当前位置:首页 - 行情中心 - 金地集团(600383) - 财务分析 - 现金流量表

金地集团

(600383)

  

流通市值:125.05亿  总市值:125.05亿
流通股本:45.15亿   总股本:45.15亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,942,675,694.3914,363,300,036.110,050,516,822.835,173,464,408.98
  收取利息、手续费及佣金的现金14,902,598.7914,329,868.0212,157,463.689,454,549.51
  收到的税费返还226,258,541.9148,804,656.05120,956,929.7156,940,086.26
  收到其他与经营活动有关的现金10,134,910,527.297,959,827,928.155,538,133,969.542,814,914,995.95
  经营活动现金流入的其他项目129,872,644.3580,892,549.4917,654,280.2214,916,057.22
  经营活动现金流入小计30,448,620,006.7222,567,155,037.8115,739,419,465.988,069,690,097.92
  购买商品、接受劳务支付的现金13,103,902,512.511,065,322,798.27,372,218,335.584,245,384,001.81
  支付给职工以及为职工支付的现金5,662,790,275.254,352,949,788.73,085,490,441.221,786,351,087.47
  支付的各项税费1,800,015,092.921,622,052,102.261,315,353,811.36773,121,865.09
  支付其他与经营活动有关的现金9,865,834,577.926,994,824,033.235,223,982,274.492,332,597,938.14
  经营活动现金流出小计30,432,542,458.5924,035,148,722.3916,997,044,862.659,137,454,892.51
  经营活动产生的现金流量净额16,077,548.13-1,467,993,684.58-1,257,625,396.67-1,067,764,794.59
二、投资活动产生的现金流量:
  收回投资收到的现金325,142,834.75299,445,110.17215,887,863.24129,596,555.41
  取得投资收益收到的现金408,670,681.99327,686,528.67315,828,200.11277,269,753.94
  处置固定资产、无形资产和其他长期资产收回的现金净额272,052,188.08258,083,197.79118,077,560.8114,064,052.12
  处置子公司及其他营业单位收到的现金净额34,318,707.3129,026,603.523,600,374.87300,000
  收到的其他与投资活动有关的现金5,253,003.5445,855.8818.97-
  投资活动现金流入小计1,045,437,415.63914,687,296.03653,394,017.99521,230,361.47
  购建固定资产、无形资产和其他长期资产支付的现金516,361,782.2684,304,516.6352,341,863.0124,029,381.79
  投资支付的现金467,580,812.37435,593,783.49144,168,566.7154,631,265.2
  取得子公司及其他营业单位支付的现金61,244,673.423,467,293.95,604,739.465,296,256.93
  支付其他与投资活动有关的现金494,846,828.682,695,143.42--
  投资活动现金流出小计1,540,034,096.71546,060,737.44202,115,169.1883,956,903.92
  投资活动产生的现金流量净额-494,596,681.08368,626,558.59451,278,848.81437,273,457.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金503,920403,500303,500300,000
  其中:子公司吸收少数股东投资收到的现金503,920403,500303,500300,000
  取得借款收到的现金4,237,100,343.823,949,324,309.561,693,880,034.15636,334,066.04
  收到其他与筹资活动有关的现金250,260,255.54221,732,734.39184,060,785.36138,758,606.73
  筹资活动现金流入小计4,487,864,519.364,171,460,543.951,878,244,319.51775,392,672.77
  偿还债务支付的现金10,462,557,628.188,660,415,767.785,459,912,727.892,585,649,188.76
  分配股利、利润或偿付利息支付的现金3,024,544,846.492,375,438,456.991,739,993,371.73737,600,976.19
  其中:子公司支付给少数股东的股利、利润93,885,792.7742,098,163.6238,128,180.5624,457,885.07
  支付其他与筹资活动有关的现金496,651,872.34508,716,527.67116,398,267.8763,082,168.8
  筹资活动现金流出小计13,983,754,347.0111,544,570,752.447,316,304,367.493,386,332,333.75
  筹资活动产生的现金流量净额-9,495,889,827.65-7,373,110,208.49-5,438,060,047.98-2,610,939,660.98
四、汇率变动对现金及现金等价物的影响-5,500,971.34-2,924,982.13-855,350.62593,525.08
五、现金及现金等价物净增加额-9,979,909,931.94-8,475,402,316.61-6,245,261,946.46-3,240,837,472.94
  加:期初现金及现金等价物余额21,192,075,707.7321,192,075,707.7321,192,075,707.7321,192,075,707.73
  期末现金及现金等价物余额11,212,165,775.7912,716,673,391.1214,946,813,761.2717,951,238,234.79
补充资料:
  净利润-15,522,799,683.47--4,273,211,346.58-
  资产减值准备3,105,377,822.47-672,390,158.39-
  固定资产和投资性房地产折旧85,272,758.51-49,627,700.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,272,758.51-49,627,700.75-
  无形资产摊销4,981,508.68-2,326,709.82-
  长期待摊费用摊销126,994,767.97-60,304,645.56-
  处置固定资产、无形资产和其他长期资产的损失141,298,543.97-499,321.54-
  公允价值变动损失1,188,328,131.41--24,192,681.25-
  财务费用2,457,262,627.91-1,233,971,931.18-
  投资损失2,641,405,963.09-849,057,710.79-
  递延所得税551,623,619.81--25,288,418.87-
  其中:递延所得税资产减少939,302,185.81-46,201,535.29-
    递延所得税负债增加-387,678,566--71,489,954.16-
  存货的减少18,346,828,509.69-7,088,461,702.4-
  经营性应收项目的减少5,518,682,225.39-4,546,370,798.36-
  经营性应付项目的增加-24,697,617,930.25--13,075,984,231.57-
  现金的期末余额11,212,165,775.79-14,946,813,761.27-
  减:现金的期初余额21,192,075,707.73-21,192,075,707.73-
  现金及现金等价物的净增加额-9,979,909,931.94--6,245,261,946.46-
公告日期2026-04-042025-10-312025-08-302025-04-29
审计意见(境内)标准无保留意见
TOP↑