当前位置:首页 - 行情中心 - 金地集团(600383) - 财务分析 - 现金流量表

金地集团

(600383)

  

流通市值:166.59亿  总市值:166.59亿
流通股本:45.15亿   总股本:45.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,363,300,036.110,050,516,822.835,173,464,408.9842,069,801,669.85
  收取利息、手续费及佣金的现金14,329,868.0212,157,463.689,454,549.5146,545,074.59
  收到的税费返还148,804,656.05120,956,929.7156,940,086.26246,343,923.62
  收到其他与经营活动有关的现金7,959,827,928.155,538,133,969.542,814,914,995.9520,182,764,920.5
  经营活动现金流入的其他项目80,892,549.4917,654,280.2214,916,057.22102,853,079.31
  经营活动现金流入小计22,567,155,037.8115,739,419,465.988,069,690,097.9262,648,308,667.87
  购买商品、接受劳务支付的现金11,065,322,798.27,372,218,335.584,245,384,001.8120,773,016,767.37
  支付给职工以及为职工支付的现金4,352,949,788.73,085,490,441.221,786,351,087.476,113,439,063.24
  支付的各项税费1,622,052,102.261,315,353,811.36773,121,865.093,786,687,394.51
  支付其他与经营活动有关的现金6,994,824,033.235,223,982,274.492,332,597,938.1418,355,404,291.23
  经营活动现金流出小计24,035,148,722.3916,997,044,862.659,137,454,892.5149,028,547,516.35
  经营活动产生的现金流量净额-1,467,993,684.58-1,257,625,396.67-1,067,764,794.5913,619,761,151.52
二、投资活动产生的现金流量:
  收回投资收到的现金299,445,110.17215,887,863.24129,596,555.411,703,545,551.7
  取得投资收益收到的现金327,686,528.67315,828,200.11277,269,753.941,671,731,386.83
  处置固定资产、无形资产和其他长期资产收回的现金净额258,083,197.79118,077,560.8114,064,052.123,732,968.56
  处置子公司及其他营业单位收到的现金净额29,026,603.523,600,374.87300,00025,008,854.5
  收到的其他与投资活动有关的现金445,855.8818.97-181,715,607.14
  投资活动现金流入小计914,687,296.03653,394,017.99521,230,361.473,585,734,368.73
  购建固定资产、无形资产和其他长期资产支付的现金84,304,516.6352,341,863.0124,029,381.79200,140,212.46
  投资支付的现金435,593,783.49144,168,566.7154,631,265.2670,193,270.85
  取得子公司及其他营业单位支付的现金23,467,293.95,604,739.465,296,256.93110,790,266.79
  支付其他与投资活动有关的现金2,695,143.42--142,847,914.1
  投资活动现金流出小计546,060,737.44202,115,169.1883,956,903.921,123,971,664.2
  投资活动产生的现金流量净额368,626,558.59451,278,848.81437,273,457.552,461,762,704.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金403,500303,500300,0001,378,150
  其中:子公司吸收少数股东投资收到的现金403,500303,500300,0001,378,150
  取得借款收到的现金3,949,324,309.561,693,880,034.15636,334,066.0410,834,952,337.77
  收到其他与筹资活动有关的现金221,732,734.39184,060,785.36138,758,606.7352,734,750.1
  筹资活动现金流入小计4,171,460,543.951,878,244,319.51775,392,672.7710,889,065,237.87
  偿还债务支付的现金8,660,415,767.785,459,912,727.892,585,649,188.7629,475,693,200.06
  分配股利、利润或偿付利息支付的现金2,375,438,456.991,739,993,371.73737,600,976.194,324,242,952.32
  其中:子公司支付给少数股东的股利、利润42,098,163.6238,128,180.5624,457,885.07200,001,904.6
  支付其他与筹资活动有关的现金508,716,527.67116,398,267.8763,082,168.8673,609,201.74
  筹资活动现金流出小计11,544,570,752.447,316,304,367.493,386,332,333.7534,473,545,354.12
  筹资活动产生的现金流量净额-7,373,110,208.49-5,438,060,047.98-2,610,939,660.98-23,584,480,116.25
四、汇率变动对现金及现金等价物的影响-2,924,982.13-855,350.62593,525.0833,941,141.01
五、现金及现金等价物净增加额-8,475,402,316.61-6,245,261,946.46-3,240,837,472.94-7,469,015,119.19
  加:期初现金及现金等价物余额21,192,075,707.7321,192,075,707.7321,192,075,707.7328,661,090,826.92
  期末现金及现金等价物余额12,716,673,391.1214,946,813,761.2717,951,238,234.7921,192,075,707.73
补充资料:
  净利润--4,273,211,346.58--7,819,666,248.28
  资产减值准备-672,390,158.39-3,899,282,106.13
  固定资产和投资性房地产折旧-49,627,700.75-109,219,873.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,627,700.75-109,219,873.22
  无形资产摊销-2,326,709.82-4,691,960.27
  长期待摊费用摊销-60,304,645.56-264,608,409.41
  处置固定资产、无形资产和其他长期资产的损失-499,321.54--36,050,558.01
  公允价值变动损失--24,192,681.25-813,471,730.79
  财务费用-1,233,971,931.18-2,802,695,833.26
  投资损失-849,057,710.79-2,737,404,366.96
  递延所得税--25,288,418.87--728,047,878.74
  其中:递延所得税资产减少-46,201,535.29--365,787,928.95
    递延所得税负债增加--71,489,954.16--362,259,949.79
  存货的减少-7,088,461,702.4-49,594,041,843.28
  经营性应收项目的减少-4,546,370,798.36-2,473,620,325.43
  经营性应付项目的增加--13,075,984,231.57--43,072,195,185.45
  现金的期末余额-14,946,813,761.27-21,192,075,707.73
  减:现金的期初余额-21,192,075,707.73-28,661,090,826.92
  现金及现金等价物的净增加额--6,245,261,946.46--7,469,015,119.19
公告日期2025-10-312025-08-302025-04-292025-03-25
审计意见(境内)标准无保留意见
TOP↑