当前位置:首页 - 行情中心 - 万华化学(600309) - 财务分析 - 现金流量表

万华化学

(600309)

  

流通市值:2093.97亿  总市值:2093.97亿
流通股本:31.30亿   总股本:31.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,363,285,409.6147,194,510,075.88213,272,888,219.39169,644,360,550.48
  收到的税费返还2,786,842,652.79887,256,578.015,723,404,345.114,286,273,515.27
  收到其他与经营活动有关的现金959,392,503.81696,373,514.932,108,692,191.651,697,394,495.77
  经营活动现金流入小计94,109,520,566.2148,778,140,168.82221,104,984,756.15175,628,028,561.52
  购买商品、接受劳务支付的现金73,123,596,968.2142,799,484,297.04166,576,873,568.34141,467,867,899.57
  支付给职工以及为职工支付的现金4,952,253,375.032,957,357,432.9111,099,709,383.877,483,478,244.21
  支付的各项税费2,770,156,916.791,646,820,667.058,264,956,707.74,615,397,668.31
  支付其他与经营活动有关的现金2,735,409,335.35793,319,262.245,110,009,917.912,755,805,131.23
  经营活动现金流出小计83,581,416,595.3848,196,981,659.24191,051,549,577.82156,322,548,943.32
  经营活动产生的现金流量净额10,528,103,970.83581,158,509.5830,053,435,178.3319,305,479,618.2
二、投资活动产生的现金流量:
  收回投资收到的现金106,291,057.285,851,000213,044,579.21-
  取得投资收益收到的现金319,223,259.273,805,555.29349,479,771.92264,276,848.19
  处置固定资产、无形资产和其他长期资产收回的现金净额428,202,547.635,460,949.3469,944,499.59339,391,156
  收到的其他与投资活动有关的现金--214,022,725.14166,073,794.42
  投资活动现金流入小计853,716,864.195,117,504.591,246,491,575.86769,741,798.61
  购建固定资产、无形资产和其他长期资产支付的现金17,029,911,581.469,088,492,602.8335,830,124,773.8229,754,219,382.81
  投资支付的现金1,618,582,291.22170,537,6602,397,782,0591,628,894,455.21
  支付其他与投资活动有关的现金--96,264,991.783,268,304
  投资活动现金流出小计18,648,493,872.689,259,030,262.8338,324,171,824.631,386,382,142.02
  投资活动产生的现金流量净额-17,794,777,008.58-9,163,912,758.24-37,077,680,248.74-30,616,640,343.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金94,600,0003,134,365.41957,000,000872,000,000
  其中:子公司吸收少数股东投资收到的现金94,600,0003,134,365.41957,000,000872,000,000
  取得借款收到的现金94,450,607,233.6168,310,553,183.16219,358,682,894.23162,522,149,850.69
  筹资活动现金流入小计94,545,207,233.6168,313,687,548.57220,315,682,894.23163,394,149,850.69
  偿还债务支付的现金72,412,977,442.3245,888,308,871.86201,408,923,249.25123,109,661,657.96
  分配股利、利润或偿付利息支付的现金5,332,828,089.05973,607,503.811,311,953,510.6410,393,844,358.24
  其中:子公司支付给少数股东的股利、利润1,276,962,500-1,141,457,351.131,170,604,601.13
  支付其他与筹资活动有关的现金1,084,692,101.2339,746,775.241,408,646,512.041,143,224,747.04
  筹资活动现金流出小计78,830,497,632.5747,201,663,150.9214,129,523,271.93134,646,730,763.24
  筹资活动产生的现金流量净额15,714,709,601.0421,112,024,397.676,186,159,622.328,747,419,087.45
四、汇率变动对现金及现金等价物的影响54,902,152.5811,029,293.9916,941,496.43-41,891,194.85
五、现金及现金等价物净增加额8,502,938,715.8712,540,299,443-821,143,951.6817,394,367,167.39
  加:期初现金及现金等价物余额22,675,215,443.3522,675,215,443.3523,496,359,395.0323,496,359,395.03
  期末现金及现金等价物余额31,178,154,159.2235,215,514,886.3522,675,215,443.3540,890,726,562.42
补充资料:
  净利润6,715,298,768.96-14,791,313,747.02-
  资产减值准备310,988,241.54-739,998,042.06-
  固定资产和投资性房地产折旧6,876,413,134.78-11,284,807,204.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,876,413,134.78-11,284,807,204.15-
  无形资产摊销321,307,332.35-550,027,701.61-
  长期待摊费用摊销4,647,568.9-7,057,392.99-
  处置固定资产、无形资产和其他长期资产的损失-4,785,769.63--39,015,408.06-
  公允价值变动损失293,057,752.55-76,388,802.79-
  财务费用1,616,298,869.84-2,883,633,636.74-
  投资损失-396,442,710.79--708,926,307.5-
  递延所得税-737,856,753.9--581,750,859.99-
  其中:递延所得税资产减少-782,614,668.97--623,644,163.31-
    递延所得税负债增加44,757,915.07-41,893,303.32-
  存货的减少-1,211,031,208.22--3,583,265,753.26-
  经营性应收项目的减少-4,033,863,335.33--3,434,018,156.72-
  经营性应付项目的增加195,341,961.8-6,056,005,295-
  其他-101,502,946.59---
  不涉及现金收支的投资和筹资活动金额其他项目14,762,431,358.51-2,077,624,365.05-
  现金的期末余额31,178,154,159.22-22,675,215,443.35-
  减:现金的期初余额22,675,215,443.35-23,496,359,395.03-
  现金及现金等价物的净增加额8,502,938,715.87--821,143,951.68-
公告日期2025-08-122025-04-152025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑