当前位置:首页 - 行情中心 - 浦东建设(600284) - 财务分析 - 现金流量表

浦东建设

(600284)

  

流通市值:95.96亿  总市值:95.96亿
流通股本:9.70亿   总股本:9.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,097,803,055.214,824,321,046.7216,833,741,249.6512,720,194,373.71
  收到其他与经营活动有关的现金244,744,320.57216,149,105.36182,525,237.82150,049,045.29
  经营活动现金流入小计7,342,547,375.785,040,470,152.0817,016,266,487.4712,870,243,419
  购买商品、接受劳务支付的现金8,197,889,030.236,072,428,526.5715,996,618,76712,349,885,746.53
  支付给职工以及为职工支付的现金341,716,663.08206,193,585.64648,523,877.33462,513,134.96
  支付的各项税费126,875,283.7865,112,286.56359,777,689.7216,553,285.76
  支付其他与经营活动有关的现金75,592,473.9428,184,867.78183,081,599.89132,673,201.55
  经营活动现金流出小计8,742,073,451.036,371,919,266.5517,188,001,933.9213,161,625,368.8
  经营活动产生的现金流量净额-1,399,526,075.25-1,331,449,114.47-171,735,446.45-291,381,949.8
二、投资活动产生的现金流量:
  收回投资收到的现金9,930,796,297.314,388,239,263.0615,616,885,971.2710,721,371,610.47
  取得投资收益收到的现金168,146,868.2548,564,172.62239,894,125.75195,340,076.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--170,655.25168,204.29
  处置子公司及其他营业单位收到的现金净额--1,078,205.62-
  收到的其他与投资活动有关的现金173,917,620.7119,824,249.5290,715,622.33282,269,698.17
  投资活动现金流入小计10,272,860,786.274,456,627,685.1816,148,744,580.2211,199,149,589.16
  购建固定资产、无形资产和其他长期资产支付的现金162,694,519.85133,399,177.67150,906,313.5874,591,930.73
  投资支付的现金9,302,970,0004,030,368,90015,966,750,00011,056,750,000
  取得子公司及其他营业单位支付的现金1,716,100.7---
  支付其他与投资活动有关的现金185,916,070.61174,405,732.61122,170,870.37115,680,690.71
  投资活动现金流出小计9,653,296,691.164,338,173,810.2816,239,827,183.9511,247,022,621.44
  投资活动产生的现金流量净额619,564,095.11118,453,874.9-91,082,603.73-47,873,032.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,000,000-
  其中:子公司吸收少数股东投资收到的现金--9,000,000-
  取得借款收到的现金900,000,000900,000,000900,000,000-
  收到其他与筹资活动有关的现金18,000,000---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计918,000,000900,000,000909,000,000-
  偿还债务支付的现金900,000,000900,000,000950,000,00050,000,000
  分配股利、利润或偿付利息支付的现金142,429,928.8232,727,777.78456,903,384.19263,622,779.66
  支付其他与筹资活动有关的现金735,4022,834,700.77,465,417.322,412,405.77
  筹资活动现金流出小计1,043,165,330.82935,562,478.481,414,368,801.51316,035,185.43
  筹资活动产生的现金流量净额-125,165,330.82-35,562,478.48-505,368,801.51-316,035,185.43
五、现金及现金等价物净增加额-905,127,310.96-1,248,557,718.05-768,186,851.69-655,290,167.51
  加:期初现金及现金等价物余额3,607,016,063.683,607,016,063.684,375,202,915.374,375,202,915.37
  期末现金及现金等价物余额2,701,888,752.722,358,458,345.633,607,016,063.683,719,912,747.86
补充资料:
  净利润230,384,417.47-601,681,710.7-
  资产减值准备-2,202,022.67--19,481,759.03-
  固定资产和投资性房地产折旧46,290,825.64-96,242,497.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,290,825.64-96,242,497.13-
  无形资产摊销22,119,346.73-44,582,697.42-
  长期待摊费用摊销350,963.27-4,152,434.78-
  处置固定资产、无形资产和其他长期资产的损失-35,090.78--36,711.87-
  固定资产报废损失--14,623.13-
  公允价值变动损失-33,911,579.89--34,247,810.52-
  财务费用35,835,469.36-84,908,413.19-
  投资损失-75,745,840.74--233,547,387.37-
  递延所得税-3,140,981.22--10,095,996.55-
  其中:递延所得税资产减少-11,876,427.94--10,151,259.01-
    递延所得税负债增加8,735,446.72-55,262.46-
  存货的减少184,138,768.06-91,760,497.33-
  经营性应收项目的减少-152,749,000.88--3,889,722,013.39-
  经营性应付项目的增加-1,656,534,690.8-3,003,514,057.75-
  现金的期末余额2,701,888,752.72-3,607,016,063.68-
  减:现金的期初余额3,607,016,063.68-4,375,202,915.37-
  现金及现金等价物的净增加额-905,127,310.96--768,186,851.69-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑