当前位置:首页 - 行情中心 - ST美克(600337) - 财务分析 - 现金流量表

ST美克

(600337)

  

流通市值:44.69亿  总市值:44.69亿
流通股本:14.37亿   总股本:14.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金962,950,685.96464,617,403.62,749,856,715.462,105,911,053.64
  收到的税费返还2,878,261.631.257,798,459.914,703,845.2
  收到其他与经营活动有关的现金26,603,100.3417,707,302.9772,030,267.51114,772,396.99
  经营活动现金流入小计992,432,047.9482,324,737.822,829,685,442.882,225,387,295.83
  购买商品、接受劳务支付的现金402,039,648.46186,530,833.61,166,473,488.56914,753,013.5
  支付给职工以及为职工支付的现金330,554,528.05193,173,006.821,014,498,671.7740,479,756.03
  支付的各项税费12,833,147.044,952,368.9971,265,310.7662,956,104.09
  支付其他与经营活动有关的现金175,670,477.1590,342,519.15527,965,558.7439,448,542.21
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计921,097,800.69474,998,728.562,780,203,029.722,157,637,415.83
  经营活动产生的现金流量净额71,334,247.217,326,009.2649,482,413.1667,749,880
二、投资活动产生的现金流量:
  收回投资收到的现金2,328,746.72,350,673.6481,828,074.42831,418.94
  处置固定资产、无形资产和其他长期资产收回的现金净额3,204,701.373,664,097.5214,768,073.0315,715,981.74
  处置子公司及其他营业单位收到的现金净额--362,663,829.39362,663,829.39
  投资活动现金流入小计5,533,448.076,014,771.16459,259,976.84379,211,230.07
  购建固定资产、无形资产和其他长期资产支付的现金16,836,304.845,610,491.0149,532,468.6238,209,569.74
  投资支付的现金10,344,750--3,100,000
  取得子公司及其他营业单位支付的现金--29,764,313.31-
  支付其他与投资活动有关的现金761,851.18---
  投资活动现金流出小计27,942,906.025,610,491.0179,296,781.9341,309,569.74
  投资活动产生的现金流量净额-22,409,457.95404,280.15379,963,194.91337,901,660.33
三、筹资活动产生的现金流量:
  取得借款收到的现金439,626,793.79246,443,709.992,546,183,487.892,011,799,019.33
  收到其他与筹资活动有关的现金--148,326,808.12138,326,808.12
  筹资活动现金流入小计439,626,793.79246,443,709.992,694,510,296.012,150,125,827.45
  偿还债务支付的现金409,650,277.86238,929,833.312,972,705,935.072,448,101,236.68
  分配股利、利润或偿付利息支付的现金9,173,931.013,285,340.1102,370,533.5780,224,333.29
  支付其他与筹资活动有关的现金48,591,992.3423,158,092.12305,143,217.16275,376,680.78
  筹资活动现金流出小计467,416,201.21265,373,265.533,380,219,685.82,803,702,250.75
  筹资活动产生的现金流量净额-27,789,407.42-18,929,555.54-685,709,389.79-653,576,423.3
四、汇率变动对现金及现金等价物的影响-3,236,516.41-2,217,153.08-2,985,316.44-1,309,548.34
五、现金及现金等价物净增加额17,898,865.43-13,416,419.21-259,249,098.16-249,234,431.31
  加:期初现金及现金等价物余额62,553,795.2562,553,795.25321,802,893.41321,802,893.41
  期末现金及现金等价物余额80,452,660.6849,137,376.0462,553,795.2572,568,462.1
补充资料:
  净利润-496,181,280.16--2,094,367,053.94-
  资产减值准备824,447.48-193,797,192.87-
  固定资产和投资性房地产折旧54,734,523.44-122,799,582.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,734,523.44-122,799,582.29-
  无形资产摊销28,479,327.88-55,955,324.86-
  长期待摊费用摊销43,411,976.25-124,882,839.53-
  处置固定资产、无形资产和其他长期资产的损失-14,595,953.25--72,875,744.6-
  固定资产报废损失40,071,663.39-131,547,749.18-
  财务费用55,037,902.81-135,413,327.28-
  投资损失-683.83--287,375,523.99-
  递延所得税-2,257,212.45-399,704,939.62-
  其中:递延所得税资产减少-50,959,038.17-536,494,940.72-
    递延所得税负债增加48,701,825.72--136,790,001.1-
  存货的减少294,178,843.33-663,319,823.37-
  经营性应收项目的减少-690,390,683.06-3,855,990.01-
  经营性应付项目的增加603,536,614.81-412,672,320.68-
  现金的期末余额80,452,660.68-62,553,795.25-
  减:现金的期初余额62,553,795.25-321,802,893.41-
  现金及现金等价物的净增加额17,898,865.43--259,249,098.16-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑