流通市值:265.11亿 | 总市值:360.02亿 | ||
流通股本:5.67亿 | 总股本:7.70亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,308,110,855.48 | 1,201,050,400.77 | 8,086,345,210.2 | 6,048,862,703.88 |
收到的税费返还 | 466,318.46 | 140,249.34 | 7,069,816.99 | 7,050,896.49 |
收到其他与经营活动有关的现金 | 55,993,614.32 | 16,882,598.62 | 159,567,047.11 | 144,876,112.25 |
经营活动现金流入小计 | 2,364,570,788.26 | 1,218,073,248.73 | 8,252,982,074.3 | 6,200,789,712.62 |
购买商品、接受劳务支付的现金 | 337,402,294.13 | 157,863,679.18 | 3,908,620,123.68 | 3,011,745,396.24 |
支付给职工以及为职工支付的现金 | 443,674,288.68 | 232,125,683.45 | 993,331,997.49 | 715,101,102.28 |
支付的各项税费 | 350,539,172.59 | 150,367,275.46 | 758,698,349.4 | 610,185,847.81 |
支付其他与经营活动有关的现金 | 745,213,655.17 | 322,190,889.9 | 1,667,659,599.6 | 1,296,148,360.95 |
经营活动现金流出小计 | 1,876,829,410.57 | 862,547,527.99 | 7,328,310,070.17 | 5,633,180,707.28 |
经营活动产生的现金流量净额 | 487,741,377.69 | 355,525,720.74 | 924,672,004.13 | 567,609,005.34 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,183,466,666.67 | 570,000,000 | 1,824,035,555.56 | 40,000,000 |
取得投资收益收到的现金 | 12,254,093.45 | 5,172,055.56 | 356,590,180.24 | 175,908,448.57 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 63,705 | 56,845 | 79,077 | 79,077 |
处置子公司及其他营业单位收到的现金净额 | -0.17 | - | -347,799,863.27 | - |
投资活动现金流入小计 | 3,195,784,464.95 | 575,228,900.56 | 1,832,904,949.53 | 215,987,525.57 |
购建固定资产、无形资产和其他长期资产支付的现金 | 41,815,151.6 | 24,004,881.36 | 117,812,598.79 | 79,782,502.08 |
投资支付的现金 | 2,701,705,882.26 | 2,140,000,000 | 1,372,787,152.62 | 1,311,823,860 |
支付其他与投资活动有关的现金 | 256,389,353.24 | 256,389,353.24 | - | - |
投资活动现金流出小计 | 2,999,910,387.1 | 2,420,394,234.6 | 1,490,599,751.41 | 1,391,606,362.08 |
投资活动产生的现金流量净额 | 195,874,077.85 | -1,845,165,334.04 | 342,305,198.12 | -1,175,618,836.51 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | - | - | 1,221,070,613.67 | 1,055,365,868.67 |
筹资活动现金流入平衡项目 | - | - | 0 | 0 |
筹资活动现金流入小计 | - | - | 1,221,070,613.67 | 1,055,365,868.67 |
偿还债务支付的现金 | - | - | 520,005,477.42 | 99,279,135.26 |
分配股利、利润或偿付利息支付的现金 | 32,355.56 | 16,000 | 1,015,568,540.96 | 983,155,603.42 |
其中:子公司支付给少数股东的股利、利润 | - | - | 4,979,929.24 | - |
支付其他与筹资活动有关的现金 | 959,101.38 | 207,187.25 | 5,384,882.58 | 4,450,832.28 |
筹资活动现金流出小计 | 991,456.94 | 223,187.25 | 1,540,958,900.96 | 1,086,885,570.96 |
筹资活动产生的现金流量净额 | -991,456.94 | -223,187.25 | -319,888,287.29 | -31,519,702.29 |
四、汇率变动对现金及现金等价物的影响 | 738.13 | -1,556.26 | -42,090.8 | -112,353.81 |
五、现金及现金等价物净增加额 | 682,624,736.73 | -1,489,864,356.81 | 947,046,824.16 | -639,641,887.27 |
加:期初现金及现金等价物余额 | 2,944,432,686.21 | 2,944,432,686.21 | 1,997,385,862.05 | 1,997,385,862.05 |
期末现金及现金等价物余额 | 3,627,057,422.94 | 1,454,568,329.4 | 2,944,432,686.21 | 1,357,743,974.78 |
补充资料: | ||||
净利润 | 1,923,089,767.4 | - | 2,215,218,478.74 | - |
资产减值准备 | 8,507,174.59 | - | 131,319,972.22 | - |
固定资产和投资性房地产折旧 | 45,263,314.57 | - | 102,253,317.29 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 45,263,314.57 | - | 102,253,317.29 | - |
无形资产摊销 | 9,203,295.47 | - | 19,265,127.5 | - |
长期待摊费用摊销 | 3,496,267.16 | - | 2,274,934.76 | - |
处置固定资产、无形资产和其他长期资产的损失 | -148,349.39 | - | -108,589.98 | - |
固定资产报废损失 | 73,538.1 | - | 35,841.71 | - |
财务费用 | 418,477.6 | - | 30,637,802.88 | - |
投资损失 | -1,607,744,403.94 | - | -1,907,787,737.94 | - |
递延所得税 | -23,602,565.52 | - | -59,629,904.37 | - |
其中:递延所得税资产减少 | -22,993,139.44 | - | -58,334,872.97 | - |
递延所得税负债增加 | -609,426.08 | - | -1,295,031.4 | - |
存货的减少 | 68,232,849.57 | - | 21,953,166.8 | - |
经营性应收项目的减少 | -465,816,740.24 | - | 26,245,416.97 | - |
经营性应付项目的增加 | 515,577,410.51 | - | 288,503,127.88 | - |
其他 | - | - | -23,516.96 | - |
现金的期末余额 | 3,627,057,422.94 | - | 2,944,432,686.21 | - |
减:现金的期初余额 | 2,944,432,686.21 | - | 1,997,385,862.05 | - |
现金及现金等价物的净增加额 | 682,624,736.73 | - | 947,046,824.16 | - |
公告日期 | 2025-08-15 | 2025-04-30 | 2025-03-31 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |