当前位置:首页 - 行情中心 - 南钢股份(600282) - 财务分析 - 现金流量表

南钢股份

(600282)

  

流通市值:252.77亿  总市值:252.77亿
流通股本:61.65亿   总股本:61.65亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,414,419,824.2168,809,620,001.0140,382,115,621.2125,390,325,111.94
收到的税费返还129,474,186.95509,380,622.61173,740,051.25110,187,305.68
收到其他与经营活动有关的现金63,527,412.91,684,718,913.48664,326,961.46497,409,860.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,607,421,424.0671,003,719,537.141,220,182,633.9225,997,922,278.57
购买商品、接受劳务支付的现金13,359,134,200.0461,871,191,525.1735,194,914,641.5121,520,768,106.83
支付给职工以及为职工支付的现金809,191,417.353,504,454,552.162,344,002,247.341,732,861,113.02
支付的各项税费509,249,020.111,373,838,654.021,315,897,901.351,131,092,385.25
支付其他与经营活动有关的现金172,445,167.541,033,522,806.73673,262,681.8505,825,356.45
经营活动现金流出的平衡项目000-0.01
经营活动现金流出小计14,850,019,805.0467,783,007,538.0839,528,077,47224,890,546,961.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额757,401,619.023,220,711,999.021,692,105,161.921,107,375,317.03
二、投资活动产生的现金流量:
收回投资收到的现金13,990,547.26448,968,544.82126,098,127.4291,320,556.05
取得投资收益收到的现金10,837,672.4794,072,145.367,158,193.1164,872,147.66
处置固定资产、无形资产和其他长期资产收回的现金净额104,198.9623,565,318.848,717,105.258,413,792.91
收到的其他与投资活动有关的现金95,440,753.331,831,467,448.01554,523,123.4355,554,246.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计120,373,172.022,398,073,456.97756,496,549.18520,160,743.2
购建固定资产、无形资产和其他长期资产支付的现金525,378,879.052,044,484,326.463,318,124,740.642,541,596,279.37
投资支付的现金111,900,00025,663,902.3583,176,774.2783,176,774.27
支付其他与投资活动有关的现金-1,303,706,848.14876,316,369.54777,485,887.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计637,278,879.053,373,855,076.954,277,617,884.453,402,258,941.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-516,905,707.03-975,781,619.98-3,521,121,335.27-2,882,098,197.98
三、筹资活动产生的现金流量:
吸收投资收到的现金-48,477,387.4243,986,21043,986,210
其中:子公司吸收少数股东投资收到的现金-48,477,387.4243,986,21043,986,210
取得借款收到的现金8,724,888,301.5433,749,039,325.8222,227,226,019.5921,191,071,757.85
收到其他与筹资活动有关的现金-1,205,078,672.67631,151,685.55631,151,685.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,724,888,301.5435,002,595,385.9122,902,363,915.1421,866,209,653.4
偿还债务支付的现金10,179,122,814.8433,086,267,989.1519,543,232,862.4918,966,931,154.94
分配股利、利润或偿付利息支付的现金189,097,087.13,060,355,196.662,402,636,094.341,634,023,363.23
其中:子公司支付给少数股东的股利、利润-31,463,573.1827,911,606.1327,911,606.13
支付其他与筹资活动有关的现金22,780,142.37173,227,275.79624,386,254.11596,886,254.11
筹资活动现金流出平衡项目000-0.01
筹资活动现金流出小计10,391,000,044.3136,319,850,461.622,570,255,210.9421,197,840,772.27
筹资活动产生的现金流量净额平衡项目000-0.01
筹资活动产生的现金流量净额-1,666,111,742.77-1,317,255,075.69332,108,704.2668,368,881.12
四、汇率变动对现金及现金等价物的影响16,629,942.47-25,296,696.8737,550,112.6314,357,449.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,408,985,888.31902,378,606.48-1,459,357,356.52-1,091,996,550.37
加:期初现金及现金等价物余额5,644,387,839.064,742,009,232.584,742,009,232.584,742,009,232.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,235,401,950.755,644,387,839.063,282,651,876.063,650,012,682.21
补充资料:
净利润-2,192,335,392.02-1,232,120,614.75
资产减值准备-262,240,793.05-95,306,869.85
固定资产和投资性房地产折旧-2,211,047,510.17-1,174,439,922.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,211,047,510.17-1,174,439,922.2
无形资产摊销-336,688,442.56-173,074,111.4
长期待摊费用摊销-8,831,530.79-932,218.25
处置固定资产、无形资产和其他长期资产的损失---776,228.05
固定资产报废损失-41,022,954.67-1,131,590.67
公允价值变动损失-109,967,285.2--116,331,168.17
财务费用-790,035,285.27-400,641,969.38
投资损失--52,115,114.46--6,649,588.32
递延所得税--78,574,839.86--160,888,438.38
其中:递延所得税资产减少--59,101,389.73--167,062,482.59
递延所得税负债增加--19,473,450.13-6,174,044.21
存货的减少-373,635,282.64-705,647,423.46
经营性应收项目的减少-679,814,371.13--840,929,707.33
经营性应付项目的增加--3,758,244,398.94--1,574,269,398.26
其他-12,167,340.16--
融资租入固定资产-17,890,620.88--
现金的期末余额-5,644,387,839.06-3,650,012,682.21
减:现金的期初余额-4,742,009,232.58-4,742,009,232.58
公告日期2025-04-232025-03-202024-10-262024-08-20
审计意见(境内)标准无保留意见
TOP↑