当前位置:首页 - 行情中心 - 南钢股份(600282) - 财务分析 - 现金流量表

南钢股份

(600282)

  

流通市值:279.90亿  总市值:279.90亿
流通股本:61.65亿   总股本:61.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,919,947,141.7414,597,336,660.0365,370,716,202.2143,210,952,413.13
  收到的税费返还374,330,610.35275,862,696.46400,052,331.74284,810,593.62
  收到其他与经营活动有关的现金137,196,006.01151,022,992.391,796,565,182.09142,262,278.89
  经营活动现金流入小计36,431,473,758.115,024,222,348.8867,567,333,716.0443,638,025,285.64
  购买商品、接受劳务支付的现金31,632,018,214.8712,913,510,003.7256,941,045,135.536,173,350,901.36
  支付给职工以及为职工支付的现金1,762,429,819.03801,251,260.453,614,581,415.532,383,103,691.4
  支付的各项税费828,184,607.23383,097,460.972,229,378,272.481,490,139,757.2
  支付其他与经营活动有关的现金665,776,383.68211,186,305.061,108,787,297.73451,595,245.3
  经营活动现金流出小计34,888,409,024.8114,309,045,030.263,893,792,121.2440,498,189,595.26
  经营活动产生的现金流量净额1,543,064,733.29715,177,318.683,673,541,594.83,139,835,690.38
二、投资活动产生的现金流量:
  收回投资收到的现金3,648,803.942,187,128.22290,025,496.62193,278,794.8
  取得投资收益收到的现金11,422,514.85407,002.4778,018,251.8569,561,365.2
  处置固定资产、无形资产和其他长期资产收回的现金净额665,724.59100,417.0841,712,252.8241,010,236.72
  处置子公司及其他营业单位收到的现金净额--1,596,207,687.61,596,207,687.6
  收到的其他与投资活动有关的现金549,466,862.34142,087,711.11895,708,346.11933,548,598.2
  投资活动现金流入小计565,203,905.72144,782,258.882,901,672,0352,833,606,682.52
  购建固定资产、无形资产和其他长期资产支付的现金1,130,138,506.26530,533,051.92,676,524,424.772,612,327,664.33
  投资支付的现金15,000,000-139,880,000122,500,000
  支付其他与投资活动有关的现金865,882,091.731,253,395,756.261,827,757,680.81,403,186,355.22
  投资活动现金流出小计2,011,020,597.991,783,928,808.164,644,162,105.574,138,014,019.55
  投资活动产生的现金流量净额-1,445,816,692.27-1,639,146,549.28-1,742,490,070.57-1,304,407,337.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,080,0001,000,000
  其中:子公司吸收少数股东投资收到的现金--1,080,0001,000,000
  取得借款收到的现金18,352,443,598.349,480,151,670.4838,756,441,742.6428,995,616,601.21
  收到其他与筹资活动有关的现金--40,743,276.32-
  筹资活动现金流入小计18,352,443,598.349,480,151,670.4838,798,265,018.9628,996,616,601.21
  偿还债务支付的现金18,501,826,568.4610,371,334,829.3138,180,991,064.0829,987,986,874.74
  分配股利、利润或偿付利息支付的现金1,193,716,240.77183,022,141.511,834,724,557.591,735,451,178.9
  其中:子公司支付给少数股东的股利、利润22,543,051.2611,276,920.2531,106,677.1426,780,703.63
  支付其他与筹资活动有关的现金88,064,261.3930,746,397.73213,058,011.3997,902,763.62
  筹资活动现金流出小计19,783,607,070.6210,585,103,368.5540,228,773,633.0631,821,340,817.26
  筹资活动产生的现金流量净额-1,431,163,472.28-1,104,951,698.07-1,430,508,614.1-2,824,724,216.05
四、汇率变动对现金及现金等价物的影响-26,589,648.9814,489,415.05-3,538,938.8614,452,832.56
  现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额-1,360,505,080.25-2,014,431,513.62497,003,971.27-974,843,030.14
  加:期初现金及现金等价物余额6,141,391,810.336,141,391,810.335,644,387,839.065,644,387,839.06
  期末现金及现金等价物余额4,780,886,730.084,126,960,296.716,141,391,810.334,669,544,808.92
补充资料:
  净利润1,332,532,463-2,757,604,118.7-
  资产减值准备181,666,883.23-421,881,760.12-
  固定资产和投资性房地产折旧1,224,726,049.75-2,359,685,354.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,224,726,049.75-2,359,685,354.1-
  无形资产摊销134,889,327.34-261,773,247.39-
  长期待摊费用摊销1,857,957.8-12,213,101.77-
  处置固定资产、无形资产和其他长期资产的损失-61,091.24-3,397,046.84-
  固定资产报废损失23,842,382.08-133,320,277.65-
  公允价值变动损失-171,392,852.86--452,195,192.34-
  财务费用301,383,833.11-679,431,382.52-
  投资损失-55,551,772.22--81,834,021.09-
  递延所得税20,843,889.46-102,125,379.53-
  其中:递延所得税资产减少2,315,171.57-142,783,507.43-
    递延所得税负债增加18,528,717.89--40,658,127.9-
  存货的减少-380,525,413.17--34,038,846.26-
  经营性应收项目的减少-1,897,902,158.21--1,676,685,773.22-
  经营性应付项目的增加766,236,794.87--951,171,129.13-
  其他--4,911,046.33-
  融资租入固定资产--15,339,136.03-
  现金的期末余额4,780,886,730.08-6,141,391,810.33-
  减:现金的期初余额6,141,391,810.33-5,644,387,839.06-
  现金及现金等价物的净增加额-1,360,505,080.25-497,003,971.27-
公告日期2026-08-212026-04-232026-03-172025-10-25
审计意见(境内)标准无保留意见
TOP↑