当前位置:首页 - 行情中心 - ST美克(600337) - 财务分析 - 现金流量表

ST美克

(600337)

  

流通市值:48.28亿  总市值:48.28亿
流通股本:14.37亿   总股本:14.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,421,942,627.51962,950,685.96464,617,403.62,749,856,715.46
  收到的税费返还2,880,595.992,878,261.631.257,798,459.91
  收到其他与经营活动有关的现金58,120,309.8826,603,100.3417,707,302.9772,030,267.51
  经营活动现金流入小计1,482,943,533.38992,432,047.9482,324,737.822,829,685,442.88
  购买商品、接受劳务支付的现金649,949,257.82402,039,648.46186,530,833.61,166,473,488.56
  支付给职工以及为职工支付的现金489,361,083.16330,554,528.05193,173,006.821,014,498,671.7
  支付的各项税费17,618,238.7112,833,147.044,952,368.9971,265,310.76
  支付其他与经营活动有关的现金258,215,416.74175,670,477.1590,342,519.15527,965,558.7
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计1,415,143,996.43921,097,800.69474,998,728.562,780,203,029.72
  经营活动产生的现金流量净额67,799,536.9571,334,247.217,326,009.2649,482,413.16
二、投资活动产生的现金流量:
  收回投资收到的现金2,313,952.622,328,746.72,350,673.6481,828,074.42
  处置固定资产、无形资产和其他长期资产收回的现金净额3,281,579.43,204,701.373,664,097.5214,768,073.03
  处置子公司及其他营业单位收到的现金净额---362,663,829.39
  投资活动现金流入小计5,595,532.025,533,448.076,014,771.16459,259,976.84
  购建固定资产、无形资产和其他长期资产支付的现金28,680,485.1816,836,304.845,610,491.0149,532,468.62
  投资支付的现金-10,344,750--
  取得子公司及其他营业单位支付的现金---29,764,313.31
  支付其他与投资活动有关的现金38,525,822.15761,851.18--
  投资活动现金流出小计67,206,307.3327,942,906.025,610,491.0179,296,781.93
  投资活动产生的现金流量净额-61,610,775.31-22,409,457.95404,280.15379,963,194.91
三、筹资活动产生的现金流量:
  取得借款收到的现金601,014,005.15439,626,793.79246,443,709.992,546,183,487.89
  收到其他与筹资活动有关的现金---148,326,808.12
  筹资活动现金流入小计601,014,005.15439,626,793.79246,443,709.992,694,510,296.01
  偿还债务支付的现金501,981,938.99409,650,277.86238,929,833.312,972,705,935.07
  分配股利、利润或偿付利息支付的现金12,650,486.099,173,931.013,285,340.1102,370,533.57
  支付其他与筹资活动有关的现金72,453,507.1548,591,992.3423,158,092.12305,143,217.16
  筹资活动现金流出小计587,085,932.23467,416,201.21265,373,265.533,380,219,685.8
  筹资活动产生的现金流量净额13,928,072.92-27,789,407.42-18,929,555.54-685,709,389.79
四、汇率变动对现金及现金等价物的影响-3,981,495.74-3,236,516.41-2,217,153.08-2,985,316.44
五、现金及现金等价物净增加额16,135,338.8217,898,865.43-13,416,419.21-259,249,098.16
  加:期初现金及现金等价物余额62,553,795.2562,553,795.2562,553,795.25321,802,893.41
  期末现金及现金等价物余额78,689,134.0780,452,660.6849,137,376.0462,553,795.25
补充资料:
  净利润--496,181,280.16--2,094,367,053.94
  资产减值准备-824,447.48-193,797,192.87
  固定资产和投资性房地产折旧-54,734,523.44-122,799,582.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,734,523.44-122,799,582.29
  无形资产摊销-28,479,327.88-55,955,324.86
  长期待摊费用摊销-43,411,976.25-124,882,839.53
  处置固定资产、无形资产和其他长期资产的损失--14,595,953.25--72,875,744.6
  固定资产报废损失-40,071,663.39-131,547,749.18
  财务费用-55,037,902.81-135,413,327.28
  投资损失--683.83--287,375,523.99
  递延所得税--2,257,212.45-399,704,939.62
  其中:递延所得税资产减少--50,959,038.17-536,494,940.72
    递延所得税负债增加-48,701,825.72--136,790,001.1
  存货的减少-294,178,843.33-663,319,823.37
  经营性应收项目的减少--690,390,683.06-3,855,990.01
  经营性应付项目的增加-603,536,614.81-412,672,320.68
  现金的期末余额-80,452,660.68-62,553,795.25
  减:现金的期初余额-62,553,795.25-321,802,893.41
  现金及现金等价物的净增加额-17,898,865.43--259,249,098.16
公告日期2026-10-312026-08-312026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑