流通市值:171.10亿 | 总市值:171.10亿 | ||
流通股本:45.15亿 | 总股本:45.15亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,173,464,408.98 | 42,069,801,669.85 | 31,501,616,898.6 | 21,343,541,328.5 |
收取利息、手续费及佣金的现金 | 9,454,549.51 | 46,545,074.59 | 41,071,602.41 | 33,392,381.39 |
收到的税费返还 | 56,940,086.26 | 246,343,923.62 | 224,047,677.36 | 154,623,449.68 |
收到其他与经营活动有关的现金 | 2,814,914,995.95 | 20,182,764,920.5 | 23,780,764,886.85 | 20,625,003,820.42 |
经营活动现金流入的其他项目 | 14,916,057.22 | 102,853,079.31 | 57,545,348.28 | 46,434,278.77 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 8,069,690,097.92 | 62,648,308,667.87 | 55,605,046,413.5 | 42,202,995,258.76 |
购买商品、接受劳务支付的现金 | 4,245,384,001.81 | 20,773,016,767.37 | 16,788,348,051.8 | 11,807,256,044.69 |
支付给职工以及为职工支付的现金 | 1,786,351,087.47 | 6,113,439,063.24 | 4,670,171,312.4 | 3,339,076,340.17 |
支付的各项税费 | 773,121,865.09 | 3,786,687,394.51 | 3,372,134,153.64 | 2,812,485,724.16 |
支付其他与经营活动有关的现金 | 2,332,597,938.14 | 18,355,404,291.23 | 22,971,553,581.02 | 19,653,908,038.75 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 9,137,454,892.51 | 49,028,547,516.35 | 47,802,207,098.86 | 37,612,726,147.77 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -1,067,764,794.59 | 13,619,761,151.52 | 7,802,839,314.64 | 4,590,269,110.99 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 129,596,555.41 | 1,703,545,551.7 | 1,375,642,416.01 | 471,458,276.47 |
取得投资收益收到的现金 | 277,269,753.94 | 1,671,731,386.83 | 1,656,620,731.36 | 1,576,325,325.35 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 114,064,052.12 | 3,732,968.56 | 2,163,810.72 | 1,877,752.94 |
处置子公司及其他营业单位收到的现金净额 | 300,000 | 25,008,854.5 | 25,008,854.5 | - |
收到的其他与投资活动有关的现金 | - | 181,715,607.14 | 171,126,575.46 | 4,455,429.6 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 521,230,361.47 | 3,585,734,368.73 | 3,230,562,388.05 | 2,054,116,784.36 |
购建固定资产、无形资产和其他长期资产支付的现金 | 24,029,381.79 | 200,140,212.46 | 142,383,666.09 | 129,545,665.09 |
投资支付的现金 | 54,631,265.2 | 670,193,270.85 | 62,809,162.29 | 45,152,477.3 |
取得子公司及其他营业单位支付的现金 | 5,296,256.93 | 110,790,266.79 | 23,887,196.67 | - |
支付其他与投资活动有关的现金 | - | 142,847,914.1 | 139,289,344.64 | 139,289,344.64 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 83,956,903.92 | 1,123,971,664.2 | 368,369,369.69 | 313,987,487.03 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 437,273,457.55 | 2,461,762,704.53 | 2,862,193,018.36 | 1,740,129,297.33 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 300,000 | 1,378,150 | 1,378,150 | 1,248,150 |
其中:子公司吸收少数股东投资收到的现金 | 300,000 | 1,378,150 | 1,378,150 | 1,248,150 |
取得借款收到的现金 | 636,334,066.04 | 10,834,952,337.77 | 10,281,762,338.01 | 8,946,992,337.9 |
收到其他与筹资活动有关的现金 | 138,758,606.73 | 52,734,750.1 | 39,166,268.59 | 36,856,583.84 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 775,392,672.77 | 10,889,065,237.87 | 10,322,306,756.6 | 8,985,097,071.74 |
偿还债务支付的现金 | 2,585,649,188.76 | 29,475,693,200.06 | 24,509,680,410.81 | 19,159,918,600.77 |
分配股利、利润或偿付利息支付的现金 | 737,600,976.19 | 4,324,242,952.32 | 3,395,002,573.68 | 2,520,421,751.82 |
其中:子公司支付给少数股东的股利、利润 | 24,457,885.07 | 200,001,904.6 | 107,917,681.81 | 79,728,422.66 |
支付其他与筹资活动有关的现金 | 63,082,168.8 | 673,609,201.74 | 626,771,057.52 | 405,340,786.99 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 3,386,332,333.75 | 34,473,545,354.12 | 28,531,454,042.01 | 22,085,681,139.58 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -2,610,939,660.98 | -23,584,480,116.25 | -18,209,147,285.41 | -13,100,584,067.84 |
四、汇率变动对现金及现金等价物的影响 | 593,525.08 | 33,941,141.01 | -23,777,493.33 | -4,094,806.45 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -3,240,837,472.94 | -7,469,015,119.19 | -7,567,892,445.74 | -6,774,280,465.97 |
加:期初现金及现金等价物余额 | 21,192,075,707.73 | 28,661,090,826.92 | 28,661,090,826.92 | 28,661,090,826.92 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 17,951,238,234.79 | 21,192,075,707.73 | 21,093,198,381.18 | 21,886,810,360.95 |
补充资料: | ||||
净利润 | - | -7,819,666,248.28 | - | -4,439,687,890.24 |
资产减值准备 | - | 3,899,282,106.13 | - | 2,090,819,333.41 |
固定资产和投资性房地产折旧 | - | 109,219,873.22 | - | 59,015,998.97 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 109,219,873.22 | - | 59,015,998.97 |
无形资产摊销 | - | 4,691,960.27 | - | 2,454,408.57 |
长期待摊费用摊销 | - | 264,608,409.41 | - | 118,447,283.34 |
处置固定资产、无形资产和其他长期资产的损失 | - | -36,050,558.01 | - | -15,043,628.34 |
公允价值变动损失 | - | 813,471,730.79 | - | 33,834,008 |
财务费用 | - | 2,802,695,833.26 | - | 1,435,551,294.19 |
投资损失 | - | 2,737,404,366.96 | - | 747,661,372.6 |
递延所得税 | - | -728,047,878.74 | - | -401,312,937.08 |
其中:递延所得税资产减少 | - | -365,787,928.95 | - | -370,522,022.68 |
递延所得税负债增加 | - | -362,259,949.79 | - | -30,790,914.4 |
存货的减少 | - | 49,594,041,843.28 | - | 10,556,654,965.02 |
经营性应收项目的减少 | - | 2,473,620,325.43 | - | -3,413,888,810.66 |
经营性应付项目的增加 | - | -43,072,195,185.45 | - | -3,061,519,184.47 |
现金的期末余额 | - | 21,192,075,707.73 | - | 21,886,810,360.95 |
减:现金的期初余额 | - | 28,661,090,826.92 | - | 28,661,090,826.92 |
公告日期 | 2025-04-29 | 2025-03-25 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |