当前位置:首页 - 行情中心 - 西南证券(600369) - 财务分析 - 现金流量表

西南证券

(600369)

  

流通市值:320.96亿  总市值:320.96亿
流通股本:66.45亿   总股本:66.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额--7,520,547,067.2-
收取利息、手续费及佣金的现金1,477,459,976.9751,691,808.443,010,248,326.432,187,525,227.33
拆入资金净增加额--9,220,000,0004,160,000,000
代理买卖证券收到的现金净额493,933,207.98-6,610,326,3584,409,586,903.6
买入返售金融资产收到的现金254,251,588.89343,504,453.9--
回购业务资金净增加额6,854,674,660.93,611,661,312.23--
收到其他与经营活动有关的现金243,752,243.21240,062,834.48444,818,608.62197,574,789.96
经营活动现金流入的其他项目---1,746,089,535.79
经营活动现金流入平衡项目0000
经营活动现金流入小计9,324,071,677.884,946,920,409.0526,805,940,360.2512,700,776,456.68
买入返售金融资产支付的现金净额--1,191,162,351.72405,454,779.87
支付利息、手续费及佣金的现金459,817,949.07212,359,558.77854,338,318.75635,513,948.73
拆入资金净减少额1,211,000,0001,660,000,000--
支付给职工及为职工支付现金759,185,280.84453,718,807.381,182,622,343.43890,956,592.02
支付的各项税费136,189,925.9655,268,103.22181,764,995.44120,717,496.59
回购业务资金净减少额--9,769,140,0003,577,221,726.99
代理买卖证券支付的现金净额(净减少额)-761,243,319.02--
支付其他与经营活动有关的现金1,193,321,128.38922,965,829.521,727,790,422.1943,622,750.87
经营活动现金流出其他项目6,592,289,185.525,002,777,151.311,503,300,484.641,867,616,151.66
经营活动现金流出平衡项目0000
经营活动现金流出小计10,351,803,469.779,068,332,769.2216,410,118,916.088,441,103,446.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,027,731,791.89-4,121,412,360.1710,395,821,444.174,259,673,009.95
二、投资活动产生的现金流量:
收回投资收到的现金508,418,366.651,745,975,091.282,590,882,723.672,131,623,903.58
取得投资收益收到的现金175,584,660.7695,280,732.33502,957,707.14288,769,683.94
处置固定资产、无形资产及其他长期资产收回的现金净额407,782.31192,43534,574,740.262,342,805.92
投资活动现金流入平衡项目0000
投资活动现金流入小计684,410,809.721,841,448,258.613,128,415,171.072,422,736,393.44
投资支付的现金1,035,100,609.17-242,299,090.41338,249,426.14
购建固定资产、无形资产和其他长期资产支付的现金43,441,575.8724,892,499119,376,730.4192,125,605.3
投资活动现金流出平衡项目0000
投资活动现金流出小计1,078,542,185.0424,892,499361,675,820.82430,375,031.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-394,131,375.321,816,555,759.612,766,739,350.251,992,361,362
三、筹资活动产生的现金流量:
发行债券收到的现金3,641,000,0001,121,000,0004,044,050,0002,132,730,142.74
收到其他与筹资活动有关的现金111,520,258.09-124,766,516.3615,000,097.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,752,520,258.091,121,000,0004,168,816,516.362,147,730,239.96
偿还债务支付的现金821,610,000512,530,00011,602,317,375.68,272,375,002.77
分配股利、利润或偿付利息支付的现金27,881,451.359,143,362.46901,126,956.13677,699,451.25
支付其他与筹资活动有关的现金59,960,143.897,863,654.2455,949,505.0150,982,396.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计909,451,595.24529,537,016.712,559,393,836.749,001,056,850.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,843,068,662.85591,462,983.3-8,390,577,320.38-6,853,326,610.86
四、汇率变动对现金及现金等价物的影响-2,448,577.92-603,324.74,187,549.28-2,041,437.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,418,756,917.72-1,713,996,941.964,776,171,023.32-603,333,676.18
加:期初现金及现金等价物余额24,425,334,223.2924,425,334,223.2919,649,163,199.9719,649,163,199.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额25,844,091,141.0122,711,337,281.3324,425,334,223.2919,045,829,523.79
补充资料:
净利润423,168,992.09-699,394,005.16-
固定资产和投资性房地产折旧50,560,459.18-102,359,042.23-
无形资产及长期待摊费用等摊销33,307,528.68-65,366,415.12-
其中:无形资产摊销28,994,485.97-56,254,888.39-
长期待摊费用摊销4,313,042.71-9,111,526.73-
处置固定资产、无形资产和其他长期资产的损失-196,518.76--20,495,467.11-
公允价值变动损失-21,481,454.54--210,554,202.58-
投资损失-312,399,472.44--485,652,883.4-
汇兑损失-33,321.31--174,333.48-
递延所得税88,587,712.53-93,711,294.62-
其中:递延所得税资产减少90,937,791.85-93,831,734.82-
递延所得税负债增加-2,350,079.32--120,440.2-
交易性金融资产的减少-6,419,405,302.61-7,227,386,101.28-
经营性应收项目的减少-480,618,747.45--2,956,997,150.67-
经营性应付项目的增加5,509,810,634.08-5,728,579,009.49-
现金的期末余额21,262,001,423.06-19,055,629,976.52-
减:现金的期初余额19,055,629,976.52-15,300,677,708.63-
加:现金等价物的期末余额4,582,089,717.95-5,369,704,246.77-
减:现金等价物的期初余额5,369,704,246.77-4,348,485,491.34-
公告日期2025-08-152025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑