当前位置:首页 - 行情中心 - 美克家居(600337) - 财务分析 - 现金流量表

美克家居

(600337)

  

流通市值:29.89亿  总市值:29.89亿
流通股本:14.37亿   总股本:14.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,425,488,516.53756,454,955.133,720,321,103.142,705,355,792.12
  收到的税费返还4,703,845.22,272,187.2810,328,844.0510,030,691.03
  收到其他与经营活动有关的现金91,942,359.7344,411,682.57102,665,498.1899,198,824.99
  经营活动现金流入小计1,522,134,721.46803,138,824.983,833,315,445.372,814,585,308.14
  购买商品、接受劳务支付的现金593,428,037.42327,817,646.651,623,037,798.261,230,686,268.08
  支付给职工以及为职工支付的现金535,779,692.47268,005,176.431,218,813,188914,379,833.93
  支付的各项税费45,284,882.524,940,964.44193,420,143.5145,252,861.25
  支付其他与经营活动有关的现金291,444,089.7132,334,091.58730,781,360.53489,477,544.34
  经营活动现金流出小计1,465,936,702.09753,097,879.13,766,052,490.292,779,796,507.6
  经营活动产生的现金流量净额56,198,019.3750,040,945.8867,262,955.0834,788,800.54
二、投资活动产生的现金流量:
  收回投资收到的现金831,418.94-20,000,00020,000,000
  取得投资收益收到的现金--13,198.8313,198.83
  处置固定资产、无形资产和其他长期资产收回的现金净额14,422,802.344,138,78380,535,682.0552,911,595.55
  处置子公司及其他营业单位收到的现金净额359,163,829.39359,713,829.39192,742,838.2158,930,973.06
  投资活动现金流入小计374,418,050.67363,852,612.39293,291,719.08231,855,767.44
  购建固定资产、无形资产和其他长期资产支付的现金27,927,152.3410,889,463.3872,628,584.7655,193,673.85
  投资支付的现金3,100,000-20,000,00020,000,000
  投资活动现金流出小计31,027,152.3410,889,463.3892,628,584.7675,193,673.85
  投资活动产生的现金流量净额343,390,898.33352,963,149.01200,663,134.32156,662,093.59
三、筹资活动产生的现金流量:
  取得借款收到的现金1,269,777,134.98950,320,221.522,576,700,010.622,085,801,257.72
  收到其他与筹资活动有关的现金110,326,808.12-30,000,00030,000,000
  筹资活动现金流入小计1,380,103,943.1950,320,221.522,606,700,010.622,115,801,257.72
  偿还债务支付的现金1,797,539,280.711,312,793,704.542,719,359,953.322,254,822,416.25
  分配股利、利润或偿付利息支付的现金59,221,679.4935,911,305.52100,667,418.4274,298,032.04
  支付其他与筹资活动有关的现金125,545,182.449,801,761.21420,215,632.57314,766,746.38
  筹资活动现金流出小计1,982,306,142.61,398,506,771.273,240,243,004.312,643,887,194.67
  筹资活动产生的现金流量净额-602,202,199.5-448,186,549.75-633,542,993.69-528,085,936.95
四、汇率变动对现金及现金等价物的影响-407,895.34692,100.963,345,170.292,480,889.36
五、现金及现金等价物净增加额-203,021,177.14-44,490,353.9-362,271,734-334,154,153.46
  加:期初现金及现金等价物余额321,802,893.41326,043,280.41684,074,627.41684,074,627.41
  期末现金及现金等价物余额118,781,716.27281,552,926.51321,802,893.41349,920,473.95
补充资料:
  净利润-84,482,857.77--861,243,968.31-
  资产减值准备10,361,374.7-38,964,587.23-
  固定资产和投资性房地产折旧60,723,734.15-123,669,636.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,723,734.15-123,669,636.95-
  无形资产摊销27,669,907.37-61,813,116.77-
  长期待摊费用摊销62,344,178.04-121,992,245.32-
  处置固定资产、无形资产和其他长期资产的损失-8,006,645.88--3,695,326.77-
  固定资产报废损失41,604,569.99-75,955,687.09-
  财务费用70,128,505.29-167,046,909.97-
  投资损失-292,935,962.37--84,284,957.93-
  递延所得税26,014,798.7--143,739,363.78-
  其中:递延所得税资产减少78,296,873.74--80,308,438.76-
    递延所得税负债增加-52,282,075.04--63,430,925.02-
  存货的减少121,189,270.66-279,509,831.29-
  经营性应收项目的减少-210,759,253.03-178,707,407.56-
  经营性应付项目的增加50,240,955.07--363,391,119.73-
  现金的期末余额118,781,716.27-321,802,893.41-
  减:现金的期初余额321,802,893.41-684,074,627.41-
  现金及现金等价物的净增加额-203,021,177.14--362,271,734-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑