当前位置:首页 - 行情中心 - 中恒集团(600252) - 财务分析 - 现金流量表

中恒集团

(600252)

  

流通市值:91.70亿  总市值:92.02亿
流通股本:31.84亿   总股本:31.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,228,505,597.54597,711,649.813,026,965,794.622,401,872,835.33
  收到的税费返还7,685,358.537,113,209.891,574,495.691,499,421.05
  收到其他与经营活动有关的现金274,075,204.71137,351,548.86987,019,329.94724,201,539.85
  经营活动现金流入小计1,510,266,160.78742,176,408.564,015,559,620.253,127,573,796.23
  购买商品、接受劳务支付的现金802,151,479.57394,016,768.061,346,953,747.871,028,794,347.27
  支付给职工以及为职工支付的现金205,815,093.25113,101,744.32441,733,200.1301,337,145.07
  支付的各项税费117,646,841.8558,679,337.99322,632,543.45268,068,554.05
  支付其他与经营活动有关的现金453,831,190.77255,254,959.531,426,813,073.71,083,114,852.11
  经营活动现金流出小计1,579,444,605.44821,052,809.93,538,132,565.122,681,314,898.5
  经营活动产生的现金流量净额-69,178,444.66-78,876,401.34477,427,055.13446,258,897.73
二、投资活动产生的现金流量:
  收回投资收到的现金164,862,622.55141,098,321.961,022,701,751.14581,458,956.11
  取得投资收益收到的现金44,156,834.2323,475,493.1256,145,801.6451,713,812.16
  处置固定资产、无形资产和其他长期资产收回的现金净额3,161,874.29153,794.29115,272,003.93110,268,993.93
  收到的其他与投资活动有关的现金67,500-103,911,648.76129,944,310.35
  投资活动现金流入小计212,248,831.07164,727,609.371,298,031,205.47873,386,072.55
  购建固定资产、无形资产和其他长期资产支付的现金75,157,959.1163,633,210.1198,924,340.48111,909,434.34
  投资支付的现金100,200,000100,200,000119,000,000103,769,200
  取得子公司及其他营业单位支付的现金--11,008,754.88-
  支付其他与投资活动有关的现金828,713.512,957,548.1319,651,069.3643,723,057.32
  投资活动现金流出小计176,186,672.62166,790,758.23348,584,164.72259,401,691.66
  投资活动产生的现金流量净额36,062,158.45-2,063,148.86949,447,040.75613,984,380.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,086,0003,786,0005,647,0653,400,000
  其中:子公司吸收少数股东投资收到的现金4,086,0003,786,0005,647,0653,400,000
  取得借款收到的现金1,181,310,743.09548,719,636.421,495,992,091.821,048,133,985.31
  收到其他与筹资活动有关的现金12,242,437.758,723,161.134,134,032.3223,760,391.48
  筹资活动现金流入小计1,197,639,180.84561,228,797.521,535,773,189.141,075,294,376.79
  偿还债务支付的现金867,010,003.78431,980,707.81,308,399,596.51,085,372,526.14
  分配股利、利润或偿付利息支付的现金28,470,253.9914,484,309.08140,252,652.9883,172,303.05
  其中:子公司支付给少数股东的股利、利润--49,360,656.42-
  支付其他与筹资活动有关的现金201,351,771.7429,114,923.69307,522,058.27304,010,399.35
  筹资活动现金流出小计1,096,832,029.51475,579,940.571,756,174,307.751,472,555,228.54
  筹资活动产生的现金流量净额100,807,151.3385,648,856.95-220,401,118.61-397,260,851.75
四、汇率变动对现金及现金等价物的影响-174,337.83-53,564.3481,478.2-578,795.41
五、现金及现金等价物净增加额67,516,527.294,655,742.451,206,954,455.47662,403,631.46
  加:期初现金及现金等价物余额4,003,314,380.544,003,314,380.542,796,359,925.072,796,359,925.07
  期末现金及现金等价物余额4,070,830,907.834,007,970,122.994,003,314,380.543,458,763,556.53
补充资料:
  净利润7,698,362.39--551,020,377.35-
  资产减值准备2,184,677.35-240,191,822.83-
  固定资产和投资性房地产折旧23,673,976.16-128,679,104.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,673,976.16-128,679,104.23-
  无形资产摊销15,884,105.02-29,425,424.67-
  长期待摊费用摊销1,907,701.62-9,061,548.09-
  处置固定资产、无形资产和其他长期资产的损失-27,298.59--325,892.71-
  固定资产报废损失48,167.28-362,082.92-
  公允价值变动损失21,029,687.99-184,766,968.9-
  财务费用32,488,763.88-92,760,363.02-
  投资损失-12,093,073.85--37,064,327-
  递延所得税-14,320,004.64--25,660,003.85-
  其中:递延所得税资产减少-3,917,521.72--15,542,023.42-
    递延所得税负债增加-10,402,482.92--10,117,980.43-
  存货的减少83,893,715.28--46,975,859.8-
  经营性应收项目的减少-459,187,551.83-516,837,749.44-
  经营性应付项目的增加215,261,139.37--100,654,844.98-
  其他---23,670,191.51-
  现金的期末余额4,070,830,907.83-4,003,314,380.54-
  减:现金的期初余额4,003,314,380.54-2,796,359,925.07-
  现金及现金等价物的净增加额67,516,527.29-1,206,954,455.47-
公告日期2025-08-302025-04-302025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑