当前位置:首页 - 行情中心 - 中恒集团(600252) - 财务分析 - 现金流量表

中恒集团

(600252)

  

流通市值:83.22亿  总市值:83.50亿
流通股本:33.02亿   总股本:33.13亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金597,711,649.813,026,965,794.622,401,872,835.331,658,897,606.05
收到的税费返还7,113,209.891,574,495.691,499,421.051,184,688.03
收到其他与经营活动有关的现金137,351,548.86987,019,329.94724,201,539.85447,715,812.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计742,176,408.564,015,559,620.253,127,573,796.232,107,798,106.47
购买商品、接受劳务支付的现金394,016,768.061,346,953,747.871,028,794,347.27746,997,941.04
支付给职工以及为职工支付的现金113,101,744.32441,733,200.1301,337,145.07210,860,377.97
支付的各项税费58,679,337.99322,632,543.45268,068,554.05206,874,872.56
支付其他与经营活动有关的现金255,254,959.531,426,813,073.71,083,114,852.11728,442,184.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计821,052,809.93,538,132,565.122,681,314,898.51,893,175,375.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-78,876,401.34477,427,055.13446,258,897.73214,622,730.64
二、投资活动产生的现金流量:
收回投资收到的现金141,098,321.961,022,701,751.14581,458,956.1181,458,956.11
取得投资收益收到的现金23,475,493.1256,145,801.6451,713,812.1650,240,939.1
处置固定资产、无形资产和其他长期资产收回的现金净额153,794.29115,272,003.93110,268,993.93101,266,193.93
收到的其他与投资活动有关的现金-103,911,648.76129,944,310.3568,366,876.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计164,727,609.371,298,031,205.47873,386,072.55301,332,965.48
购建固定资产、无形资产和其他长期资产支付的现金63,633,210.1198,924,340.48111,909,434.3488,302,591.13
投资支付的现金100,200,000119,000,000103,769,20098,000,000
取得子公司及其他营业单位支付的现金-11,008,754.88--
支付其他与投资活动有关的现金2,957,548.1319,651,069.3643,723,057.3238,081,923.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计166,790,758.23348,584,164.72259,401,691.66224,384,514.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,063,148.86949,447,040.75613,984,380.8976,948,450.84
三、筹资活动产生的现金流量:
吸收投资收到的现金3,786,0005,647,0653,400,000500,000
其中:子公司吸收少数股东投资收到的现金3,786,0005,647,0653,400,000500,000
取得借款收到的现金548,719,636.421,495,992,091.821,048,133,985.31675,330,000
收到其他与筹资活动有关的现金8,723,161.134,134,032.3223,760,391.4815,518,491.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计561,228,797.521,535,773,189.141,075,294,376.79691,348,491.14
偿还债务支付的现金431,980,707.81,308,399,596.51,085,372,526.14525,561,434.9
分配股利、利润或偿付利息支付的现金14,484,309.08140,252,652.9883,172,303.0569,063,266.52
其中:子公司支付给少数股东的股利、利润-49,360,656.42--
支付其他与筹资活动有关的现金29,114,923.69307,522,058.27304,010,399.35144,879,916.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计475,579,940.571,756,174,307.751,472,555,228.54739,504,617.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额85,648,856.95-220,401,118.61-397,260,851.75-48,156,126.4
四、汇率变动对现金及现金等价物的影响-53,564.3481,478.2-578,795.41239,115.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,655,742.451,206,954,455.47662,403,631.46243,654,170.75
加:期初现金及现金等价物余额4,003,314,380.542,796,359,925.072,796,359,925.072,796,359,925.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,007,970,122.994,003,314,380.543,458,763,556.533,040,014,095.82
补充资料:
净利润--551,020,377.35-22,946,468.82
资产减值准备-240,191,822.83-469,701.23
固定资产和投资性房地产折旧-128,679,104.23-30,463,955.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-128,679,104.23-30,463,955.7
无形资产摊销-29,425,424.67-13,593,701.98
长期待摊费用摊销-9,061,548.09-2,014,938.05
处置固定资产、无形资产和其他长期资产的损失--325,892.71--10,015.84
固定资产报废损失-362,082.92-43,469.14
公允价值变动损失-184,766,968.9-79,993,286.91
财务费用-92,760,363.02-31,319,243.9
投资损失--37,064,327--66,699,915.25
递延所得税--25,660,003.85--52,004,342.12
其中:递延所得税资产减少--15,542,023.42--37,601,562.95
递延所得税负债增加--10,117,980.43--14,402,779.17
存货的减少--46,975,859.8-26,428,067.44
经营性应收项目的减少-516,837,749.44-17,855,781.87
经营性应付项目的增加--100,654,844.98-129,859,930.93
其他--23,670,191.51--30,113,275
现金的期末余额-4,003,314,380.54-3,040,014,095.82
减:现金的期初余额-2,796,359,925.07-2,796,359,925.07
公告日期2025-04-302025-03-292024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑