当前位置:首页 - 行情中心 - 广西能源(600310) - 财务分析 - 现金流量表

广西能源

(600310)

  

流通市值:61.71亿  总市值:61.71亿
流通股本:14.66亿   总股本:14.66亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,168,952,238.684,140,177,368.713,596,780,582.982,523,412,232.07
收到的税费返还14,870.553,363,538.383,311,982.753,311,982.75
收到其他与经营活动有关的现金82,831,571.14316,418,694.51344,511,822.05229,762,491.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,251,798,680.374,459,959,601.63,944,604,387.782,756,486,705.97
购买商品、接受劳务支付的现金472,596,371.892,155,120,056.862,105,127,057.21,432,521,011.48
支付给职工以及为职工支付的现金78,151,019.21378,082,099.12226,246,046.1148,200,312.98
支付的各项税费51,587,751.82343,304,330.76281,521,889.5153,130,935.11
支付其他与经营活动有关的现金113,700,424.25378,073,909.04415,349,161.52412,870,402.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计716,035,567.173,254,580,395.783,028,244,154.322,146,722,662.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额535,763,113.21,205,379,205.82916,360,233.46609,764,043.78
二、投资活动产生的现金流量:
收回投资收到的现金-159,664,261.73108,631,212.71108,631,212.71
取得投资收益收到的现金-15,082,699.3312,142,699.338,606,839.51
处置固定资产、无形资产和其他长期资产收回的现金净额-1,014,926.8368,653.6368,653.63
处置子公司及其他营业单位收到的现金净额133,394,801.1515,345,014.27--
收到的其他与投资活动有关的现金99,097,207.02103,141,990.999,480,993.339,480,993.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计232,492,008.17294,248,893.15130,323,559126,787,699.18
购建固定资产、无形资产和其他长期资产支付的现金482,791,848.433,650,174,323.192,623,265,982.541,430,864,348.74
投资支付的现金-10,000,00010,000,00010,000,000
支付其他与投资活动有关的现金--141,130.88-
投资活动现金流出的平衡项目0000
投资活动现金流出小计482,791,848.433,660,174,323.192,633,407,113.421,440,864,348.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-250,299,840.26-3,365,925,430.04-2,503,083,554.42-1,314,076,649.56
三、筹资活动产生的现金流量:
吸收投资收到的现金-389,300,000296,000,000155,000,000
其中:子公司吸收少数股东投资收到的现金-389,300,000296,000,000-
取得借款收到的现金1,967,885,108.637,973,286,120.755,192,190,0003,936,190,000
收到其他与筹资活动有关的现金270,000,0001,675,330,900.68850,000,000850,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,237,885,108.6310,037,917,021.436,338,190,0004,941,190,000
偿还债务支付的现金1,526,415,2505,109,449,0002,651,976,736.112,301,899,202.78
分配股利、利润或偿付利息支付的现金98,371,899.45527,259,338.33395,513,005.11281,985,369.59
其中:子公司支付给少数股东的股利、利润-72,532,414.8410,832,395-
支付其他与筹资活动有关的现金373,135,293.522,121,847,022.011,385,043,800.181,280,575,035.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,997,922,442.977,758,555,360.344,432,533,541.43,864,459,607.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额239,962,665.662,279,361,661.091,905,656,458.61,076,730,392.41
四、汇率变动对现金及现金等价物的影响-1,951.377,202.7962,461.9669,082.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额525,423,987.3118,892,639.66318,995,599.6372,486,868.7
加:期初现金及现金等价物余额1,512,368,821.251,393,476,181.591,393,476,181.591,393,476,181.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,037,792,808.551,512,368,821.251,712,471,781.191,765,963,050.29
补充资料:
净利润-204,798,089.52-68,704,520.22
资产减值准备-33,369,828.27--
固定资产和投资性房地产折旧-591,033,464.21-275,451,755.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-591,033,464.21-275,451,755.66
无形资产摊销-17,492,462.4-8,254,419.2
长期待摊费用摊销-15,089,988.66-5,382,790.79
处置固定资产、无形资产和其他长期资产的损失--611,705.34--11,645.92
固定资产报废损失-826,447.64--
公允价值变动损失--200,251,832.62-129,490,763.12
财务费用-425,544,962.09-208,339,765.5
投资损失--1,129,870.14-2,309,835.29
递延所得税-107,541,833.47--19,952,052.68
其中:递延所得税资产减少-78,688,853.58-109,111
递延所得税负债增加-28,852,979.89--20,061,163.68
存货的减少-9,073,246.25-19,398,007.23
经营性应收项目的减少--516,184,928.34--152,290,574.14
经营性应付项目的增加-469,450,891.06-64,839,181.97
现金的期末余额-1,512,368,821.25-1,765,963,050.29
减:现金的期初余额-1,393,476,181.59-1,393,476,181.59
公告日期2025-04-292025-03-282024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑