56 | 4,015,559,620.25 | 3,127,573,796.23 |
购买商品、接受劳务支付的现金 | 802,151,479.57 | 394,016,768.06 | 1,346,953,747.87 | 1,028,794,347.27 |
支付给职工以及为职工支付的现金 | 205,815,093.25 | 113,101,744.32 | 441,733,200.1 | 301,337,145.07 |
支付的各项税费 | 117,646,841.85 | 58,679,337.99 | 322,632,543.45 | 268,068,554.05 |
支付其他与经营活动有关的现金 | 453,831,190.77 | 255,254,959.53 | 1,426,813,073.7 | 1,083,114,852.11 |
经营活动现金流出小计 | 1,579,444,605.44 | 821,052,809.9 | 3,538,132,565.12 | 2,681,314,898.5 |
经营活动产生的现金流量净额 | -69,178,444.66 | -78,876,401.34 | 477,427,055.13 | 446,258,897.73 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 164,862,622.55 | 141,098,321.96 | 1,022,701,751.14 | 581,458,956.11 |
取得投资收益收到的现金 | 44,156,834.23 | 23,475,493.12 | 56,145,801.64 | 51,713,812.16 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,161,874.29 | 153,794.29 | 115,272,003.93 | 110,268,993.93 |
收到的其他与投资活动有关的现金 | 67,500 | - | 103,911,648.76 | 129,944,310.35 |
投资活动现金流入小计 | 212,248,831.07 | 164,727,609.37 | 1,298,031,205.47 | 873,386,072.55 |
购建固定资产、无形资产和其他长期资产支付的现金 | 75,157,959.11 | 63,633,210.1 | 198,924,340.48 | 111,909,434.34 |
投资支付的现金 | 100,200,000 | 100,200,000 | 119,000,000 | 103,769,200 |
取得子公司及其他营业单位支付的现金 | - | - | 11,008,754.88 | - |
支付其他与投资活动有关的现金 | 828,713.51 | 2,957,548.13 | 19,651,069.36 | 43,723,057.32 |
投资活动现金流出小计 | 176,186,672.62 | 166,790,758.23 | 348,584,164.72 | 259,401,691.66 |
投资活动产生的现金流量净额 | 36,062,158.45 | -2,063,148.86 | 949,447,040.75 | 613,984,380.89 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 4,086,000 | 3,786,000 | 5,647,065 | 3,400,000 |
其中:子公司吸收少数股东投资收到的现金 | 4,086,000 | 3,786,000 | 5,647,065 | 3,400,000 |
取得借款收到的现金 | 1,181,310,743.09 | 548,719,636.42 | 1,495,992,091.82 | 1,048,133,985.31 |
收到其他与筹资活动有关的现金 | 12,242,437.75 | 8,723,161.1 | 34,134,032.32 | 23,760,391.48 |
筹资活动现金流入小计 | 1,197,639,180.84 | 561,228,797.52 | 1,535,773,189.14 | 1,075,294,376.79 |
偿还债务支付的现金 | 867,010,003.78 | 431,980,707.8 | 1,308,399,596.5 | 1,085,372,526.14 |
分配股利、利润或偿付利息支付的现金 | 28,470,253.99 | 14,484,309.08 | 140,252,652.98 | 83,172,303.05 |
其中:子公司支付给少数股东的股利、利润 | - | - | 49,360,656.42 | - |
支付其他与筹资活动有关的现金 | 201,351,771.74 | 29,114,923.69 | 307,522,058.27 | 304,010,399.35 |
筹资活动现金流出小计 | 1,096,832,029.51 | 475,579,940.57 | 1,756,174,307.75 | 1,472,555,228.54 |
筹资活动产生的现金流量净额 | 100,807,151.33 | 85,648,856.95 | -220,401,118.61 | -397,260,851.75 |
四、汇率变动对现金及现金等价物的影响 | -174,337.83 | -53,564.3 | 481,478.2 | -578,795.41 |
五、现金及现金等价物净增加额 | 67,516,527.29 | 4,655,742.45 | 1,206,954,455.47 | 662,403,631.46 |
加:期初现金及现金等价物余额 | 4,003,314,380.54 | 4,003,314,380.54 | 2,796,359,925.07 | 2,796,359,925.07 |
期末现金及现金等价物余额 | 4,070,830,907.83 | 4,007,970,122.99 | 4,003,314,380.54 | 3,458,763,556.53 |
补充资料: | ||||
净利润 | 7,698,362.39 | - | -551,020,377.35 | - |
资产减值准备 | 2,184,677.35 | - | 240,191,822.83 | - |
固定资产和投资性房地产折旧 | 23,673,976.16 | - | 128,679,104.23 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 23,673,976.16 | - | 128,679,104.23 | - |
无形资产摊销 | 15,884,105.02 | - | 29,425,424.67 | - |
长期待摊费用摊销 | 1,907,701.62 | - | 9,061,548.09 | - |
处置固定资产、无形资产和其他长期资产的损失 | -27,298.59 | - | -325,892.71 | - |
固定资产报废损失 | 48,167.28 | - | 362,082.92 | - |
公允价值变动损失 | 21,029,687.99 | - | 184,766,968.9 | - |
财务费用 | 32,488,763.88 | - | 92,760,363.02 | - |
投资损失 | -12,093,073.85 | - | -37,064,327 | - |
递延所得税 | -14,320,004.64 | - | -25,660,003.85 | - |
其中:递延所得税资产减少 | -3,917,521.72 | - | -15,542,023.42 | - |
递延所得税负债增加 | -10,402,482.92 | - | -10,117,980.43 | - |
存货的减少 | 83,893,715.28 | - | -46,975,859.8 | - |
经营性应收项目的减少 | -459,187,551.83 | - | 516,837,749.44 | - |
经营性应付项目的增加 | 215,261,139.37 | - | -100,654,844.98 | - |
其他 | - | - | -23,670,191.51 | - |
现金的期末余额 | 4,070,830,907.83 | - | 4,003,314,380.54 | - |
减:现金的期初余额 | 4,003,314,380.54 | - | 2,796,359,925.07 | - |
现金及现金等价物的净增加额 | 67,516,527.29 | - | 1,206,954,455.47 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |