当前位置:首页 - 行情中心 - 金地集团(600383) - 财务分析 - 现金流量表

金地集团

(600383)

  

流通市值:109.70亿  总市值:109.70亿
流通股本:45.15亿   总股本:45.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,389,894,645.254,040,422,931.9819,942,675,694.3914,363,300,036.1
  收取利息、手续费及佣金的现金435,080.54214,729.614,902,598.7914,329,868.02
  收到的税费返还40,461,221.7262,834,211.3226,258,541.9148,804,656.05
  收到其他与经营活动有关的现金4,261,135,427.462,218,184,862.2310,134,910,527.297,959,827,928.15
  经营活动现金流入的其他项目10,973,302.91223,235.54129,872,644.3580,892,549.49
  经营活动现金流入小计12,702,899,677.886,321,879,970.6530,448,620,006.7222,567,155,037.81
  购买商品、接受劳务支付的现金4,515,812,823.922,907,453,754.5813,103,902,512.511,065,322,798.2
  支付给职工以及为职工支付的现金2,672,112,948.321,458,392,616.765,662,790,275.254,352,949,788.7
  支付的各项税费756,666,732.18468,928,078.411,800,015,092.921,622,052,102.26
  支付其他与经营活动有关的现金3,971,476,794.842,158,952,425.439,865,834,577.926,994,824,033.23
  经营活动现金流出小计11,916,069,299.266,993,726,875.1830,432,542,458.5924,035,148,722.39
  经营活动产生的现金流量净额786,830,378.62-671,846,904.5316,077,548.13-1,467,993,684.58
二、投资活动产生的现金流量:
  收回投资收到的现金103,996,929.5492,656,240.91325,142,834.75299,445,110.17
  取得投资收益收到的现金60,169,730.1542,988,047.23408,670,681.99327,686,528.67
  处置固定资产、无形资产和其他长期资产收回的现金净额686,036.67224,432.57272,052,188.08258,083,197.79
  处置子公司及其他营业单位收到的现金净额324,788,246.39162,680,400.7634,318,707.3129,026,603.52
  收到的其他与投资活动有关的现金--5,253,003.5445,855.88
  投资活动现金流入小计489,640,942.75298,549,121.471,045,437,415.63914,687,296.03
  购建固定资产、无形资产和其他长期资产支付的现金97,251,718.839,402,039.61516,361,782.2684,304,516.63
  投资支付的现金265,090,795.2672,206,382.42467,580,812.37435,593,783.49
  取得子公司及其他营业单位支付的现金--61,244,673.423,467,293.9
  支付其他与投资活动有关的现金3,247,697.143,247,697.14494,846,828.682,695,143.42
  投资活动现金流出小计365,590,211.2114,856,119.171,540,034,096.71546,060,737.44
  投资活动产生的现金流量净额124,050,731.55183,693,002.3-494,596,681.08368,626,558.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,670,0003,670,000503,920403,500
  其中:子公司吸收少数股东投资收到的现金3,670,0003,670,000503,920403,500
  取得借款收到的现金508,192,685.28443,662,685.284,237,100,343.823,949,324,309.56
  收到其他与筹资活动有关的现金79,920,149.83213,585,640.69250,260,255.54221,732,734.39
  筹资活动现金流入小计591,782,835.11660,918,325.974,487,864,519.364,171,460,543.95
  偿还债务支付的现金2,576,064,554.051,354,869,508.4610,462,557,628.188,660,415,767.78
  分配股利、利润或偿付利息支付的现金1,396,026,614.18590,324,872.573,024,544,846.492,375,438,456.99
  其中:子公司支付给少数股东的股利、利润41,782,057.51-93,885,792.7742,098,163.62
  支付其他与筹资活动有关的现金90,588,308.5762,460,784.39496,651,872.34508,716,527.67
  筹资活动现金流出小计4,062,679,476.82,007,655,165.4213,983,754,347.0111,544,570,752.44
  筹资活动产生的现金流量净额-3,470,896,641.69-1,346,736,839.45-9,495,889,827.65-7,373,110,208.49
四、汇率变动对现金及现金等价物的影响-16,702,534.44-8,292,750.65-5,500,971.34-2,924,982.13
五、现金及现金等价物净增加额-2,576,718,065.96-1,843,183,492.33-9,979,909,931.94-8,475,402,316.61
  加:期初现金及现金等价物余额11,212,165,775.7911,212,165,775.7921,192,075,707.7321,192,075,707.73
  期末现金及现金等价物余额8,635,447,709.839,368,982,283.4611,212,165,775.7912,716,673,391.12
补充资料:
  净利润-3,380,285,157.46--15,522,799,683.47-
  资产减值准备1,556,900,715.47-3,105,377,822.47-
  固定资产和投资性房地产折旧30,197,984-85,272,758.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,197,984-85,272,758.51-
  无形资产摊销3,775,297.16-4,981,508.68-
  长期待摊费用摊销68,384,289.39-126,994,767.97-
  处置固定资产、无形资产和其他长期资产的损失-60,727.79-141,298,543.97-
  公允价值变动损失-607,972,977.03-1,188,328,131.41-
  财务费用1,055,167,044.39-2,457,262,627.91-
  投资损失776,939,547.86-2,641,405,963.09-
  递延所得税590,399,185.9-551,623,619.81-
  其中:递延所得税资产减少449,606,551.73-939,302,185.81-
    递延所得税负债增加140,792,634.17--387,678,566-
  存货的减少5,624,414,932.74-18,346,828,509.69-
  经营性应收项目的减少2,678,821,378.42-5,518,682,225.39-
  经营性应付项目的增加-8,240,794,648.67--24,697,617,930.25-
  现金的期末余额8,635,447,709.83-11,212,165,775.79-
  减:现金的期初余额11,212,165,775.79-21,192,075,707.73-
  现金及现金等价物的净增加额-2,576,718,065.96--9,979,909,931.94-
公告日期2026-08-292026-04-302026-04-042025-10-31
审计意见(境内)标准无保留意见
TOP↑