当前位置:首页 - 行情中心 - 美克家居(600337) - 财务分析 - 现金流量表

美克家居

(600337)

  

流通市值:31.33亿  总市值:31.33亿
流通股本:14.37亿   总股本:14.37亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金756,454,955.133,720,321,103.142,705,355,792.121,845,549,896.99
收到的税费返还2,272,187.2810,328,844.0510,030,691.036,010,808.91
收到其他与经营活动有关的现金44,411,682.57102,665,498.1899,198,824.9993,941,655.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计803,138,824.983,833,315,445.372,814,585,308.141,945,502,361.69
购买商品、接受劳务支付的现金327,817,646.651,623,037,798.261,230,686,268.08904,725,538.15
支付给职工以及为职工支付的现金268,005,176.431,218,813,188914,379,833.93634,771,878.22
支付的各项税费24,940,964.44193,420,143.5145,252,861.25103,369,084.26
支付其他与经营活动有关的现金132,334,091.58730,781,360.53489,477,544.34300,277,834.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计753,097,879.13,766,052,490.292,779,796,507.61,943,144,334.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额50,040,945.8867,262,955.0834,788,800.542,358,026.86
二、投资活动产生的现金流量:
收回投资收到的现金-20,000,00020,000,00020,000,000
取得投资收益收到的现金-13,198.8313,198.8313,198.83
处置固定资产、无形资产和其他长期资产收回的现金净额4,138,78380,535,682.0552,911,595.5546,739,760.6
处置子公司及其他营业单位收到的现金净额359,713,829.39192,742,838.2158,930,973.06161,990,977.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计363,852,612.39293,291,719.08231,855,767.44228,743,936.93
购建固定资产、无形资产和其他长期资产支付的现金10,889,463.3872,628,584.7655,193,673.8571,602,304.14
投资支付的现金-20,000,00020,000,00020,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,889,463.3892,628,584.7675,193,673.8591,602,304.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额352,963,149.01200,663,134.32156,662,093.59137,141,632.79
三、筹资活动产生的现金流量:
取得借款收到的现金950,320,221.522,576,700,010.622,085,801,257.72874,355,927.09
收到其他与筹资活动有关的现金-30,000,00030,000,00030,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计950,320,221.522,606,700,010.622,115,801,257.72904,355,927.09
偿还债务支付的现金1,312,793,704.542,719,359,953.322,254,822,416.251,002,974,149.37
分配股利、利润或偿付利息支付的现金35,911,305.52100,667,418.4274,298,032.0450,094,848.15
支付其他与筹资活动有关的现金49,801,761.21420,215,632.57314,766,746.38242,114,622.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,398,506,771.273,240,243,004.312,643,887,194.671,295,183,619.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-448,186,549.75-633,542,993.69-528,085,936.95-390,827,692.74
四、汇率变动对现金及现金等价物的影响692,100.963,345,170.292,480,889.361,955,872.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-44,490,353.9-362,271,734-334,154,153.46-249,372,160.25
加:期初现金及现金等价物余额326,043,280.41684,074,627.41684,074,627.41684,074,627.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额281,552,926.51321,802,893.41349,920,473.95434,702,467.16
补充资料:
净利润--861,243,968.31--273,392,031.53
资产减值准备-38,964,587.23-4,895,079.07
固定资产和投资性房地产折旧-123,669,636.95-62,776,187.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,669,636.95-62,776,187.91
无形资产摊销-61,813,116.77-34,611,612.85
长期待摊费用摊销-121,992,245.32-62,277,217.34
处置固定资产、无形资产和其他长期资产的损失--3,695,326.77--9,954,545.33
固定资产报废损失-75,955,687.09-733,735.73
财务费用-167,046,909.97-82,294,527.53
投资损失--84,284,957.93--92,314,366.53
递延所得税--143,739,363.78--51,750,709.47
其中:递延所得税资产减少--80,308,438.76--22,120,431.73
递延所得税负债增加--63,430,925.02--29,630,277.74
存货的减少-279,509,831.29-40,862,421.44
经营性应收项目的减少-178,707,407.56-148,539,222.61
经营性应付项目的增加--363,391,119.73--207,063,952.31
现金的期末余额-321,802,893.41-434,702,467.16
减:现金的期初余额-684,074,627.41-684,074,627.41
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑