当前位置:首页 - 行情中心 - *ST华微(600360) - 财务分析 - 现金流量表

*ST华微

(600360)

  

流通市值:77.98亿  总市值:77.98亿
流通股本:9.60亿   总股本:9.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金711,750,621.43383,086,541.521,523,171,583.251,184,853,141.88
  收到的税费返还136,612.54136,612.543,601,585.883,601,585.88
  收到其他与经营活动有关的现金4,011,217.92,136,004.9511,145,485.586,866,926.33
  经营活动现金流入小计715,898,451.87385,359,159.011,537,918,654.711,195,321,654.09
  购买商品、接受劳务支付的现金370,603,651.35211,101,235.61905,454,283.24735,115,232.2
  支付给职工以及为职工支付的现金167,464,631.4585,521,495.58275,941,135.02203,603,728.02
  支付的各项税费26,200,381.8413,336,921.3429,783,409.8620,021,967.48
  支付其他与经营活动有关的现金63,296,824.7337,795,053.96122,758,110.6992,717,270.81
  经营活动现金流出小计627,565,489.37347,754,706.491,333,936,938.811,051,458,198.51
  经营活动产生的现金流量净额88,332,962.537,604,452.52203,981,715.9143,863,455.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--210,000-
  收到的其他与投资活动有关的现金14,473,940.25-1,690,938.26-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计14,473,940.25-1,900,938.26-
  购建固定资产、无形资产和其他长期资产支付的现金116,059,272.6167,999,479.37234,501,132.42157,707,535.58
  投资活动现金流出小计116,059,272.6167,999,479.37234,501,132.42157,707,535.58
  投资活动产生的现金流量净额-101,585,332.36-67,999,479.37-232,600,194.16-157,707,535.58
三、筹资活动产生的现金流量:
  取得借款收到的现金563,900,000563,900,0001,298,400,000706,900,000
  收到其他与筹资活动有关的现金--16,000,000-
  筹资活动现金流入小计563,900,000563,900,0001,314,400,000706,900,000
  偿还债务支付的现金703,927,000687,400,0001,623,412,176.5960,010,556.97
  分配股利、利润或偿付利息支付的现金37,880,354.6319,456,951.04101,772,571.1279,782,557.16
  支付其他与筹资活动有关的现金--40,000,00014,000,000
  筹资活动现金流出小计741,807,354.63706,856,951.041,765,184,747.621,053,793,114.13
  筹资活动产生的现金流量净额-177,907,354.63-142,956,951.04-450,784,747.62-346,893,114.13
四、汇率变动对现金及现金等价物的影响389,129.13222,610.971,115,419.04472,635.76
五、现金及现金等价物净增加额-190,770,595.36-173,129,366.92-478,287,806.84-360,264,558.37
  加:期初现金及现金等价物余额502,025,821.85516,499,762.1980,313,628.69980,313,628.69
  期末现金及现金等价物余额311,255,226.49343,370,395.18502,025,821.85620,049,070.32
补充资料:
  净利润115,215,477.69-135,355,328.55-
  资产减值准备2,974,152.02-16,484,582.55-
  固定资产和投资性房地产折旧118,974,351.57-200,646,252.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧118,974,351.57-200,646,252.03-
  无形资产摊销2,031,750-4,192,200.88-
  长期待摊费用摊销428,644.46-810,676.88-
  处置固定资产、无形资产和其他长期资产的损失---35,579.04-
  固定资产报废损失10,136,864.91-155,383.54-
  财务费用37,186,866.14-91,667,600.93-
  投资损失-2,551,954.84--8,750,154.82-
  递延所得税-2,508,335.22--6,498,362.45-
  其中:递延所得税资产减少-1,900,838.8--5,505,329.01-
    递延所得税负债增加-607,496.42--993,033.44-
  存货的减少-50,470,441.83--100,475,968.01-
  经营性应收项目的减少-176,021,578.3--30,801,820.34-
  经营性应付项目的增加25,223,391.23--165,868,605.66-
  其他3,878,755.75-53,128,525.21-
  现金的期末余额311,255,226.49-502,025,821.85-
  减:现金的期初余额502,025,821.85-980,313,628.69-
  现金及现金等价物的净增加额-190,770,595.36--478,287,806.84-
公告日期2025-08-272025-04-302025-04-302024-10-29
审计意见(境内)无法表示意见
TOP↑