当前位置:首页 - 行情中心 - 华锡有色(600301) - 财务分析 - 现金流量表

华锡有色

(600301)

  

流通市值:123.90亿  总市值:284.66亿
流通股本:2.75亿   总股本:6.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,194,869,102.343,943,377,736.91,525,777,509.916,616,471,160.24
  收到的税费返还976,522.88135,908.3212,000-
  收到其他与经营活动有关的现金92,433,612.9956,700,402.8817,170,308.39223,167,243.57
  经营活动现金流入小计6,288,279,238.214,000,214,048.11,542,959,818.36,839,638,403.81
  购买商品、接受劳务支付的现金3,587,498,303.392,373,277,831.65825,535,825.733,669,924,674.41
  支付给职工以及为职工支付的现金584,133,139.04395,731,029.83222,384,461.46709,520,850.13
  支付的各项税费882,326,089.54569,904,170.05247,438,573.6752,971,144.28
  支付其他与经营活动有关的现金141,797,203.7586,495,837.1447,965,035.55244,086,538.86
  经营活动现金流出小计5,195,754,735.723,425,408,868.671,343,323,896.345,376,503,207.68
  经营活动产生的现金流量净额1,092,524,502.49574,805,179.43199,635,921.961,463,135,196.13
二、投资活动产生的现金流量:
  收回投资收到的现金---71,640
  取得投资收益收到的现金2,334,693.742,334,693.74282,805.561,170,611.11
  处置固定资产、无形资产和其他长期资产收回的现金净额678,809.36672,619.36-3,687,769.33
  收到的其他与投资活动有关的现金---18,182.36
  投资活动现金流入小计3,013,503.13,007,313.1282,805.564,948,202.8
  购建固定资产、无形资产和其他长期资产支付的现金101,191,734.5561,959,152.2834,761,012.55160,545,149.42
  取得子公司及其他营业单位支付的现金---1,038,267.1
  支付其他与投资活动有关的现金42,328,139.1242,328,139.12--
  投资活动现金流出小计143,519,873.67104,287,291.434,761,012.55161,583,416.52
  投资活动产生的现金流量净额-140,506,370.57-101,279,978.3-34,478,206.99-156,635,213.72
三、筹资活动产生的现金流量:
  取得借款收到的现金160,000,000160,000,000160,000,000837,512,708.77
  筹资活动现金流入小计160,000,000160,000,000160,000,000837,512,708.77
  偿还债务支付的现金722,076,234.99721,076,234.99647,884,234.99697,277,332.78
  分配股利、利润或偿付利息支付的现金699,833,574.42613,864,606.74362,524,910.29441,201,760.77
  其中:子公司支付给少数股东的股利、利润441,059,259.91354,786,294.23354,786,294.23380,971,925.5
  支付其他与筹资活动有关的现金7,281,794.953,239,115.76475,716.68,271,507.06
  筹资活动现金流出小计1,429,191,604.361,338,179,957.491,010,884,861.881,146,750,600.61
  筹资活动产生的现金流量净额-1,269,191,604.36-1,178,179,957.49-850,884,861.88-309,237,891.84
四、汇率变动对现金及现金等价物的影响-24,254.17-5,315.43-5,308.3-8,775.9
五、现金及现金等价物净增加额-317,197,726.61-704,660,071.79-685,732,455.21997,253,314.67
  加:期初现金及现金等价物余额2,112,481,976.842,112,481,976.842,112,481,976.841,115,228,662.17
  期末现金及现金等价物余额1,795,284,250.231,407,821,905.051,426,749,521.632,112,481,976.84
补充资料:
  净利润-799,704,422.05-1,290,477,608.94
  资产减值准备-13,599,436.18-20,956,748.53
  固定资产和投资性房地产折旧-78,202,214.64-160,728,734.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,202,214.64-160,728,734.43
  无形资产摊销-35,225,327.39-100,409,708.4
  长期待摊费用摊销-9,216,906.54-15,194,136.73
  处置固定资产、无形资产和其他长期资产的损失--1,217,244.16--1,588,028.64
  固定资产报废损失----879,866.22
  公允价值变动损失--932,230--9,920
  财务费用-13,610,066.84-41,342,890.33
  投资损失--15,320,732.19-125,880.9
  递延所得税--88,251,408.37--5,866,825.81
  其中:递延所得税资产减少--85,624,389.14-3,220,160.44
    递延所得税负债增加--2,627,019.23--9,086,986.25
  存货的减少--181,758,514.85--124,157,266.26
  经营性应收项目的减少--55,689,915.37--95,637,325.28
  经营性应付项目的增加--38,698,822.38-49,610,747.89
  其他--961,127.64--918,977.5
  现金的期末余额-1,407,821,905.05-2,112,481,976.84
  减:现金的期初余额-2,112,481,976.84-1,115,228,662.17
  现金及现金等价物的净增加额--704,660,071.79-997,253,314.67
公告日期2026-10-312026-08-182026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑