当前位置:首页 - 行情中心 - ST亿利(600277) - 财务分析 - 现金流量表

ST亿利

(600277)

  

流通市值:13.53亿  总市值:13.53亿
流通股本:35.61亿   总股本:35.61亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,598,003,961.593,111,433,449.482,180,379,772.231,243,635,118.61
  收到的税费返还4,182,982.524,072,442.5810,388,125.65,963,072.33
  收到其他与经营活动有关的现金58,655,778.74405,317,417.13236,112,215.2992,111,165.58
  经营活动现金流入小计1,660,842,722.833,540,823,309.192,426,880,113.121,341,709,356.52
  购买商品、接受劳务支付的现金1,244,971,805.493,096,409,301.151,788,994,178.671,025,615,581.18
  支付给职工以及为职工支付的现金192,130,323.19297,144,249.61178,315,609.1198,220,385.23
  支付的各项税费39,267,517.5579,199,738.5349,232,736.3238,962,910.43
  支付其他与经营活动有关的现金57,589,690.54320,647,738.34252,358,527.84109,830,337.2
  经营活动现金流出小计1,533,959,336.773,793,401,027.632,268,901,051.941,272,629,214.04
  经营活动产生的现金流量净额126,883,386.06-252,577,718.44157,979,061.1869,080,142.48
二、投资活动产生的现金流量:
  收回投资收到的现金29,498,817.28177,629,685.94-152,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额22,035,916.0135,997,748.6115,044,00015,024,000
  处置子公司及其他营业单位收到的现金净额10,000,000112,994,893.6311,046,095.241,000,000
  投资活动现金流入小计61,534,733.29326,622,328.1826,090,095.24168,024,000
  购建固定资产、无形资产和其他长期资产支付的现金36,228,379.5186,356,198.2499,604,505.2648,185,405.31
  投资支付的现金115,724.41406,014,577.2846,102,016.4716,700,000
  支付其他与投资活动有关的现金-40,453,904.76--
  投资活动现金流出小计36,344,103.91632,824,680.28145,706,521.7364,885,405.31
  投资活动产生的现金流量净额25,190,629.38-306,202,352.1-119,616,426.49103,138,594.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,440,0007,170,0005,500,000
  其中:子公司吸收少数股东投资收到的现金-10,440,0007,170,0005,500,000
  取得借款收到的现金167,650,000538,498,289.43284,998,289.43206,250,000
  收到其他与筹资活动有关的现金46,933,268.25210,700,746.66120,280,410.8316,380,410.83
  筹资活动现金流入小计214,583,268.25759,639,036.09412,448,700.26228,130,410.83
  偿还债务支付的现金205,774,988.63688,431,748.03388,034,897.92185,017,702.77
  分配股利、利润或偿付利息支付的现金47,938,543.02177,170,252.44139,763,893.9389,523,505.14
  其中:子公司支付给少数股东的股利、利润28,147,548.6361,028,906.2250,198,906.2233,418,267.38
  支付其他与筹资活动有关的现金811,980,995.19297,651,984.13159,570,925.474,128,347.25
  筹资活动现金流出小计1,065,694,526.841,163,253,984.6687,369,717.25348,669,555.16
  筹资活动产生的现金流量净额-851,111,258.59-403,614,948.51-274,921,016.99-120,539,144.33
四、汇率变动对现金及现金等价物的影响-48,749.7280,465.4529,839.812,356.57
五、现金及现金等价物净增加额-699,085,992.87-962,314,553.6-236,528,542.4951,681,949.41
  加:期初现金及现金等价物余额3,263,796,962.824,226,111,516.424,226,111,516.424,226,111,516.42
  期末现金及现金等价物余额2,564,710,969.953,263,796,962.823,989,582,973.934,277,793,465.83
补充资料:
  净利润-288,292,732.23-1,171,515,654.83-178,387,981.8-
  资产减值准备-49,310,513.18--
  固定资产和投资性房地产折旧357,762,304.11716,549,378.64357,890,585.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧357,762,304.11716,549,378.64357,890,585.64-
  无形资产摊销18,689,718.8139,225,663.720,666,188.48-
  长期待摊费用摊销7,735,900.9715,309,293.487,693,483.16-
  处置固定资产、无形资产和其他长期资产的损失21,136,969.54123,652,110.478,154.35-
  固定资产报废损失512,054.3519,540,438.13--
  公允价值变动损失-16,747,821.62698,140.56-793,808.96-
  财务费用240,796,182.55438,822,203.42215,728,735.87-
  投资损失-192,586,786.05-332,492,935.16-367,877,054.41-
  递延所得税828,329.84-53,895,882.05-19,124,847.35-
  其中:递延所得税资产减少-170,955,474.73-19,639,754.349,570,453.92-
    递延所得税负债增加171,783,804.57-34,256,127.71-28,695,301.27-
  存货的减少-7,034,628.0488,938,286.4391,075,085.47-
  经营性应收项目的减少-807,548.29-170,102,476.87-53,087,487.82-
  经营性应付项目的增加29,949,817.3539,045,106.4748,078,702.14-
  其他10,832,521.6513,705,150.3811,763,764.08-
  不涉及现金收支的投资和筹资活动金额其他项目699,558,093.3526,357,584.0613,432,218.4-
  现金的期末余额2,564,710,969.953,263,796,962.823,989,582,973.93-
  减:现金的期初余额3,263,796,962.824,226,111,516.424,226,111,516.42-
  现金及现金等价物的净增加额-699,085,992.87-962,314,553.6-236,528,542.49-
公告日期2025-08-292025-04-302024-08-302024-04-30
审计意见(境内)保留意见
TOP↑