当前位置:首页 - 行情中心 - 西南证券(600369) - 财务分析 - 现金流量表

西南证券

(600369)

  

流通市值:277.86亿  总市值:292.38亿
流通股本:63.15亿   总股本:66.45亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额-7,520,547,067.2-1,556,416,425.96
收取利息、手续费及佣金的现金751,691,808.443,010,248,326.432,187,525,227.331,434,244,479.59
拆入资金净增加额-9,220,000,0004,160,000,0001,750,000,000
代理买卖证券收到的现金净额-6,610,326,3584,409,586,903.61,257,006,721.31
买入返售金融资产收到的现金343,504,453.9---
回购业务资金净增加额3,611,661,312.23---
收到其他与经营活动有关的现金240,062,834.48444,818,608.62197,574,789.96261,506,948.62
经营活动现金流入的其他项目--1,746,089,535.791,304,430,528.85
经营活动现金流入平衡项目0000
经营活动现金流入小计4,946,920,409.0526,805,940,360.2512,700,776,456.687,563,605,104.33
买入返售金融资产支付的现金净额-1,191,162,351.72405,454,779.87389,524,123.07
支付利息、手续费及佣金的现金212,359,558.77854,338,318.75635,513,948.73449,299,992.71
拆入资金净减少额1,660,000,000---
支付给职工及为职工支付现金453,718,807.381,182,622,343.43890,956,592.02647,413,248.03
支付的各项税费55,268,103.22181,764,995.44120,717,496.5988,754,868.82
回购业务资金净减少额-9,769,140,0003,577,221,726.992,361,492,000
代理买卖证券支付的现金净额(净减少额)761,243,319.02---
支付其他与经营活动有关的现金922,965,829.521,727,790,422.1943,622,750.87572,787,184.47
经营活动现金流出其他项目5,002,777,151.311,503,300,484.641,867,616,151.66-
经营活动现金流出平衡项目0000
经营活动现金流出小计9,068,332,769.2216,410,118,916.088,441,103,446.734,509,271,417.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,121,412,360.1710,395,821,444.174,259,673,009.953,054,333,687.23
二、投资活动产生的现金流量:
收回投资收到的现金1,745,975,091.282,590,882,723.672,131,623,903.58743,103,319.15
取得投资收益收到的现金95,280,732.33502,957,707.14288,769,683.94151,362,105.45
处置固定资产、无形资产及其他长期资产收回的现金净额192,43534,574,740.262,342,805.92596,412.08
投资活动现金流入平衡项目0000
投资活动现金流入小计1,841,448,258.613,128,415,171.072,422,736,393.44895,061,836.68
投资支付的现金-242,299,090.41338,249,426.14365,143,074.79
购建固定资产、无形资产和其他长期资产支付的现金24,892,499119,376,730.4192,125,605.362,961,375.09
投资活动现金流出平衡项目0000
投资活动现金流出小计24,892,499361,675,820.82430,375,031.44428,104,449.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,816,555,759.612,766,739,350.251,992,361,362466,957,386.8
三、筹资活动产生的现金流量:
发行债券收到的现金1,121,000,0004,044,050,0002,132,730,142.741,350,360,142.74
收到其他与筹资活动有关的现金-124,766,516.3615,000,097.2215,000,097.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,121,000,0004,168,816,516.362,147,730,239.961,365,360,239.96
偿还债务支付的现金512,530,00011,602,317,375.68,272,375,002.777,226,656,553.31
分配股利、利润或偿付利息支付的现金9,143,362.46901,126,956.13677,699,451.25412,756,964.98
支付其他与筹资活动有关的现金7,863,654.2455,949,505.0150,982,396.832,485,539.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计529,537,016.712,559,393,836.749,001,056,850.827,671,899,057.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额591,462,983.3-8,390,577,320.38-6,853,326,610.86-6,306,538,817.52
四、汇率变动对现金及现金等价物的影响-603,324.74,187,549.28-2,041,437.273,987,905.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,713,996,941.964,776,171,023.32-603,333,676.18-2,781,259,838.04
加:期初现金及现金等价物余额24,425,334,223.2919,649,163,199.9719,649,163,199.9719,649,163,199.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额22,711,337,281.3324,425,334,223.2919,045,829,523.7916,867,903,361.93
补充资料:
净利润-699,394,005.16-336,492,816.75
固定资产和投资性房地产折旧-102,359,042.23-49,600,477.57
固定资产折旧、油气资产折耗、生产性生物资产折旧---49,600,477.57
无形资产及长期待摊费用等摊销-65,366,415.12-31,417,027.38
其中:无形资产摊销-56,254,888.39-26,911,954.57
长期待摊费用摊销-9,111,526.73-4,505,072.81
处置固定资产、无形资产和其他长期资产的损失--20,495,467.11--512,070.08
公允价值变动损失--210,554,202.58--414,547,402.54
投资损失--485,652,883.4--187,792,955.03
汇兑损失--174,333.48-50,866.99
递延所得税-93,711,294.62--14,503,284.82
其中:递延所得税资产减少-93,831,734.82--72,241,230.41
递延所得税负债增加--120,440.2-57,737,945.59
交易性金融资产的减少-7,227,386,101.28-1,513,898,142.72
经营性应收项目的减少--2,956,997,150.67-1,108,847,783.4
经营性应付项目的增加-5,728,579,009.49-521,641,289.96
现金的期末余额-19,055,629,976.52-13,184,474,981.99
减:现金的期初余额-15,300,677,708.63-15,300,677,708.63
加:现金等价物的期末余额-5,369,704,246.77-3,683,428,379.94
减:现金等价物的期初余额-4,348,485,491.34-4,348,485,491.34
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑