当前位置:首页 - 行情中心 - 华微电子(600360) - 财务分析 - 现金流量表

华微电子

(600360)

  

流通市值:82.01亿  总市值:82.01亿
流通股本:9.60亿   总股本:9.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,363,817,219.14859,979,541.03428,611,648.381,408,413,228.81
  收到的税费返还4,970,316.654,970,316.653,938,846.893,301,716.41
  收到其他与经营活动有关的现金8,790,805.92,937,799.491,522,708.8324,227,416.18
  经营活动现金流入小计1,377,578,341.69867,887,657.17434,073,204.11,435,942,361.4
  购买商品、接受劳务支付的现金862,302,657.78560,074,654.79290,891,161.58673,440,819.97
  支付给职工以及为职工支付的现金280,613,070.52189,634,041.397,605,827341,169,818.36
  支付的各项税费35,407,666.723,649,563.4413,130,091.352,564,011.83
  支付其他与经营活动有关的现金63,007,551.5638,012,855.2521,709,950.59136,004,670.16
  经营活动现金流出小计1,241,330,946.56811,371,114.78423,337,030.471,203,179,320.32
  经营活动产生的现金流量净额136,247,395.1356,516,542.3910,736,173.63232,763,041.08
二、投资活动产生的现金流量:
  收回投资收到的现金316,939,800261,939,800160,000,000859,875,600
  取得投资收益收到的现金940,381.75736,720.55411,972.611,416,265.4
  处置固定资产、无形资产和其他长期资产收回的现金净额---333,479.57
  收到的其他与投资活动有关的现金---1,555,899,601.88
  投资活动现金流入小计317,880,181.75262,676,520.55160,411,972.612,417,524,946.85
  购建固定资产、无形资产和其他长期资产支付的现金201,028,848.68143,008,958.9964,575,400.72249,597,906.89
  投资支付的现金359,939,800211,939,800161,939,800959,875,600
  取得子公司及其他营业单位支付的现金----14,473,940.25
  投资活动现金流出小计560,968,648.68354,948,758.99226,515,200.721,194,999,566.64
  投资活动产生的现金流量净额-243,088,466.93-92,272,238.44-66,103,228.111,222,525,380.21
三、筹资活动产生的现金流量:
  取得借款收到的现金302,000,000302,000,000254,800,000683,900,000
  收到其他与筹资活动有关的现金5,000,0005,000,000-24,000,000
  筹资活动现金流入小计307,000,000307,000,000254,800,000707,900,000
  偿还债务支付的现金429,938,000429,438,000279,300,0002,118,804,000
  分配股利、利润或偿付利息支付的现金29,845,215.1726,883,055.823,846,149.12123,035,846.32
  筹资活动现金流出小计459,783,215.17456,321,055.82283,146,149.122,241,839,846.32
  筹资活动产生的现金流量净额-152,783,215.17-149,321,055.82-28,346,149.12-1,533,939,846.32
四、汇率变动对现金及现金等价物的影响-1,194,205.63-867,465.54-397,021.8833,535.57
五、现金及现金等价物净增加额-260,818,492.6-185,944,217.41-84,110,225.48-78,617,889.46
  加:期初现金及现金等价物余额423,407,932.39423,407,932.39423,407,932.39502,025,821.85
  期末现金及现金等价物余额162,589,439.79237,463,714.98339,297,706.91423,407,932.39
补充资料:
  净利润-120,701,485.9-182,522,128.74
  资产减值准备-895,525.76-54,688,176.55
  固定资产和投资性房地产折旧-132,780,320.28-266,585,863.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-132,780,320.28-266,585,863.23
  无形资产摊销-1,986,414.19-4,191,692.49
  长期待摊费用摊销-452,167.78-831,448.82
  处置固定资产、无形资产和其他长期资产的损失----698,560.88
  固定资产报废损失-372,118.32-11,860,999.48
  公允价值变动损失-110,543.93--163,885.57
  财务费用-7,325,846.39--13,106,256.75
  投资损失--4,412,938.14--11,969,507.32
  递延所得税-1,020,670.28--6,003,411.17
  其中:递延所得税资产减少-2,485,001.39--4,845,112.04
    递延所得税负债增加--1,464,331.11--1,158,299.13
  存货的减少-754,240.56--128,986,508.5
  经营性应收项目的减少--284,203,170.3--42,683,011.88
  经营性应付项目的增加-134,145,423.82--92,313,257.1
  其他--55,973,524.58--749,064.43
  现金的期末余额-237,463,714.98-423,407,932.39
  减:现金的期初余额-423,407,932.39-502,025,821.85
  现金及现金等价物的净增加额--185,944,217.41--78,617,889.46
公告日期2026-10-292026-08-262026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑