当前位置:首页 - 行情中心 - 华锡有色(600301) - 财务分析 - 现金流量表

华锡有色

(600301)

  

流通市值:125.09亿  总市值:287.38亿
流通股本:2.75亿   总股本:6.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,943,377,736.91,525,777,509.916,616,471,160.244,712,091,940.6
  收到的税费返还135,908.3212,000--
  收到其他与经营活动有关的现金56,700,402.8817,170,308.39223,167,243.57148,258,872.9
  经营活动现金流入小计4,000,214,048.11,542,959,818.36,839,638,403.814,860,350,813.5
  购买商品、接受劳务支付的现金2,373,277,831.65825,535,825.733,669,924,674.412,699,353,804.47
  支付给职工以及为职工支付的现金395,731,029.83222,384,461.46709,520,850.13513,643,252.55
  支付的各项税费569,904,170.05247,438,573.6752,971,144.28556,451,573.63
  支付其他与经营活动有关的现金86,495,837.1447,965,035.55244,086,538.86203,670,251.33
  经营活动现金流出小计3,425,408,868.671,343,323,896.345,376,503,207.683,973,118,881.98
  经营活动产生的现金流量净额574,805,179.43199,635,921.961,463,135,196.13887,231,931.52
二、投资活动产生的现金流量:
  收回投资收到的现金--71,64071,640
  取得投资收益收到的现金2,334,693.74282,805.561,170,611.1139,472.22
  处置固定资产、无形资产和其他长期资产收回的现金净额672,619.36-3,687,769.33281,794.69
  收到的其他与投资活动有关的现金--18,182.36-
  投资活动现金流入小计3,007,313.1282,805.564,948,202.8392,906.91
  购建固定资产、无形资产和其他长期资产支付的现金61,959,152.2834,761,012.55160,545,149.42128,141,972.07
  取得子公司及其他营业单位支付的现金--1,038,267.11,038,300
  支付其他与投资活动有关的现金42,328,139.12---
  投资活动现金流出小计104,287,291.434,761,012.55161,583,416.52129,180,272.07
  投资活动产生的现金流量净额-101,279,978.3-34,478,206.99-156,635,213.72-128,787,365.16
三、筹资活动产生的现金流量:
  取得借款收到的现金160,000,000160,000,000837,512,708.77827,562,708.77
  筹资活动现金流入小计160,000,000160,000,000837,512,708.77827,562,708.77
  偿还债务支付的现金721,076,234.99647,884,234.99697,277,332.78674,085,332.78
  分配股利、利润或偿付利息支付的现金613,864,606.74362,524,910.29441,201,760.77431,868,214.59
  其中:子公司支付给少数股东的股利、利润354,786,294.23354,786,294.23380,971,925.5380,971,925.5
  支付其他与筹资活动有关的现金3,239,115.76475,716.68,271,507.066,101,433.56
  筹资活动现金流出小计1,338,179,957.491,010,884,861.881,146,750,600.611,112,054,980.93
  筹资活动产生的现金流量净额-1,178,179,957.49-850,884,861.88-309,237,891.84-284,492,272.16
四、汇率变动对现金及现金等价物的影响-5,315.43-5,308.3-8,775.9-
五、现金及现金等价物净增加额-704,660,071.79-685,732,455.21997,253,314.67473,952,294.2
  加:期初现金及现金等价物余额2,112,481,976.842,112,481,976.841,115,228,662.171,115,228,662.17
  期末现金及现金等价物余额1,407,821,905.051,426,749,521.632,112,481,976.841,589,180,956.37
补充资料:
  净利润799,704,422.05-1,290,477,608.94-
  资产减值准备13,599,436.18-20,956,748.53-
  固定资产和投资性房地产折旧78,202,214.64-160,728,734.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,202,214.64-160,728,734.43-
  无形资产摊销35,225,327.39-100,409,708.4-
  长期待摊费用摊销9,216,906.54-15,194,136.73-
  处置固定资产、无形资产和其他长期资产的损失-1,217,244.16--1,588,028.64-
  固定资产报废损失---879,866.22-
  公允价值变动损失-932,230--9,920-
  财务费用13,610,066.84-41,342,890.33-
  投资损失-15,320,732.19-125,880.9-
  递延所得税-88,251,408.37--5,866,825.81-
  其中:递延所得税资产减少-85,624,389.14-3,220,160.44-
    递延所得税负债增加-2,627,019.23--9,086,986.25-
  存货的减少-181,758,514.85--124,157,266.26-
  经营性应收项目的减少-55,689,915.37--95,637,325.28-
  经营性应付项目的增加-38,698,822.38-49,610,747.89-
  其他-961,127.64--918,977.5-
  现金的期末余额1,407,821,905.05-2,112,481,976.84-
  减:现金的期初余额2,112,481,976.84-1,115,228,662.17-
  现金及现金等价物的净增加额-704,660,071.79-997,253,314.67-
公告日期2026-08-182026-04-222026-04-222025-10-31
审计意见(境内)标准无保留意见
TOP↑